Financial Services / Asset Management

Northern Trust Corporation (NTRS)

$169.79
+0.86%
$30.6B
Market Cap
17.3
P/E Ratio
1.29
Beta
1.93%
Dividend Yield
Piotroski 5/9Altman Z 0.3 Distress

Quantitative Summary

Deterministic

NTRS trades at 17.3x earnings, roughly in line with its sector average of 19.2x. Financial health is average: Piotroski 5/9, Altman Z 0.3. DCF fair value of $403 implies 162% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

DCF Sandbox

Interactive
Market Price
$169.79
Fair Value
$406
Implied Upside
+139.0%
$406IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)3%
-10%20%50%
Discount Rate (WACC)9.7%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
-20.0%annual FCF growth priced in at $169.79

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -2% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7.7%9.7%11.7%
2%$447$383$345
3%$489$403$356
4%$554$430$371

Center = base case. Green = >10% upside, Red = >10% downside vs $169.79.

Pre-computed DCF: WACC=9.7%, terminal growth 3%. Fair value $403 (+161.6%). Not investment advice.

Valuation Context

17.3x
NTRS P/E
19.2x
Sector Avg
17.3x
5Y Avg P/E
-10%
vs Sector

Currently trading 1% above its 5-year average P/E of 17.3x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The stock is trading below its 50-day moving average but above the 200-day moving average, indicating a potential consolidation phase. The RSI at 41.4 suggests that near-term momentum may be weakening as it remains in neutral territory, neither overbought nor oversold.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
0.3
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

21.5%
Net Margin
9.7%
WACC
-2.5%
Revenue Growth (YoY)
-14.5%
Earnings Growth (YoY)
4.8B
Free Cash Flow
13%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

21.5%
Net Profit Margin
NI ÷ Revenue
×
0.05x
Asset Turnover
Revenue ÷ Assets
×
13.67x
Equity Multiplier
Assets ÷ Equity
=
13.4%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

12.67x
Debt / Equity

Insider Activity (Last 90 Days)

Net Insider Flow
-$4M
Net Selling
2
Buy Transactions
4
Sale Transactions
2026-03-04FOX DAVID W JRSold 2/7 qtrsSale$468,362
2026-02-25FOX DAVID W JRSold 2/7 qtrsSale$208,872
2026-02-17TAYLOR ALEXANDRIAGrant6,410 shares
2026-02-17FOX DAVID W JRSold 2/7 qtrsGrant2,604 shares
2026-02-17SOUTH THOMAS ASold 3/7 qtrsGrant19,892 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.84
Act: $1.90
+3.1%
Q3
✓ Beat
Est: $2.04
Act: $2.13
+4.2%
Q2
✓ Beat
Est: $2.24
Act: $2.29
+2.2%
Q1
✓ Beat
Est: $2.35
Act: $2.42
+2.8%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.8000
Latest Dividend
$3.10
2025 Total
+3.3%
YoY Growth
Annual Dividends per Share
$1.12
2016
$1.60
2017
$1.94
2018
$2.60
2019
$2.80
2020
$2.80
2021
$2.90
2022
$3.00
2023
$3.00
2024
$3.10
2025
$0.80
2026
DateAmountChange
2026-03-06$0.80000.0%
2025-12-05$0.80000.0%
2025-09-05$0.8000+6.7%
2025-06-06$0.75000.0%
2025-03-14$0.75000.0%
2024-12-06$0.75000.0%
2024-09-06$0.75000.0%
2024-06-07$0.75000.0%
2024-03-07$0.75000.0%
2023-12-07$0.75000.0%
2023-09-07$0.75000.0%
2023-06-08$0.75000.0%
Stock Splits
1999-12-10: 2:11996-12-10: 2:11992-12-10: 1.5:11990-05-01: 2:11986-05-01: 3:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

29.5%
Annual Volatility
1.94
Sharpe (1Y)
-16.9%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.27
Market β
Mkt-RF
+0.051
Size (SMB)
Neutral
+0.765
Value (HML)
Value tilt
-0.223
Profit (RMW)
Weak
-0.122
Invest (CMA)
Aggressive
Alpha (annual): +8.10%
R²: 60.1%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

13.9
Forward P/E
1.32
PEG Ratio
2.54
Price/Book
1M
Avg Volume
$173.19
52W High
$104.99
52W Low
95%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$4.1B
Tracked Passive Exposure
8
ETFs Holding NTRS
0.07%
Avg Weight in ETFs
$6.2T
Total ETF AUM

When investors buy or sell ETFs like KBE or VOE, the fund manager is mechanically forced to buy or sell NTRS shares regardless of Northern Trust Corporation's individual fundamentals. We estimate $4.1B of passive capital is structurally linked to NTRS through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Northern Trust Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

NTRS Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NTRSEpicenterVTIETFVOOETFIVVETFJPMHigh RiskBRK.BUnknownJPMHigh RiskBRK.BUnknownVLow Risk
NTRS Price Drop (%)0

If Northern Trust Corporation (NTRS) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies JPMORGAN CHASE + CO (JPM) as the most exposed collateral stock, sharing 2 ETFs with NTRS. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 28 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NTRS Ownership Dynamics

Passive funds hold 1 in every 7 NTRS shares, reducing daily market volatility.

Ticker
NTRS
Total Shares
185M
ETF Lock-Up
14.7%
Display Mode
Total Float Impact
14.7%Locked Float

Northern Trust Corporation (NTRS) exerts measurable gravity on the passive index market, currently representing 1.1% of the KBE (KBE) and 0.5% of the VOE (VOE). Across 28 tracked ETFs, approximately 27M shares (14.7% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 28 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NTRS Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
NTRS
PRICE
$169.79
FLOOR (POC)
$125.41
STRENGTH
High
$104$108$111$115$1186%$1229%$125POC 18%$12914%$132$136$1407%$1436%$147$150$154$157$161$164$168$171$169.79
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Northern Trust Corporation over the past year sits near $125.41 (18% of 252-day volume). The current price of $169.79 trades 35.4% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (18% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-215,960$158.99$947,580.4
2026-04-16775$156.07$120,954.25
2026-04-14220$153.99$33,877.8
2026-04-131$152.23$152.23
2026-04-08236$145.63$34,368.68
2026-04-06387$142.25$55,050.75
2026-03-26402$139.73$56,171.46
2026-03-2519$140.37$2,667.03
2026-03-2411$137.14$1,508.54
2026-03-162,579$136.92$353,116.68
2026-03-1312,615$137.30$1.7M
2026-03-10254$138.41$35,156.14
2026-02-2741$147.59$6,051.19
2026-02-1311,626$144.21$1.7M
2026-02-1145,993$148.94$6.9M
2026-02-1014$154.80$2,167.2
2026-02-056$150.80$904.8
2026-01-13504$146.17$73,669.68
2026-01-12575$145.74$83,800.5
2026-01-084$142.62$570.48
2026-01-076$144.12$864.72
2025-12-01730$131.34$95,878.2
2025-11-284$131.37$525.48
2025-11-26145$129.93$18,839.85
2025-11-2057$126.01$7,182.57
2025-11-1018,193$129.96$2.4M
2025-10-232,819$125.48$353,728.12
2025-10-15398$129.02$51,349.96
2025-10-147,097$127.03$901,531.91

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
STT0.7550.813High co-movement
RJF0.6850.690Moderate
USB0.6840.715Moderate
CFG0.6730.694Moderate
WFC0.6720.706Moderate
BAC0.6690.681Moderate
AMP0.6660.690Moderate
MS0.6600.693Moderate
ASB0.6520.698Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare NTRS to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.