MXP554091415 (MXP554091415)

$981.67
+1.46%
$400.8B
Market Cap
12.5
P/E Ratio
1.06
Beta
0.65%
Dividend Yield
Piotroski 8/9Altman Z 41.7 SafeROIC−WACC +7.2%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 8/9, Altman Z 41.7 (above 3.0 safe zone threshold). DCF fair value of $134 implies 86% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics present a distinct dichotomy between current operational efficiency and historical valuation norms. The company demonstrates robust capital allocation with an ROIC of 18.9% significantly exceeding its WACC of 11.7%, generating a spread of +7.2% that indicates value creation potential, while the DuPont decomposition reveals strong margin drivers through net margins at 15.9% and gross margins at 38.3%. Financial stability is further underscored by an exceptional Piotroski F-Score of 8/9 and an Altman Z-Score of 41.7, suggesting minimal distress risk despite a recent shift in profitability factor (RMW) to -0.446. However, the valuation metrics tell a conflicting story; trading at 16.7x earnings represents a severe compression from the five-year average of 87.4x, implying the market has drastically repriced expectations for future growth despite revenue expanding by 30% year-over-year.

Valuation analysis highlights a substantial discrepancy between current pricing and model-derived fair value. With a DCF fair value calculated at $134 and an implied downside of -86.0%, the stock appears deeply undervalued relative to its intrinsic worth based on projected free cash flow growth assumptions of 44% over ten years. This divergence suggests the market is pricing in a scenario far more pessimistic than current operational metrics warrant, potentially reflecting concerns about sustainability or sector-specific headwinds rather than fundamental deterioration. The low multiple relative to historical averages indicates that significant mean reversion could occur if earnings power remains intact, yet the negative growth tilt in value factor (HML: -0.262) signals lingering skepticism regarding long-term expansion rates.

Risk assessment reveals nuanced exposure through Fama-French factors, where a high annual alpha of 44.53% contrasts sharply with weak profitability and growth factor scores. The combination of strong fundamental quality metrics like the Altman Z-Score against negative profitability adjustments creates an asymmetric risk profile that requires careful interpretation of whether current low multiples reflect temporary dislocation or structural flaws in the business model. Investors must weigh the compelling valuation gap and high ROIC spread against the market's evident loss of confidence, as indicated by the steep decline from historical P/E levels and adverse factor tilts.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$981.67
Fair Value
$135
Implied Upside
-86.2%
$135IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)25%
-10%20%50%
Discount Rate (WACC)11.7%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
44.0%annual FCF growth priced in at $981.67

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 30% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →9.7%11.7%13.7%
2%$158$123$100
3%$177$134$107
4%$204$148$115

Center = base case. Green = >10% upside, Red = >10% downside vs $981.67.

Pre-computed DCF: WACC=11.7%, terminal growth 3%. Fair value $134 (-86.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
41.7
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

38.3%
Gross Margin
15.9%
Net Margin
18.9%
ROIC
11.7%
WACC
ROIC − WACC Spread: +7.2%— Positive value creation spread.
+30.0%
Revenue Growth (YoY)
+1773.8%
Earnings Growth (YoY)
1.9B
Free Cash Flow
14%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

0.79x
Debt / Equity
3.16x
Current Ratio
15.7x
Interest Coverage
-0.3x
Net Debt / EBITDA
0.51%
FCF Yield
3.3B
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $9.66
Act: $9.21
-4.7%
Q3
✓ Beat
Est: $9.75
Act: $15.77
+61.8%
Q2
✓ Beat
Est: $13.76
Act: $13.99
+1.7%
Q1
✓ Beat
Est: $16.00
Act: $24.57
+53.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$6.5668
Latest Dividend
$0.13
2021 Total
-98.3%
YoY Growth
Annual Dividends per Share
$0.91
2000
$0.25
2001
$0.40
2002
$0.25
2003
$0.25
2004
$1.26
2005
$2.00
2006
$5.50
2007
$21.86
2008
$8.67
2009
$21.46
2010
$8.56
2011
$20.09
2012
$16.63
2013
$1.90
2014
$1.51
2015
$2.36
2016
$10.88
2017
$13.70
2018
$7.56
2019
$0.13
2021
$6.57
2026
DateAmountChange
2026-05-13$6.5668+5120.0%
2021-11-11$0.1258-96.7%
2019-12-05$3.78000.0%
2019-05-23$3.7800-44.8%
2018-11-01$6.85000.0%
2018-06-04$6.8500+25.9%
2017-11-27$5.44000.0%
2017-05-26$5.4400+540.0%
2016-10-14$0.8500-43.7%
2016-04-26$1.51000.0%
2015-04-27$1.5100-20.5%
2014-05-21$1.9000-74.1%

