INE002A01018 (INE002A01018)

$1314.60
-0.41%
$17.88T
Market Cap
22.1
P/E Ratio
0.24
Beta
0.45%
Dividend Yield
Piotroski 4/9Altman Z 2.2 Gray ZoneROIC−WACC -0.8%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 4/9, Altman Z 2.2. DCF fair value of $1509 suggests 15% upside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics reveal a capital allocation challenge where the company's return on invested capital of 6.8% falls short of its weighted average cost of capital at 7.5%, resulting in a negative spread that erodes intrinsic value over time. This operational inefficiency is compounded by a Piotroski F-Score of 4/9, indicating moderate financial strength with potential balance sheet or income statement weaknesses, while the Altman Z-Score of 2.2 places the entity in the grey zone between safety and distress. Although profitability metrics remain resilient with net margins at 7.2% and gross margins holding steady at 25.1%, revenue expansion is modest at 7.1% year-over-yo, suggesting limited organic momentum to offset capital costs. The DuPont components are not explicitly broken down here, but the negative ROIC-WACC spread implies that leverage or asset turnover may be insufficient to drive returns above the cost of equity and debt combined.

Valuation metrics suggest the market is pricing in a slight discount relative to historical norms, with the current P/E multiple at 22.0x trading approximately 8% below its five-year average of 23.8x. Despite this compression compared to recent history, the stock still commands a premium over sector peers if implied growth rates are taken as given; however, the DCF model implies fair value at $1509 with only an 11.8% upside potential based on assumed free cash flow growth of 13.0% over ten years. This narrow margin for appreciation indicates that current pricing already incorporates optimistic long-term assumptions, leaving little room for error if actual execution deviates from the modeled trajectory.

Risk-adjusted performance data presents a mixed picture regarding factor exposure and alpha generation. The annualized Fama-French Alpha of 0.33% suggests marginal outperformance relative to risk factors after adjusting for market beta, size, value, and profitability exposures. Specifically, the portfolio exhibits a positive tilt toward the Value factor (HML) at 0.168, yet it suffers from a negative exposure to the Profitability factor (RMW) at -0.058, which aligns with the observed ROIC-WACC spread issues. These factor deltas highlight that while the stock may offer value characteristics, its underlying profitability mechanics are dragging on risk-adjusted returns, creating an asymmetric profile where downside risks related to capital efficiency could outweigh the modest valuation buffer provided by the current P/E compression.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$1314.60
Fair Value
$1515
Implied Upside
+15.2%
$1515IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)25%
-10%20%50%
Discount Rate (WACC)7.5%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
12.7%annual FCF growth priced in at $1314.60

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 7% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%7.5%9.5%
2%$1805$1249$866
3%$2382$1509$989
4%$3535$1916$1157

Center = base case. Green = >10% upside, Red = >10% downside vs $1314.60.

Pre-computed DCF: WACC=7.5%, terminal growth 3%. Fair value $1509 (+14.7%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The current valuation of $1349.60 represents a significant premium, yet without historical price context or volatility metrics, the structural integrity of this momentum level remains indeterminate. This singular data point isolates market sentiment at a specific moment but fails to reveal whether such pricing is supported by sustained demand or susceptible to sharp corrections if broader liquidity conditions tighten. In the absence of drawdown history or standard deviation figures, it is impossible to assess how fragile the current price discovery process might be against potential shock events. The fundamental backdrop required to validate this elevated level is entirely missing from the provided dataset, creating a knowledge gap regarding the drivers sustaining such high valuations. Without understanding earnings trajectories, sector tailwinds, or macroeconomic headwinds associated with this instrument, one cannot distinguish between genuine growth appreciation and speculative overextension. The technical picture presented by a single price figure lacks the temporal depth needed to evaluate risk-reward asymmetries or identify potential inflection points where momentum might reverse. Consequently, any assessment of future performance relies on assumptions that are not supported by the available evidence. While the market has priced this asset at $1349.60, the lack of comparative data prevents a definitive conclusion regarding its stability or attractiveness relative to historical norms. Investors must weigh whether this price level reflects a new equilibrium or merely a temporary peak before exposure levels increase, acknowledging that significant downside risk cannot be quantified without additional volatility and trend data.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
2.2
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

25.1%
Gross Margin
7.2%
Net Margin
6.8%
ROIC
7.5%
WACC
ROIC − WACC Spread: -0.8%— Negative spread.
+7.1%
Revenue Growth (YoY)
+0.0%
Earnings Growth (YoY)
387.4B
Free Cash Flow
17%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

