NWE (NWE)

$4.1B
Market Cap
22.5
P/E Ratio
0.32
Beta
4.06%
Dividend Yield
Piotroski 6/9Altman Z 0.9 DistressBeneish M -2.54 CleanROIC−WACC -2.8%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 0.9.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of NWE present a distinct capital efficiency challenge, evidenced by an ROIC-WACC spread that appears compressed given the reported 3.4% return on invested capital. A DuPont decomposition reveals that while net margins remain robust at 11.2%, supported by substantial gross margin expansion to 56.9%, total shareholder returns are constrained primarily by low asset turnover of 0.19x rather than leverage, which sits at a moderate 2.93x equity multiplier. Credit and financial health metrics offer some stability; the company maintains a solid Piotroski F-Score of 6/9 alongside a Beneish M-Score of -2.54, suggesting low earnings manipulation risk and reasonable balance sheet quality despite the sluggish asset utilization relative to its profitability drivers.

Valuation analysis indicates that the current multiple of 22.5x trades at a premium when benchmarked against historical norms and sector peers, implying significant market expectations for future acceleration in revenue growth or margin expansion. While reported year-over-year revenue growth sits at 6.4%, the elevated price-to-earnings ratio suggests investors are pricing in a trajectory that may not be immediately supported by current fundamental performance. A discounted cash flow framework would likely test whether this multiple is justified only if implied future growth rates materially exceed the historical pace, creating a scenario where any deviation from optimistic assumptions could trigger a mean reversion toward fair value levels grounded in present-day earnings power.

With insider activity remaining neutral over the past 90 days and no specific risk factor deltas or Fama-French alpha data provided to adjust the risk profile further, the investment case rests entirely on whether the market's growth premium can be sustained without a corresponding improvement in asset turnover efficiency. The divergence between strong margin generation and low operational velocity creates an asymmetric setup where upside depends on scaling assets faster while downside risks persist if the current valuation fails to accommodate slower-than-expected expansion.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
0.9
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.54
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

56.9%
Gross Margin
11.2%
Net Margin
3.4%
ROIC
6.2%
WACC
ROIC − WACC Spread: -2.8%— Negative spread.
+6.4%
Revenue Growth (YoY)
-19.2%
Earnings Growth (YoY)
-130.0M
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

11.2%
Net Profit Margin
NI ÷ Revenue
×
0.19x
Asset Turnover
Revenue ÷ Assets
×
2.93x
Equity Multiplier
Assets ÷ Equity
=
6.3%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

1.93x
Debt / Equity
0.72x
Current Ratio
2.2x
Interest Coverage
5.4x
Net Debt / EBITDA
-1.80%
FCF Yield
587.4M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $1.18
Act: $1.22
+3.7%
Q3
✓ Beat
Est: $0.38
Act: $0.40
+6.2%
Q2
✓ Beat
Est: $0.75
Act: $0.79
+4.8%
Q1
✗ Miss
Est: $1.19
Act: $1.17
-1.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

16.5
Forward P/E
PEG Ratio
1.41
Price/Book
558600
Avg Volume
$72.21
52W High
$50.46
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$188M
Tracked Passive Exposure
8
ETFs Holding NWE
0.08%
Avg Weight in ETFs
$234B
Total ETF AUM

When investors buy or sell ETFs like VPU or MDYV, the fund manager is mechanically forced to buy or sell NWE shares regardless of NWE's individual fundamentals. We estimate $188M of passive capital is structurally linked to NWE through 8 tracked ETFs. Passive flows have a limited but growing influence on NWE's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in NWE to visualize passive redemption contagion across ETFs and collateral stocks.

NWE Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NWEEpicenterVYMETFVBRETFMDYETFNEEHigh RiskSOHigh RiskDUKHigh RiskCEGMed RiskAEPHigh Risk
NWE Price Drop (%)0

If NWE (NWE) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NextEra Energy Inc. (NEE) as the most exposed collateral stock, sharing 1 ETFs with NWE. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 9 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NWE Ownership Dynamics

Ticker
NWE

Float lock-up computed from 9 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NWE Capital Efficiency

How efficiently does NWE convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$-130,001,000
EBITDA
$587M
FCF Conversion
-22%
Reinvestment Rate
122%
-22% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
3.4%
ROIC − WACC Spread
-2.8%

NWE converts -22% of its EBITDA into free cash flow, negative FCF conversion — the company is consuming cash faster than it generates EBITDA, which is unsustainable long-term. The 122% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-2.8%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-137$71.50$500.5
2026-05-042,284$72.49$165,567.16
2026-04-29421$72.38$30,471.98
2026-04-1386$70.61$6,072.46
2026-04-09359$70.53$25,320.27
2026-04-0662$67.59$4,190.58
2026-03-1291$66.97$6,094.27
2026-03-0229$69.96$2,028.84
2026-02-1946$68.46$3,149.16
2026-02-1818$69.28$1,247.04
2026-01-2611,943$66.49$794,090.07
2026-01-231,967$67.71$133,185.57
2025-12-155,739$67.84$389,333.76
2025-12-1057$66.30$3,779.1
2025-11-031,748$59.67$104,303.16

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare NWE to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.