Technology

Zscaler, Inc. (ZS)

$144.15
-7.42%
$22.6B
Market Cap
P/E Ratio
0.96
Beta
Dividend Yield
Piotroski 4/9Altman Z 3.1 SafeBeneish M -3.00 CleanROIC−WACC -11.3%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 4/9, Altman Z 3.1. DCF fair value of $144 suggests 17% upside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Zscaler, Inc. reveal a classic high-growth technology profile currently constrained by negative earnings quality metrics. Despite robust revenue expansion at 23.3% year-over-year and an impressive gross margin of 76.9%, the company's return on invested capital stands at -0.3%, signaling that current growth is not yet translating into efficient value creation relative to deployed capital. This inefficiency drives a negative DuPont ROE of -2.3%, where weak net margins (-1.6%) are partially offset by moderate asset turnover (0.42x) and leverage (Equity Multiplier 3.57x). While the Beneish M-Score of -3.00 suggests low earnings manipulation risk, the Piotroski F-Score of 4/9 indicates a mixed financial health profile typical of scaling firms prioritizing expansion over immediate profitability.

Valuation metrics present a dichotomy between historical multiples and intrinsic value models. The stock trades at significant premiums relative to its sector average P/E of 57.8x, reflecting market pricing for future cash flow generation rather than current earnings power. However, discounted cash flow analysis suggests a fair value of $167, implying an 18.7% upside based on assumed long-term free cash flow growth rates of 12.4%. This valuation gap highlights that the market is currently discounting near-term losses heavily while anticipating substantial future operational efficiency gains to justify the current multiple structure.

Risk factor analysis underscores a divergence between fundamental performance and risk-adjusted returns over time. The annual Fama-French alpha of -12.37% indicates the stock has underperformed its benchmark when adjusted for market, size, and value factors, while a Value Factor (HML) score of -0.384 confirms a distinct growth tilt that may limit downside protection during mean reversion periods. Furthermore, recent insider activity shows $2,533,366 in net selling over the last 90 days, which could signal management caution regarding current valuations or liquidity needs despite the positive long-term DCF outlook.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$144.15
Fair Value
$144
Implied Upside
+0.0%
$144IMPLIED FAIR VALUEFAIRLY VALUEDOVERUNDER
Growth Rate (Y1–5)25%
-10%20%50%
Discount Rate (WACC)11.1%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
12.8%annual FCF growth priced in at $144.15

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 23% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →9.1%11.1%13.1%
2%$171$131$106
3%$194$144$113
4%$226$160$123

Center = base case. Green = >10% upside, Red = >10% downside vs $144.15.

Pre-computed DCF: WACC=11.1%, terminal growth 3%. Fair value $144 (+17.1%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
3.1
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-3.00
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

76.9%
Gross Margin
-1.6%
Net Margin
-0.3%
ROIC
11.1%
WACC
ROIC − WACC Spread: -11.3%— Negative spread.
+23.3%
Revenue Growth (YoY)
+28.1%
Earnings Growth (YoY)
726.7M
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

-1.6%
Net Profit Margin
NI ÷ Revenue
×
0.42x
Asset Turnover
Revenue ÷ Assets
×
3.57x
Equity Multiplier
Assets ÷ Equity
=
-2.3%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.57x
Debt / Equity
2.01x
Current Ratio
-2.5x
Interest Coverage
-6.4x
Net Debt / EBITDA
3.97%
FCF Yield
108.1M
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$3M
Net Selling
0
Buy Transactions
8
Sale Transactions
2026-03-18BEER JAMES ALEXANDERSold 1/8 qtrsSale$27,175
2026-03-18GELLER ADAMSold 4/8 qtrsSale$554,033
2026-03-17CHAUDHRY JAGTAR SINGHSold 8/8 qtrsSale$303,947
2026-03-17RUBIN KEVIN ESold 2/8 qtrsSale$263,390
2026-03-17RICH MICHAEL JSold 8/8 qtrsSale$492,799

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.76
Act: $0.84
+10.8%
Q3
✓ Beat
Est: $0.80
Act: $0.89
+11.0%
Q2
✓ Beat
Est: $0.86
Act: $0.96
+11.4%
Q1
✓ Beat
Est: $0.90
Act: $1.01
+12.6%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

