Technology / Software - Infrastructure

Palo Alto Networks, Inc. (PANW)

$297.18
-1.10%
$228.5B
Market Cap
156.5
P/E Ratio
0.77
Beta
Dividend Yield
Piotroski 4/9Altman Z 5.6 SafeBeneish M -2.84 Clean

Quantitative Summary

Deterministic

PANW trades at 156.5x earnings — a 141% premium to its sector average of 65.0x — without a dominant ROIC-WACC spread. Financial health is average: Piotroski 4/9, Altman Z 5.6. DCF fair value of $187 suggests 15% upside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Palo Alto Networks reveal a high-growth profile underpinned by robust operating leverage, evidenced by gross margins expanding to 73.4% and revenue growing at 14.9% year-over-year. However, the DuPont decomposition indicates that this return on equity of 14.5% is primarily driven by an equity multiplier of 3.01x rather than operational efficiency or margin expansion alone. While the Beneish M-Score of -2.84 suggests management earnings quality remains intact and the Altman Z-Score of 5.9 signals a low probability of distress, the Piotroski F-Score of 4/9 points to moderate financial weakness relative to strong peers. Consequently, despite solid profitability metrics, the capital structure relies heavily on leverage rather than organic asset turnover or margin improvement to sustain returns.

Valuation analysis highlights a significant premium pricing over historical norms and sector averages, with the current P/E ratio at 90.7x compared to a technology sector average of 42.2x. This multiple implies that the market is anchoring expectations on an aggressive long-term free cash flow growth rate of 12.6% annually within its DCF model. While this scenario supports a theoretical fair value with approximately 17.8% upside, such high multiples leave little room for error if actual execution deviates from these optimistic projections. The disparity between the current price and the implied growth trajectory suggests that any deceleration in revenue or margin expansion could trigger a rapid re-rating of equity valuations downward.

Risk metrics present a divergent picture regarding risk-adjusted performance, as indicated by negative signals across multiple factor models. The stock exhibits a Fama-French alpha of -40.89% annually and underperforms on both the value (HML) and profitability (RMW) factors, reflecting its classification as a high-growth asset with deteriorating relative profitability characteristics. This risk profile is further compounded by significant insider activity over the last 90 days, characterized by $17.36 million in net selling. Collectively, these data points suggest that while the company maintains strong balance sheet fundamentals and earnings quality, its current valuation incorporates substantial growth assumptions that are not supported by recent factor-based performance or insider confidence levels.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$297.18
Fair Value
$185
Implied Upside
-37.9%
$185IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)29%
-10%20%50%
Discount Rate (WACC)10.0%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
12.9%annual FCF growth priced in at $297.18

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 15% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$228$168$132
3%$267$187$143
4%$325$213$157

Center = base case. Green = >10% upside, Red = >10% downside vs $297.18.

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $187 (+15.1%). Not investment advice.

Valuation Context

156.5x
PANW P/E
65.0x
Sector Avg
98.8x
5Y Avg P/E
+141%
vs Sector

Currently trading 12% below its 5-year average P/E of 98.8x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Palo Alto Networks (PANW) is trading below its 50-day moving average but above the longer-term 200-day moving average, suggesting some near-term weakness but with support from a broader uptrend. The RSI reading of 57.5 indicates that the stock has moderate positive momentum, though it's not in overbought territory yet.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
5.6
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.84
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

73.4%
Gross Margin
12.3%
Net Margin
8.1%
ROIC
+14.9%
Revenue Growth (YoY)
-56.0%
Earnings Growth (YoY)
3.5B
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

12.3%
Net Profit Margin
NI ÷ Revenue
×
0.39x
Asset Turnover
Revenue ÷ Assets
×
3.01x
Equity Multiplier
Assets ÷ Equity
=
14.5%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.01x
Debt / Equity
0.94x
Current Ratio
840.8x
Interest Coverage
2.78%
FCF Yield
1.9B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$17M
Net Selling
1
Buy Transactions
5
Sale Transactions
2026-03-27ARORA NIKESHSold 5/7 qtrsBuy$10M
2026-03-10PAUL JOSHUA D.Sold 7/7 qtrsGrant26,369 shares
2026-03-06GOETZ JAMES JOSEPHSold 2/7 qtrsSale$4M
2026-03-02PAUL JOSHUA D.Sold 7/7 qtrsSale$251,430
2026-02-12KLARICH LEESold 7/7 qtrsGrant70 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.77
Act: $0.80
+3.6%
Q3
✓ Beat
Est: $0.89
Act: $0.95
+7.3%
Q2
✓ Beat
Est: $0.89
Act: $0.93
+4.4%
Q1
✓ Beat
Est: $0.94
Act: $1.03
+9.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

