Consumer Defensive

The Vita Coco Company, Inc. (COCO)

$4.4B
Market Cap
55.4
P/E Ratio
0.71
Beta
Dividend Yield
Piotroski 4/9Beneish M -1.64 Flag (> −2.22)

Quantitative Summary

Deterministic

COCO trades at 55.4x earnings — a 70% premium to its sector average of 32.6x — without a dominant ROIC-WACC spread. Financial health is average: Piotroski 4/9. Beneish M-Score of -1.64 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The Vita Coco Company demonstrates robust capital efficiency with an ROIC of 18.9%, significantly outpacing typical cost of equity benchmarks, while revenue growth accelerates at 18.2% year-over-year. This expansion is underpinned by healthy operating leverage, evidenced by a gross margin of 36.5% and a net margin of 11.7%. However, the DuPont decomposition suggests that earnings quality warrants scrutiny; specifically, the Piotroski F-Score of 4/9 indicates moderate financial strength relative to peers, whereas the Beneish M-Score of -1.64 signals low likelihood of manipulation but also lacks the extreme caution flags associated with high-risk fraud scenarios. The combination of strong top-line momentum and efficient capital deployment creates a compelling growth narrative, yet the intermediate Piotroski score implies that profitability metrics may be sensitive to working capital or asset turnover fluctuations rather than pure operational dominance.

Valuation analysis reveals a substantial divergence between current market pricing and intrinsic value estimates. Trading at 55.4x earnings, the stock commands a premium of approximately 69% over its sector average of 32.7x, suggesting the market is aggressively pricing in sustained high-growth trajectories that exceed historical norms for consumer defensive names. This multiple expansion appears fully dependent on the realization of continued double-digit growth to justify the disparity; however, discount cash flow modeling places fair value at $9 per share, implying a significant compression risk if actual earnings fail to meet elevated expectations embedded in the current price-to-earnings ratio. The data indicates that investors are currently willing to pay for future certainty rather than historical performance, creating a scenario where any deceleration in revenue growth could trigger a rapid re-rating toward sector multiples.

No specific Fama-French alpha, insider trading activity, or risk factor deltas were provided in the input data; consequently, an assessment of idiosyncratic risk versus market beta remains outside the scope of this analysis based on available figures. The absence of these metrics prevents a definitive conclusion regarding downside protection or active management alignment, leaving the investment thesis reliant entirely on the sustainability of reported growth rates and margin expansion against the backdrop of elevated valuation multiples.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$11$9$8
3%$12$9$8
4%$14$10$8

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $9 (+0.0%). Not investment advice.

Valuation Context

55.4x
COCO P/E
32.6x
Sector Avg
+70%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
-1.64
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

36.5%
Gross Margin
11.7%
Net Margin
18.9%
ROIC
+18.2%
Revenue Growth (YoY)
+27.5%
Earnings Growth (YoY)
39.0M
Free Cash Flow

Balance Sheet Health

0.39x
Debt / Equity
3.62x
Current Ratio
83.6M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.22
Act: $0.31
+41.5%
Q3
✓ Beat
Est: $0.36
Act: $0.42
+14.6%
Q2
✓ Beat
Est: $0.33
Act: $0.40
+22.6%
Q1
✓ Beat
Est: $0.12
Act: $0.14
+17.3%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

37.3
Forward P/E
PEG Ratio
12.39
Price/Book
2M
Avg Volume
$77.01
52W High
$31.79
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$87M
Tracked Passive Exposure
7
ETFs Holding COCO
0.16%
Avg Weight in ETFs
$55B
Total ETF AUM

When investors buy or sell ETFs like SLYG or VDC, the fund manager is mechanically forced to buy or sell COCO shares regardless of The Vita Coco Company, Inc.'s individual fundamentals. We estimate $87M of passive capital is structurally linked to COCO through 7 tracked ETFs. Passive flows have a limited but growing influence on COCO's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 7 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in The Vita Coco Company, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

COCO Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
COCOEpicenterVTWOETFSPSMETFSPTMETFWMTLow RiskCOSTLow RiskPGLow RiskKOLow RiskPEPLow Risk
COCO Price Drop (%)0

If The Vita Coco Company, Inc. (COCO) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Walmart Inc. (WMT) as the most exposed collateral stock, sharing 2 ETFs with COCO. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 7 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

COCO Ownership Dynamics

Ticker
COCO

Float lock-up computed from 7 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

COCO Capital Efficiency

How efficiently does The Vita Coco Company, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$39M
EBITDA
$84M
FCF Conversion
47%
Reinvestment Rate
53%
47% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

The Vita Coco Company, Inc. converts 47% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 53% reinvestment rate signals aggressive capacity expansion.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1335$74.61$2,611.35
2026-05-117$71.60$501.2
2026-05-0535$67.25$2,353.75
2026-05-04137$66.75$9,144.75
2026-05-012,569$65.99$169,528.31
2026-04-30140$66.95$9,373
2026-04-241,524$47.42$72,268.08
2026-03-311,319$46.52$61,359.88
2026-03-27776$51.68$40,103.68
2026-03-24599$55.77$33,406.23
2026-03-13936$57.99$54,278.64
2026-02-277,657$57.41$439,588.37
2026-02-25582$55.24$32,149.68
2026-02-2418$53.62$965.16
2026-02-132,252$57.21$128,836.92
2026-02-121,156$58.96$68,157.76
2026-02-10300$58.41$17,523
2026-01-27196$54.87$10,754.52
2026-01-261,989$52.30$104,024.7
2026-01-23684$52.22$35,718.48
2026-01-22904$53.54$48,400.16
2026-01-21715$53.93$38,559.95
2026-01-20679$53.54$36,353.66
2026-01-16370$52.71$19,502.7
2026-01-1427$55.28$1,492.56
2026-01-0558$53.46$3,100.68
2025-12-316$53.43$320.58
2025-12-245$53.70$268.5
2025-12-2270$53.48$3,743.6
2025-12-17177$52.21$9,241.17

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare COCO to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.