Technology

Western Digital Corporation (WDC)

$563.10
+3.09%
$183.1B
Market Cap
31.8
P/E Ratio
2.16
Beta
0.11%
Dividend Yield
Piotroski 6/9Altman Z 9.5 SafeBeneish M -2.34 CleanROIC−WACC -2.0%

Quantitative Summary

Deterministic

At 31.8x earnings — a 51% discount to the sector average of 65.0x — WDC is in the lower valuation range. Financial health is average: Piotroski 6/9, Altman Z 9.5. DCF fair value of $21 implies 94% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The underlying economics present a stark dichotomy between aggressive top-line expansion and deteriorating capital efficiency. While the company demonstrates robust revenue growth of 50.7% underpinned by healthy gross margins of 38.8%, this momentum is occurring within an ROIC-WACC spread of -2.1%. This negative spread indicates that current returns on invested capital fail to cover the cost of equity, suggesting value destruction despite the high reported net margin of 19.6%. The DuPont decomposition reveals a leverage-heavy structure with an equity multiplier of 2.53x driving a 33.6% ROE; however, this is counterbalanced by weak profitability signals in factor models (RMW: -0.484) and a Piotroski F-Score of 6/9, which hints at potential financial fragility despite an Altman Z-score of 7.9 indicating low bankruptcy risk.

Valuation metrics suggest the market is pricing in significantly higher growth rates than implied by discounted cash flow analysis. The current P/E ratio of 27.9x stands in tension with a DCF fair value estimate that implies a -92.4% discount, highlighting a massive divergence between price and intrinsic value when assuming an unrealistic decade-long free cash flow growth rate of 37.5%. This discrepancy suggests the market may be overpaying for earnings without sufficient safety margins relative to fundamental performance. The negative Value Factor (HML: -0.035) further indicates that profitability characteristics are not commanding a premium, leaving valuation largely dependent on speculative future expansion rather than current operational quality.

Risk indicators point toward heightened uncertainty regarding ownership and factor exposure. Insider activity over the last 90 days shows net selling of approximately $28.7 million, signaling potential confidence issues among management or early stakeholders. Furthermore, while the Fama-French Alpha is anomalously high at 54.62% annually, this metric often reflects short-term pricing inefficiencies rather than sustainable outperformance, especially given the weak profitability factor score. The combination of negative capital spread, aggressive insider selling, and a valuation gap exceeding 90% creates a scenario where future downside risk may outweigh speculative upside potential if growth rates normalize below expectations.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$563.10
Fair Value
$20
Implied Upside
-96.4%
$20IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-7%
-10%20%50%
Discount Rate (WACC)15.7%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
41.4%annual FCF growth priced in at $563.10

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 51% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →13.7%15.7%17.7%
2%$23$20$17
3%$24$21$18
4%$26$22$19

Center = base case. Green = >10% upside, Red = >10% downside vs $563.10.

Pre-computed DCF: WACC=15.7%, terminal growth 3%. Fair value $21 (-94.1%). Not investment advice.

Valuation Context

31.8x
WDC P/E
65.0x
Sector Avg
18.8x
5Y Avg P/E
-51%
vs Sector

Currently trading 72% above its 5-year average P/E of 18.8x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
9.5
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.34
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

38.8%
Gross Margin
19.6%
Net Margin
13.7%
ROIC
15.7%
WACC
ROIC − WACC Spread: -2.0%— Negative spread.
+50.7%
Revenue Growth (YoY)
+333.2%
Earnings Growth (YoY)
1.3B
Free Cash Flow
3%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

19.6%
Net Profit Margin
NI ÷ Revenue
×
0.68x
Asset Turnover
Revenue ÷ Assets
×
2.53x
Equity Multiplier
Assets ÷ Equity
=
33.6%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

1.53x
Debt / Equity
1.08x
Current Ratio
4.2x
Interest Coverage
0.2x
Net Debt / EBITDA
1.09%
FCF Yield
1.9B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$29M
Net Selling
0
Buy Transactions
11
Sale Transactions
2026-03-20TAN IRVINGSold 4/8 qtrsOther49 shares
2026-03-20DAVIS BRIAN SCOTTSold 1/8 qtrsOther7 shares
2026-03-17SHIHAB AHMED MOHAMMEDOther196 shares
2026-03-06GUBBI VIDYADHARA KSold 3/8 qtrsSale$2M
2026-03-04GUBBI VIDYADHARA KSold 3/8 qtrsSale$3M