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

47.4%
Annual Volatility
2.17
Sharpe (1Y)
1.01
Sharpe (3Y)
-38.2%
Max Drawdown (3Y)
-50.0%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.40
Market β
Mkt-RF
+0.004
Size (SMB)
Neutral
-0.262
Value (HML)
Growth tilt
-0.446
Profit (RMW)
Weak
+0.327
Invest (CMA)
Conservative
Alpha (annual): +44.53%
R²: 4.2%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

10.5
Forward P/E
0.52
PEG Ratio
4.01
Price/Book
525468
Avg Volume
$1229.96
52W High
$411.93
52W Low
70%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$903M
Tracked Passive Exposure
7
ETFs Holding MXP554091415
0.53%
Avg Weight in ETFs
$171B
Total ETF AUM

When investors buy or sell ETFs like GDXJ or GDX, the fund manager is mechanically forced to buy or sell MXP554091415 shares regardless of MXP554091415's individual fundamentals. We estimate $903M of passive capital is structurally linked to MXP554091415 through 7 tracked ETFs. Passive flows have a limited but growing influence on MXP554091415's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 7 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in MXP554091415 to visualize passive redemption contagion across ETFs and collateral stocks.

MXP554091415 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
MXP554091415EpicenterIXUSETFACWIETFGDXETFTW0002330008Low RiskTW0002330008Low RiskKR7005930003Low Risk697900108Unknown011532108Unknown
MXP554091415 Price Drop (%)0

If MXP554091415 (MXP554091415) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Taiwan Semiconductor Manufacturing Co., Ltd. (TW0002330008) as the most exposed collateral stock, sharing 2 ETFs with MXP554091415. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 7 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

MXP554091415 Ownership Dynamics

Passive funds hold 1 in every 24 MXP554091415 shares, reducing daily market volatility.

Ticker
MXP554091415
Total Shares
397M
ETF Lock-Up
4.1%
Display Mode
Total Float Impact
4.1%Locked Float

MXP554091415 (MXP554091415) exerts measurable gravity on the passive index market, currently representing 3.1% of the GDXJ (GDXJ) and 1.9% of the VanEck Gold Miners ETF (GDX). Across 7 tracked ETFs, approximately 16M shares (4.1% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 7 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

MXP554091415 Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
MXP554091415
PRICE
$981.67
FLOOR (POC)
$759.59
STRENGTH
High
$432$473$51410%$555$596$637$678$7199%$760POC 17%$80016%$841$882$923$9648%$981.67$1005$1046$1087$1128$1169$1210
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for MXP554091415 over the past year sits near $759.59 (17% of 252-day volume). The current price of $981.67 trades 29.2% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (17% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

MXP554091415 Capital Efficiency

How efficiently does MXP554091415 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.9B
EBITDA
$3.3B
FCF Conversion
60%
Reinvestment Rate
40%
60% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
18.9%
ROIC − WACC Spread
7.2%

MXP554091415 converts 60% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The positive ROIC-WACC spread of 7.2% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
GB00B2QPKJ120.5670.559Moderate
GB00BL6K5J420.5540.590Moderate
AU0.5500.595Moderate
GB00BRXH26640.5500.594Moderate
GFI0.5460.635Moderate
NEM0.5320.605Moderate
CDE0.4900.576Moderate
RGLD0.4870.521Moderate
HL0.4700.497Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare MXP554091415 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.