53.4%
Annual Volatility
-1.03
Sharpe (1Y)
0.26
Sharpe (3Y)
-64.9%
Max Drawdown (3Y)
-76.4%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.19
Market β
Mkt-RF
+0.073
Size (SMB)
Neutral
-0.384
Value (HML)
Growth tilt
-0.937
Profit (RMW)
Weak
-0.678
Invest (CMA)
Aggressive
Alpha (annual): -12.37%
R²: 32.1%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

30.4
Forward P/E
1.42
PEG Ratio
9.55
Price/Book
4M
Avg Volume
$336.99
52W High
$114.63
52W Low
13%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$894M
Tracked Passive Exposure
8
ETFs Holding ZS
0.11%
Avg Weight in ETFs
$828B
Total ETF AUM

When investors buy or sell ETFs like HACK or XSW, the fund manager is mechanically forced to buy or sell ZS shares regardless of Zscaler, Inc.'s individual fundamentals. We estimate $894M of passive capital is structurally linked to ZS through 8 tracked ETFs. Passive flows have a limited but growing influence on ZS's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Zscaler, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

ZS Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ZSEpicenterVUGETFVOETFVGTETFAVGOLow RiskCSCOLow RiskPANWLow RiskGDLow RiskNOCLow Risk
ZS Price Drop (%)0

If Zscaler, Inc. (ZS) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Broadcom Inc (AVGO) as the most exposed collateral stock, sharing 1 ETFs with ZS. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 11 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ZS Ownership Dynamics

Passive funds hold 1 in every 15 ZS shares, reducing daily market volatility.

Ticker
ZS
Total Shares
162M
ETF Lock-Up
6.5%
Display Mode
Total Float Impact
6.5%Locked Float

Zscaler, Inc. (ZS) exerts measurable gravity on the passive index market, currently representing 4.1% of the Amplify Cybersecurity ETF (HACK) and 0.8% of the XSW (XSW). Across 13 tracked ETFs, approximately 11M shares (6.5% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 13 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ZS Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
ZS
PRICE
$144.15
FLOOR (POC)
$131.30
STRENGTH
High
$120$131POC 12%$14212%$144.15$15411%$165$176$187$198$209$220$231$242$254$265$276$2879%$2987%$3098%$320$331
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Zscaler, Inc. over the past year sits near $131.30 (12% of 252-day volume). The current price of $144.15 trades 9.8% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (12% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

ZS Capital Efficiency

How efficiently does Zscaler, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$727M
EBITDA
$108M
FCF Conversion
672%
Reinvestment Rate
-572%
672% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
-0.3%
ROIC − WACC Spread
-11.3%

Zscaler, Inc. converts 672% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-11.3%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-11215$152.13$32,707.95
2026-05-064$141.36$565.44
2026-05-0534$142.20$4,834.8
2026-05-041,059$139.81$148,058.79
2026-05-013,073$130.68$401,579.64
2026-04-30433$134.73$58,338.09
2026-04-2969$136.07$9,388.83
2026-04-2873$134.11$9,790.03
2026-04-2769$135.50$9,349.5
2026-04-241,203$132.97$159,962.91
2026-04-17506$134.33$67,970.98
2026-04-148$122.62$980.96
2026-04-073,397$139.52$473,949.44
2026-04-0210$136.67$1,366.7
2026-03-313,177$137.26$436,075.02
2026-03-305$133.16$665.8
2026-03-27364$141.50$51,506
2026-03-267$139.44$976.08
2026-03-255,087$139.41$709,178.67
2026-03-2313,973$151.47$2.1M
2026-03-206$155.40$932.4
2026-03-1860,920$156.00$9.5M
2026-03-17585$153.69$89,908.65
2026-03-161,464$153.76$225,104.64
2026-03-121,960$153.81$301,467.6
2026-03-04818$154.67$126,520.06
2026-02-24205,498$143.28$29.4M
2026-02-209$168.99$1,520.91
2026-02-1826$172.59$4,487.34
2026-01-289$219.67$1,977.03

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
CRWD0.7370.765High co-movement
PANW0.6270.629Moderate
NOW0.6080.636Moderate
TENB0.5930.642Moderate
SNOW0.5900.625Moderate
NET0.5770.571Moderate
OKTA0.5760.655Moderate
RBRK0.5690.572Moderate
WDAY0.5620.664Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare ZS to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.