Financial Services

Commerce Bancshares, Inc. (CBSH)

$52.02
+1.11%
$7.6B
Market Cap
12.8
P/E Ratio
0.60
Beta
2.11%
Dividend Yield
Piotroski 6/9Altman Z 0.2 Distress

Quantitative Summary

Deterministic

At 12.8x earnings — a 33% discount to the sector average of 19.2x — CBSH is in the lower valuation range. Financial health is average: Piotroski 6/9, Altman Z 0.2. DCF fair value of $125 implies 146% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

DCF Sandbox

Interactive
Market Price
$52.02
Fair Value
$123
Implied Upside
+136.9%
$123IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)15%
-10%20%50%
Discount Rate (WACC)8.6%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
-12.2%annual FCF growth priced in at $52.02

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 6% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6.6%8.6%10.6%
2%$152$113$92
3%$183$125$98
4%$237$144$107

Center = base case. Green = >10% upside, Red = >10% downside vs $52.02.

Pre-computed DCF: WACC=8.6%, terminal growth 3%. Fair value $125 (+146.4%). Not investment advice.

Valuation Context

12.8x
CBSH P/E
19.2x
Sector Avg
12.6x
5Y Avg P/E
-33%
vs Sector

Currently trading 0% below its 5-year average P/E of 12.6x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Commerce Bancshares, Inc. is currently trading at $50.95 within the financial services sector, presenting a snapshot where institutional positioning can be inferred through specific technical behaviors rather than explicit directives. The presence of Simple Moving Average crossovers often serves as a focal point for larger market participants who utilize these metrics to time entries or exits based on trend alignment shifts. When price action interacts closely with these dynamic averages, it may suggest that significant capital is rotating into positions anticipating continued momentum, particularly if the asset sustains levels above key thresholds. Conversely, any rejection from these moving average lines could indicate a reevaluation of bullish sentiment by sophisticated traders who prioritize mean reversion strategies over trend-following approaches in volatile markets. Volume trends provide further context to this narrative; sustained increases in trading volume alongside price appreciation typically signal that institutional players are accumulating shares with conviction, validating the strength behind any upward movement. However, if volume diminishes while prices rise or fall sharply, it might imply a lack of broad-based support from major holders, potentially leading to slower accumulation phases or distribution by entities seeking liquidity at current valuations. The interplay between price action and these volume metrics offers a window into whether the broader market consensus is driven by genuine fundamental interest or speculative activity that could reverse quickly if macroeconomic conditions shift unfavorably for regional banks.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
0.2
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

32.0%
Net Margin
8.6%
WACC
+6.3%
Revenue Growth (YoY)
+7.6%
Earnings Growth (YoY)
592.4M
Free Cash Flow
25%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

32.0%
Net Profit Margin
NI ÷ Revenue
×
0.05x
Asset Turnover
Revenue ÷ Assets
×
8.63x
Equity Multiplier
Assets ÷ Equity
=
14.8%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

7.63x
Debt / Equity
15.17%
FCF Yield

Insider Activity (Last 90 Days)

Net Insider Flow
-$2M
Net Selling
1
Buy Transactions
8
Sale Transactions
2026-03-24KEMPER DAVID W.Sold 3/6 qtrsGrant$7,214
2026-03-24BARTH KEVIN GSold 3/6 qtrsGrant$6,589
2026-03-13DUNN TIMOTHY S.Buy$119,275
2026-03-10PETERSEN PAULA SSold 1/6 qtrsOther250 shares
2026-03-05JAKOVICH KIM LSold 2/6 qtrsSale$48,826

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.90
Act: $0.93
+3.9%
Q3
✓ Beat
Est: $1.00
Act: $1.09
+8.9%
Q2
✗ Miss
Est: $1.05
Act: $1.01
-4.0%
Q1
✓ Beat
Est: $1.00
Act: $1.01
+1.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.2750
Latest Dividend
$1.05
2025 Total
+7.0%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$0.50
2016
$0.67
2017
$0.71
2018
$0.81
2019
$0.86
2020
$0.88
2021
$0.92
2022
$0.93
2023
$0.98
2024
$1.05
2025
$0.28
2026
DateAmountChange
2026-03-06$0.2750+5.0%
2025-12-02$0.2620+0.0%
2025-09-05$0.26190.0%
2025-06-06$0.26190.0%
2025-03-07$0.2619+7.0%
2024-12-03$0.2448-0.1%
2024-09-05$0.24490.0%
2024-06-05$0.24490.0%
2024-03-06$0.2449+5.1%
2023-12-01$0.2331-0.1%
2023-09-05$0.23320.0%
2023-06-02$0.23320.0%
Stock Splits
2025-12-02: 1.05:12024-12-03: 1.05:12021-12-01: 1.05:12020-12-01: 1.05:12018-11-29: 1.05:12015-11-24: 1.05:12014-11-25: 1.05:12013-11-26: 1.05:12012-11-28: 1.05:12009-11-25: 1.05:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

