LBRT (LBRT)

$31.25
+6.40%
$4.8B
Market Cap
32.2
P/E Ratio
0.57
Beta
1.20%
Dividend Yield
Piotroski 3/9Altman Z 3.7 SafeBeneish M -2.63 CleanROIC−WACC -1.2%

Quantitative Summary

Deterministic

Below-average fundamentals indicated by Piotroski score of 3/9. DCF fair value of $3 implies 88% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of LBRT reveal a company struggling with deteriorating operational efficiency and thin profitability margins. Despite an equity multiplier of 1.71x providing the primary mechanical boost to its 7.1% DuPont ROE, this leverage is insufficient to offset a net margin compression to just 3.7%, while revenue contracts by 7.2% year-over-year. This contraction in top-line growth coincides with a low Piotroski F-Score of 3/9, signaling significant financial weakness and declining fundamentals, even as the Beneish M-Score of -2.63 suggests management earnings manipulation is not currently a primary concern. The combination of shrinking revenues, minimal margins, and weak balance sheet health indicates that current returns are driven more by capital structure than operational excellence or sustainable competitive advantages.

Valuation metrics present a stark divergence between market pricing and intrinsic value models. Trading at a 31.0x P/E multiple significantly above historical norms and likely exceeding sector averages given the negative revenue trajectory, the stock appears heavily mispriced relative to its cash flow generation potential. A DCF analysis anchors fair value at $3, implying an 88.7% downside from current levels based on a required return profile that discounts future flows against this depressed valuation baseline. Notably, the model assumes a theoretical ten-year free cash flow growth rate of 40.1%, which creates a massive gap between implied hyper-growth expectations and the observed -7.2% revenue decline, suggesting the market is pricing in an unrealistic recovery scenario rather than current operational reality.

Insider activity further complicates the risk-reward profile, with $1,019,500 of net selling recorded over the last 90 days. While the low Beneish M-Score mitigates immediate fraud concerns, the convergence of negative revenue growth, a poor Piotroski score, and significant insider outflows paints a picture where downside risks substantially outweigh potential catalysts for re-rating. The data suggests that until operational metrics stabilize to support higher margins or turnover, any valuation expansion would require a fundamental shift in business model execution rather than cyclical recovery.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$31.25
Fair Value
$3
Implied Upside
-89.4%
$3IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)24%
-10%20%50%
Discount Rate (WACC)7.8%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
39.4%annual FCF growth priced in at $31.25

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -7% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%7.8%9.8%
2%$4$3$2
3%$6$3$2
4%$10$4$2

Center = base case. Green = >10% upside, Red = >10% downside vs $31.25.

Pre-computed DCF: WACC=7.8%, terminal growth 3%. Fair value $3 (-88.2%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

At $33.39, LBRT is trading within a range that invites scrutiny regarding institutional positioning through the lens of moving average dynamics and volume profiles. While specific crossover events are not explicitly detailed in the provided snapshot, the current price level often serves as a pivot point where larger market participants assess trend validity against longer-term averages. If recent price action has hovered near or above key short-term SMAs while lagging behind longer-term counterparts, it may suggest that institutions are currently consolidating gains rather than aggressively accumulating new positions at these levels. Conversely, if the price is pulling back toward support defined by major moving averages without significant volume decay, this could indicate a pause in distribution as larger players wait for clearer directional confirmation before committing additional capital. Volume trends act as the critical filter to distinguish between retail noise and institutional intent during such phases. A lack of substantial volume spikes accompanying current price movements might imply that large entities are not actively driving the market up or down at this specific juncture, potentially signaling a period of strategic waiting or repositioning. Without an uptick in trading activity coinciding with price breaks above resistance zones, it remains unclear whether institutional order flow is supporting further appreciation or if they are quietly reducing exposure to lock in profits from prior rallies. The absence of definitive breakout volume suggests that the broader market structure has not yet fully aligned with a strong consensus on immediate direction for this security.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

3/9
Piotroski F-Score
Weak — below-average operational and profitability metrics
3.7
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.63
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

8.4%
Gross Margin
3.7%
Net Margin
6.6%
ROIC
7.8%
WACC
ROIC − WACC Spread: -1.2%— Negative spread.
-7.2%
Revenue Growth (YoY)
-53.2%
Earnings Growth (YoY)
14.1M
Free Cash Flow
386%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

3.7%
Net Profit Margin
NI ÷ Revenue
×
1.13x
Asset Turnover
Revenue ÷ Assets
×
1.71x
Equity Multiplier
Assets ÷ Equity
=
7.1%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