37.8%
Annual Volatility
-0.14
Sharpe (1Y)
-36.0%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.00
Market β
Mkt-RF
-0.253
Size (SMB)
Large-cap tilt
-0.304
Value (HML)
Growth tilt
-0.758
Profit (RMW)
Weak
+0.131
Invest (CMA)
Conservative
Alpha (annual): -40.89%
R²: 42.4%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

70.8
Forward P/E
4.32
PEG Ratio
21.08
Price/Book
8M
Avg Volume
$283.71
52W High
$139.57
52W Low
109%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$20.9B
Tracked Passive Exposure
8
ETFs Holding PANW
0.31%
Avg Weight in ETFs
$6.8T
Total ETF AUM

When investors buy or sell ETFs like IGV or HACK, the fund manager is mechanically forced to buy or sell PANW shares regardless of Palo Alto Networks, Inc.'s individual fundamentals. We estimate $20.9B of passive capital is structurally linked to PANW through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Palo Alto Networks, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

PANW Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
PANWEpicenterVTIETFVOOETFIVVETFNVDALow RiskAAPLLow RiskMSFTLow RiskNVDALow RiskMSFTLow Risk
PANW Price Drop (%)0

If Palo Alto Networks, Inc. (PANW) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NVIDIA CORP (NVDA) as the most exposed collateral stock, sharing 1 ETFs with PANW. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 30 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

PANW Ownership Dynamics

Passive funds hold 1 in every 7 PANW shares, reducing daily market volatility.

Ticker
PANW
Total Shares
811M
ETF Lock-Up
14.3%
Display Mode
Total Float Impact
14.3%Locked Float

Palo Alto Networks, Inc. (PANW) exerts measurable gravity on the passive index market, currently representing 5.9% of the IGV (IGV) and 5.5% of the Amplify Cybersecurity ETF (HACK). Across 29 tracked ETFs, approximately 116M shares (14.3% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 29 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

PANW Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
PANW
PRICE
$297.18
FLOOR (POC)
$184.50
STRENGTH
High
$144$152$1609%$16815%$17610%$184POC 17%$19310%$20112%$2096%$217$225$234$242$250$258$266$274$283$291$299$297.18
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Palo Alto Networks, Inc. over the past year sits near $184.50 (17% of 252-day volume). The current price of $297.18 trades 61.1% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (17% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

PANW Capital Efficiency

How efficiently does Palo Alto Networks, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$3.5B
EBITDA
$1.9B
FCF Conversion
179%
Reinvestment Rate
-79%
179% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

Palo Alto Networks, Inc. converts 179% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-144,559$227.79$1.0M
2026-05-1331,172$215.60$6.7M
2026-05-113,131$207.88$650,872.28
2026-05-08302$196.53$59,352.06
2026-05-071$183.68$183.68
2026-05-042,526$181.08$457,408.08
2026-04-27816$178.54$145,688.64
2026-04-243$173.21$519.63
2026-04-2252$174.96$9,097.92
2026-04-20653$167.85$109,606.05
2026-04-1751,042$166.97$8.5M
2026-04-1671,887$164.11$11.8M
2026-04-159$161.59$1,454.31
2026-04-0813,984$169.87$2.4M
2026-04-07101$161.95$16,356.95
2026-04-06752$163.21$122,733.92
2026-04-02944$160.67$151,672.48
2026-04-013$160.32$480.96
2026-03-305,761$147.02$846,982.22
2026-03-2737,029$156.36$5.8M
2026-03-25955$157.21$150,135.55
2026-03-23112,585$162.95$18.3M
2026-03-181,131$169.19$191,353.89
2026-03-17113,788$167.45$19.1M
2026-03-165,010$167.02$836,770.2
2026-03-1314,505$168.12$2.4M
2026-03-1233,841$164.93$5.6M
2026-03-1046,448$165.10$7.7M
2026-03-099,583$165.05$1.6M
2026-03-02125$148.92$18,615

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
CRWD0.7050.771High co-movement
ZS0.6270.629Moderate
FTNT0.5850.679Moderate
TENB0.5840.580Moderate
NOW0.5760.609Moderate
S0.5440.544Moderate
SNOW0.5320.602Moderate
CHKP0.5270.542Moderate
CRM0.5270.531Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare PANW to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.