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.11
Act: $1.36
+22.7%
Q3
✓ Beat
Est: $1.48
Act: $1.66
+12.1%
Q2
✓ Beat
Est: $1.58
Act: $1.78
+12.9%
Q1
✓ Beat
Est: $1.93
Act: $2.13
+10.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.1250
Latest Dividend
$0.33
2025 Total
-57.0%
YoY Growth
Annual Dividends per Share
$0.38
2012
$0.79
2013
$1.13
2014
$1.51
2015
$1.51
2016
$1.51
2017
$1.51
2018
$1.13
2019
$0.76
2020
$0.33
2025
$0.13
2026
DateAmountChange
2026-03-05$0.12500.0%
2025-12-04$0.1250+25.0%
2025-09-04$0.10000.0%
2025-06-04$0.1000-73.5%
2020-04-02$0.37790.0%
2020-01-02$0.37790.0%
2019-10-03$0.37790.0%
2019-06-27$0.37790.0%
2019-03-28$0.37790.0%
2018-12-27$0.37790.0%
2018-09-27$0.37790.0%
2018-06-28$0.37790.0%
Stock Splits
2025-02-24: 1.323:11997-06-04: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

47.7%
Annual Volatility
3.97
Sharpe (1Y)
1.88
Sharpe (3Y)
-49.6%
Max Drawdown (3Y)
-60.9%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.59
Market β
Mkt-RF
-0.191
Size (SMB)
Large-cap tilt
-0.035
Value (HML)
Neutral
-0.484
Profit (RMW)
Weak
-0.116
Invest (CMA)
Aggressive
Alpha (annual): +54.62%
R²: 29.5%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

30.2
Forward P/E
0.47
PEG Ratio
25.40
Price/Book
8M
Avg Volume
$553.50
52W High
$51.17
52W Low
102%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$21.2B
Tracked Passive Exposure
8
ETFs Holding WDC
0.30%
Avg Weight in ETFs
$7.2T
Total ETF AUM

When investors buy or sell ETFs like ONEO or VLUE, the fund manager is mechanically forced to buy or sell WDC shares regardless of Western Digital Corporation's individual fundamentals. We estimate $21.2B of passive capital is structurally linked to WDC through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Western Digital Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

WDC Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
WDCEpicenterVTIETFVOOETFIVVETFMULow RiskINTCLow RiskSTXLow RiskCSCOLow RiskVRTLow Risk
WDC Price Drop (%)0

If Western Digital Corporation (WDC) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Micron Technology Inc (MU) as the most exposed collateral stock, sharing 1 ETFs with WDC. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 35 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

WDC Ownership Dynamics

Passive funds hold 1 in every 6 WDC shares, reducing daily market volatility.

Ticker
WDC
Total Shares
345M
ETF Lock-Up
17.0%
Display Mode
Total Float Impact
17.0%Locked Float

Western Digital Corporation (WDC) exerts notable gravity on the passive index market, currently representing 1.9% of the ONEO (ONEO) and 1.9% of the VLUE (VLUE). Across 31 tracked ETFs, approximately 59M shares (17.0% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 31 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

WDC Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
WDC
PRICE
$563.10
FLOOR (POC)
$63.95
STRENGTH
High
$64POC 18%$908%$11611%$1428%$16811%$194$220$246$27212%$2988%$324$350$376$402$428$454$480$506$532$558$563.10
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Western Digital Corporation over the past year sits near $63.95 (18% of 252-day volume). The current price of $563.10 trades 780.5% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (18% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

WDC Capital Efficiency

How efficiently does Western Digital Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.3B
EBITDA
$1.9B
FCF Conversion
66%
Reinvestment Rate
34%
66% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
13.7%
ROIC − WACC Spread
-2.0%

Western Digital Corporation converts 66% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-2.0%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1480$494.09$39,527.2
2026-05-111,304$480.00$625,920
2026-05-08316,089$463.91$146.6M
2026-05-076$483.15$2,898.9
2026-05-0655$465.26$25,589.3
2026-05-04300$431.52$129,456
2026-04-30177,278$412.76$73.2M
2026-04-271,308$404.00$528,432
2026-04-2010,125$372.52$3.8M
2026-04-168,260$365.00$3.0M
2026-04-133,100$343.43$1.1M
2026-04-10447$337.88$151,032.36
2026-04-083$311.96$935.88
2026-04-061,648$294.97$486,110.56
2026-04-0260$297.73$17,863.8
2026-03-30433$275.34$119,222.22
2026-03-271,775$273.35$485,196.25
2026-03-26227$296.14$67,223.78
2026-03-2534$301.05$10,235.7
2026-03-2331,121$293.10$9.1M
2026-03-202,392$316.93$758,096.56
2026-03-1815,691$313.81$4.9M
2026-03-17723$286.21$206,929.83
2026-03-161,715$272.29$466,977.35
2026-03-061,776$259.03$460,037.28
2026-02-264,970$290.95$1.4M
2026-02-231,418$285.52$404,867.36
2026-02-18183$284.11$51,992.13
2026-02-127$273.74$1,916.18
2026-02-09293$282.58$82,795.94

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
STX0.8770.883High co-movement
SNDK0.6680.728Moderate
MU0.6410.715Moderate
LRCX0.6050.659Moderate
TER0.5850.681Moderate
KLAC0.5420.597Moderate
CAT0.5420.564Moderate
AMAT0.5310.622Moderate
VRT0.5310.570Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare WDC to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.