0.93x
Debt / Equity
1.10x
Current Ratio
5.8x
Interest Coverage
0.8x
Net Debt / EBITDA
1.97%
FCF Yield
1.8T
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $12.94
Act: $14.34
+10.8%
Q3
✓ Beat
Est: $15.45
Act: $19.95
+29.1%
Q2
✗ Miss
Est: $14.35
Act: $13.42
-6.4%
Q1
✗ Miss
Est: $14.89
Act: $13.78
-7.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$5.5000
Latest Dividend
$5.50
2025 Total
+10.0%
YoY Growth
16 yrs
Consecutive Increases
Annual Dividends per Share
$0.37
1996
$0.40
1997
$0.43
1998
$0.46
1999
$0.50
2000
$0.53
2001
$0.59
2002
$0.62
2003
$0.65
2004
$0.93
2005
$1.24
2006
$1.36
2007
$1.61
2008
$1.61
2009
$1.73
2010
$1.98
2011
$2.11
2012
$2.23
2013
$2.35
2014
$2.48
2015
$2.60
2016
$2.72
2017
$2.97
2018
$3.22
2019
$3.25
2020
$3.50
2021
$4.00
2022
$4.50
2023
$5.00
2024
$5.50
2025
DateAmountChange
2025-08-14$5.5000+10.0%
2024-08-19$5.0000+11.1%
2023-08-21$4.5000+12.5%
2022-08-18$4.0000+14.3%
2021-06-11$3.5000+7.7%
2020-07-02$3.2500+0.9%
2019-08-02$3.2195+8.3%
2018-06-27$2.9718+9.1%
2017-07-13$2.7242+4.8%
2016-03-17$2.6004+5.0%
2015-05-08$2.4765+5.3%
2014-05-16$2.3527+5.6%
Stock Splits
2024-10-28: 2:12017-09-07: 2:12009-11-26: 2:11997-10-27: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

22.4%
Annual Volatility
0.14
Sharpe (1Y)
0.28
Sharpe (3Y)
-27.2%
Max Drawdown (3Y)
-27.2%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.20
Market β
Mkt-RF
-0.059
Size (SMB)
Neutral
+0.168
Value (HML)
Value tilt
-0.058
Profit (RMW)
Neutral
-0.090
Invest (CMA)
Neutral
Alpha (annual): +0.33%
R²: 2.5%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

18.4
Forward P/E
0.82
PEG Ratio
1.98
Price/Book
20M
Avg Volume
$1611.80
52W High
$1290.00
52W Low
8%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$640M
Tracked Passive Exposure
5
ETFs Holding INE002A01018
0.48%
Avg Weight in ETFs
$134B
Total ETF AUM

When investors buy or sell ETFs like EMXC or SCHE, the fund manager is mechanically forced to buy or sell INE002A01018 shares regardless of INE002A01018's individual fundamentals. We estimate $640M of passive capital is structurally linked to INE002A01018 through 5 tracked ETFs. Passive flows have a limited but growing influence on INE002A01018's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 5 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in INE002A01018 to visualize passive redemption contagion across ETFs and collateral stocks.

INE002A01018 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
INE002A01018EpicenterIXUSETFACWIETFEEMETFTW0002330008Low RiskTW0002330008Low RiskKR7005930003Low RiskKR7000660001Low RiskNVDALow Risk
INE002A01018 Price Drop (%)0

If INE002A01018 (INE002A01018) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Taiwan Semiconductor Manufacturing Co., Ltd. (TW0002330008) as the most exposed collateral stock, sharing 3 ETFs with INE002A01018. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 5 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

INE002A01018 Ownership Dynamics

Passive funds hold 1 in every 294 INE002A01018 shares, reducing daily market volatility.

Ticker
INE002A01018
Total Shares
13.5B
ETF Lock-Up
0.3%
Display Mode
Total Float Impact
0.3%Locked Float

INE002A01018 (INE002A01018) exerts measurable gravity on the passive index market, currently representing 1.0% of the iShares MSCI Emerging Markets ex China ETF (EMXC) and 1.0% of the SCHE (SCHE). Across 5 tracked ETFs, approximately 46M shares (0.3% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 5 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

INE002A01018 Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
INE002A01018
PRICE
$1314.60
FLOOR (POC)
$1378.49
STRENGTH
High
$1298$1314$1314.60$1330$13467%$136210%$1378POC 12%$139511%$141111%$14278%$1443$1459$1475$1491$1507$1523$1539$1555$1572$1588$1604
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for INE002A01018 over the past year sits near $1378.49 (12% of 252-day volume). The current price of $1314.60 sits 4.6% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (12% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

INE002A01018 Capital Efficiency

How efficiently does INE002A01018 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$387.4B
EBITDA
$1812.7B
FCF Conversion
21%
Reinvestment Rate
79%
21% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
6.8%
ROIC − WACC Spread
-0.8%

INE002A01018 converts 21% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 79% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-0.8%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
INE040A010340.4340.412Moderate
KYG8757216340.2400.173Low correlation
KR70006600010.2130.267Low correlation
WYNN0.2130.160Low correlation
PPG0.2090.224Low correlation
AIG0.2080.183Low correlation
BKNG0.2050.252Low correlation
JP38024000060.2010.263Low correlation
ALNY0.1990.160Low correlation

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare INE002A01018 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.