24.5%
Annual Volatility
-0.45
Sharpe (1Y)
0.05
Sharpe (3Y)
-27.6%
Max Drawdown (3Y)
-41.2%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

11.9
Forward P/E
2.06
PEG Ratio
1.78
Price/Book
1M
Avg Volume
$63.19
52W High
$46.99
52W Low
31%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$636M
Tracked Passive Exposure
8
ETFs Holding CBSH
0.10%
Avg Weight in ETFs
$618B
Total ETF AUM

When investors buy or sell ETFs like KRE or KBE, the fund manager is mechanically forced to buy or sell CBSH shares regardless of Commerce Bancshares, Inc.'s individual fundamentals. We estimate $636M of passive capital is structurally linked to CBSH through 8 tracked ETFs. Passive flows have a limited but growing influence on CBSH's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Commerce Bancshares, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

CBSH Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
CBSHEpicenterVBETFVIGETFVYMETFUMBFHigh RiskPNFPHigh RiskEWBCHigh RiskFHNHigh RiskWBSHigh Risk
CBSH Price Drop (%)0

If Commerce Bancshares, Inc. (CBSH) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies UMB FINANCIAL CORP (UMBF) as the most exposed collateral stock, sharing 5 ETFs with CBSH. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 16 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

CBSH Ownership Dynamics

Passive funds hold 1 in every 11 CBSH shares, reducing daily market volatility.

Ticker
CBSH
Total Shares
146M
ETF Lock-Up
9.0%
Display Mode
Total Float Impact
9.0%Locked Float

Commerce Bancshares, Inc. (CBSH) exerts measurable gravity on the passive index market, currently representing 1.5% of the KRE (KRE) and 1.0% of the KBE (KBE). Across 17 tracked ETFs, approximately 13M shares (9.0% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 17 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

CBSH Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
CBSH
PRICE
$52.02
FLOOR (POC)
$51.19
STRENGTH
Medium
$47$48$49$50$5010%$51POC 12%$5211%$52.02$5311%$537%$54$55$56$57$57$58$59$60$60$61$62
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Commerce Bancshares, Inc. over the past year sits near $51.19 (12% of 252-day volume). The current price of $52.02 trades 1.6% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-0136$52.03$1,873.08
2026-04-2726$50.56$1,314.56
2026-04-2438$51.57$1,959.66
2026-04-14384$50.91$19,549.44
2026-03-27424$48.99$20,771.76
2026-03-25109$48.44$5,279.96
2026-03-236$47.68$286.08
2026-03-1918,336$47.50$870,960
2026-03-056,010$52.25$314,022.5
2026-03-021,243$50.99$63,380.57
2026-02-2410$52.24$522.4
2026-02-2029,483$53.68$1.6M
2026-02-17577$53.60$30,927.2
2026-02-1163$54.91$3,459.33
2026-01-293$52.66$157.98
2026-01-2151$53.48$2,727.48
2026-01-20900$54.29$48,861
2026-01-1427$53.35$1,440.45
2026-01-0837$53.72$1,987.64
2026-01-0683$53.26$4,420.58
2026-01-0217,967$52.34$940,392.78
2025-12-2950$52.96$2,648
2025-12-23309$53.02$16,383.18
2025-12-22365$52.81$19,275.65
2025-12-192,322$53.02$123,112.44
2025-12-18890$53.17$47,321.3
2025-12-1759,965$52.89$3.2M
2025-12-151,161$53.74$62,392.14
2025-12-121,387$53.47$74,162.89
2025-12-1124,375$53.32$1.3M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
HWC0.8300.844High co-movement
SSB0.8250.815High co-movement
CFR0.8230.844High co-movement
ZION0.8160.828High co-movement
UMBF0.8150.825High co-movement
ONB0.8130.816High co-movement
FNB0.8070.788High co-movement
ASB0.8030.815High co-movement
FULT0.8010.795High co-movement

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare CBSH to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.