0.71x
Debt / Equity
1.22x
Current Ratio
5.8x
Interest Coverage
0.3x
Net Debt / EBITDA
0.30%
FCF Yield
735.8M
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$1M
Net Selling
1
Buy Transactions
2
Sale Transactions
2026-02-17MURTI ARJUN NBuy$250,000
2026-02-06STOCK MICHAEL DAVIDSold 6/8 qtrsSale$634,500
2026-02-06ELLIOTT RAYMOND SEANSold 2/8 qtrsSale$635,000
2026-02-06ELLIOTT RAYMOND SEANSold 2/8 qtrsOther1,000 shares
2026-01-16ELLIOTT RAYMOND SEANSold 2/8 qtrsGrant49,050 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.03
Act: $0.04
+33.8%
Q3
✗ Miss
Est: $0.14
Act: $0.12
-11.1%
Q2
✓ Beat
Est: $-0.07
Act: $-0.06
+19.6%
Q1
✓ Beat
Est: $-0.17
Act: $0.05
+128.7%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.0900
Latest Dividend
$0.33
2025 Total
+13.8%
YoY Growth
3 yrs
Consecutive Increases
Annual Dividends per Share
$0.10
2018
$0.20
2019
$0.05
2020
$0.05
2022
$0.22
2023
$0.29
2024
$0.33
2025
$0.09
2026
DateAmountChange
2026-03-04$0.09000.0%
2025-12-04$0.0900+12.5%
2025-09-04$0.08000.0%
2025-06-06$0.08000.0%
2025-03-06$0.08000.0%
2024-12-06$0.0800+14.3%
2024-09-06$0.07000.0%
2024-06-06$0.07000.0%
2024-03-05$0.07000.0%
2023-12-05$0.0700+40.0%
2023-09-05$0.05000.0%
2023-06-05$0.05000.0%

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

55.4%
Annual Volatility
1.66
Sharpe (1Y)
0.66
Sharpe (3Y)
-58.8%
Max Drawdown (3Y)
-58.8%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

82.8
Forward P/E
PEG Ratio
2.28
Price/Book
4M
Avg Volume
$34.48
52W High
$9.90
52W Low
87%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$253M
Tracked Passive Exposure
8
ETFs Holding LBRT
0.09%
Avg Weight in ETFs
$271B
Total ETF AUM

When investors buy or sell ETFs like XES or SLYV, the fund manager is mechanically forced to buy or sell LBRT shares regardless of LBRT's individual fundamentals. We estimate $253M of passive capital is structurally linked to LBRT through 8 tracked ETFs. Passive flows have a limited but growing influence on LBRT's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in LBRT to visualize passive redemption contagion across ETFs and collateral stocks.

LBRT Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
LBRTEpicenterVYMETFVXFETFVBKETFXOMLow RiskCVXLow RiskCOPLow RiskPTENHigh RiskWHDLow Risk
LBRT Price Drop (%)0

If LBRT (LBRT) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Exxon Mobil Corp. (XOM) as the most exposed collateral stock, sharing 1 ETFs with LBRT. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 9 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

LBRT Ownership Dynamics

Passive funds hold 1 in every 15 LBRT shares, reducing daily market volatility.

Ticker
LBRT
Total Shares
163M
ETF Lock-Up
6.5%
Display Mode
Total Float Impact
6.5%Locked Float

LBRT (LBRT) exerts measurable gravity on the passive index market, currently representing 3.9% of the XES (XES) and 0.6% of the SLYV (SLYV). Across 10 tracked ETFs, approximately 11M shares (6.5% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 10 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

LBRT Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
LBRT
PRICE
$31.25
FLOOR (POC)
$11.67
STRENGTH
High
$109%$12POC 15%$1313%$14$15$176%$186%$196%$20$22$23$24$25$26$287%$29$30$31$31.25$33$34
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for LBRT over the past year sits near $11.67 (15% of 252-day volume). The current price of $31.25 trades 167.8% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (15% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

LBRT Capital Efficiency

How efficiently does LBRT convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$14M
EBITDA
$736M
FCF Conversion
2%
Reinvestment Rate
98%
2% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
6.6%
ROIC − WACC Spread
-1.2%

LBRT converts 2% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 98% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-1.2%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-3072,082$33.82$2.4M
2026-04-2925,991$33.05$859,002.55
2026-04-139$27.63$248.67
2026-04-086,346$28.44$180,480.24
2026-03-3195$28.86$2,741.7
2026-03-2735,800$29.86$1.1M
2026-03-234$31.45$125.8
2026-03-1812,714$31.14$395,913.96
2026-03-1752$30.02$1,561.04
2026-03-16327$30.22$9,881.94
2026-03-11194,215$28.32$5.5M
2026-03-1018,025$27.76$500,374
2026-03-04400$27.83$11,132
2026-03-02279$28.09$7,837.11
2026-02-2712$27.92$335.04
2026-02-268,900$28.37$252,493
2026-02-234,730$26.85$127,000.5
2026-02-1824$26.68$640.32
2026-02-171,459$25.90$37,788.1
2026-02-0920$25.23$504.6
2026-01-23378$21.51$8,130.78
2026-01-22405$21.22$8,594.1
2026-01-21401$20.13$8,072.13
2025-12-22248$17.48$4,335.04
2025-12-1010,983$19.75$216,914.25
2025-12-09171,200$19.40$3.3M
2025-12-0476,146$19.18$1.5M
2025-12-01166$17.78$2,951.48
2025-11-249,687$16.40$158,866.8
2025-10-17267$11.94$3,187.98

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
PTEN0.5470.354Moderate
HP0.5280.366Moderate
WHD0.4990.355Moderate
NOV0.4870.290Moderate
HAL0.4820.264Moderate
BKR0.4730.268Moderate
OII0.4590.303Moderate
SDRL0.4540.347Moderate
NE0.4430.287Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare LBRT to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.