Technology / Semiconductors

Skyworks Solutions, Inc. (SWKS)

$79.12
+4.81%
$11.7B
Market Cap
32.4
P/E Ratio
1.48
Beta
3.65%
Dividend Yield
Piotroski 6/9Altman Z 4.4 SafeBeneish M -2.89 CleanROIC−WACC -5.7%

Quantitative Summary

Deterministic

At 32.4x earnings — a 50% discount to the sector average of 65.0x — SWKS is in the lower valuation range. Financial health is average: Piotroski 6/9, Altman Z 4.4. DCF fair value of $132 implies 133% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Skyworks Solutions reveal a tension between robust profitability metrics and inefficient capital allocation. While the DuPont decomposition highlights strong operating leverage with an 11.7% net margin, this is counterbalanced by low asset turnover at 0.52x and modest financial leverage of 1.38x, resulting in an ROE of only 8.3%. More critically, a negative spread between the return on invested capital (6.6%) and the weighted average cost of capital (12.3%), totaling -5.7%, indicates that current operations are destroying value rather than generating alpha relative to financing costs. Despite this allocative inefficiency, solvency appears secure with an Altman Z-Score of 4.3 and a low Beneish M-Score of -2.89 suggesting minimal earnings manipulation risk; however, the Piotroski F-Score of 6/9 reflects mixed operational momentum amidst a recent revenue contraction of -2.2%.

Valuation dynamics present a significant divergence between market pricing and discounted cash flow models. The current P/E ratio of 21.6x trades at a substantial discount to the sector average of 58.2x, yet this compression appears unjustified given the company's robust profitability factor (RMW) of 0.555. In contrast, DCF analysis implies a fair value of $132 with an upside potential of 146.7%, driven by assumptions that starkly contradict the implied ten-year free cash flow growth rate of -4.5%. This discrepancy suggests the market is pricing in persistent headwinds or structural stagnation not fully captured in static valuation multiples, while the negative Fama-French alpha of -39.45% annually indicates underperformance relative to size and value factors over recent periods.

Risk-reward assessment must account for conflicting factor exposures where high profitability masks underlying growth deterioration. The negative HML score of -0.304 confirms a distinct tilt toward the growth style, which has historically struggled in this environment given the shrinking revenue trajectory. With insider flow remaining neutral at zero over the last 90 days, there is no clear signal from management regarding capital deployment or strategic shifts to address the widening gap between returns and costs. Investors must weigh whether the depressed valuation multiple adequately compensates for the negative ROIC-WACC spread and declining growth prospects before assuming a reversion to mean in cash flow generation.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$79.12
Fair Value
$134
Implied Upside
+69.6%
$134IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)15%
-10%20%50%
Discount Rate (WACC)12.3%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
-3.5%annual FCF growth priced in at $79.12

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -2% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →10.3%12.3%14.3%
2%$153$122$102
3%$169$132$108
4%$190$143$115

Center = base case. Green = >10% upside, Red = >10% downside vs $79.12.

Pre-computed DCF: WACC=12.3%, terminal growth 3%. Fair value $132 (+133.1%). Not investment advice.

Valuation Context

32.4x
SWKS P/E
65.0x
Sector Avg
17.8x
5Y Avg P/E
-50%
vs Sector

Currently trading 21% above its 5-year average P/E of 17.8x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The stock is trading below both its 50-day and 200-day moving averages, indicating a technical downturn. With an RSI of 36.9, the near-term momentum suggests the stock may be approaching oversold conditions but remains in bearish territory.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
4.4
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.89
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

41.2%
Gross Margin
11.7%
Net Margin
6.6%
ROIC
12.3%
WACC
ROIC − WACC Spread: -5.7%— Negative spread.
-2.2%
Revenue Growth (YoY)
-20.0%
Earnings Growth (YoY)
1.1B
Free Cash Flow
40%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

11.7%
Net Profit Margin
NI ÷ Revenue
×
0.52x
Asset Turnover
Revenue ÷ Assets
×
1.38x
Equity Multiplier
Assets ÷ Equity
=
8.3%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

0.38x
Debt / Equity
2.33x
Current Ratio
20.4x
Interest Coverage
-0.7x
Net Debt / EBITDA
13.77%
FCF Yield
1.0B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $1.20
Act: $1.24
+3.1%
Q3
✓ Beat
Est: $1.24
Act: $1.33
+7.0%
Q2
✓ Beat
Est: $1.53
Act: $1.76
+14.8%
Q1
✓ Beat
Est: $1.40
Act: $1.54
+10.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.7100
Latest Dividend
$2.82
2025 Total
+2.2%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$0.56
2016
$1.20
2017
$1.40
2018
$1.64
2019
$1.88
2020
$2.12
2021
$2.36
2022
$2.60
2023
$2.76
2024
$2.82
2025
$1.42
2026
DateAmountChange
2026-05-26$0.71000.0%
2026-02-24$0.71000.0%
2025-11-18$0.71000.0%
2025-08-26$0.7100+1.4%
2025-05-27$0.70000.0%
2025-02-24$0.70000.0%
2024-12-03$0.70000.0%
2024-08-20$0.7000+2.9%
2024-05-20$0.68000.0%
2024-02-16$0.68000.0%
2023-11-20$0.68000.0%
2023-08-28$0.6800+9.7%
Stock Splits
2000-04-20: 2:11999-02-19: 1.5:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

44.1%
Annual Volatility
-0.02
Sharpe (1Y)
-34.8%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.82
Market β
Mkt-RF
+0.400
Size (SMB)
Small-cap tilt
-0.304
Value (HML)
Growth tilt
+0.555
Profit (RMW)
Robust
+1.452
Invest (CMA)
Conservative
Alpha (annual): -39.45%
R²: 61.6%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

15.1
Forward P/E
1.86
PEG Ratio
2.03
Price/Book
4M
Avg Volume
$90.90
52W High
$51.93
52W Low
70%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$2.3B
Tracked Passive Exposure
8
ETFs Holding SWKS
0.05%
Avg Weight in ETFs
$4.1T
Total ETF AUM

When investors buy or sell ETFs like XSD or SPYD, the fund manager is mechanically forced to buy or sell SWKS shares regardless of Skyworks Solutions, Inc.'s individual fundamentals. We estimate $2.3B of passive capital is structurally linked to SWKS through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Skyworks Solutions, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

SWKS Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
SWKSEpicenterVOOETFIVVETFSPYETFNVDALow RiskAMDLow RiskMXLUnknownMULow RiskAVGOLow Risk
SWKS Price Drop (%)0

If Skyworks Solutions, Inc. (SWKS) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NVIDIA Corp. (NVDA) as the most exposed collateral stock, sharing 1 ETFs with SWKS. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 28 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

SWKS Ownership Dynamics

Passive funds hold 1 in every 4 SWKS shares, reducing daily market volatility.

Ticker
SWKS
Total Shares
150M
ETF Lock-Up
23.6%
Display Mode
Total Float Impact
23.6%Locked Float

Skyworks Solutions, Inc. (SWKS) exerts notable gravity on the passive index market, currently representing 2.1% of the XSD (XSD) and 1.5% of the SPYD (SPYD). Across 29 tracked ETFs, approximately 36M shares (23.6% of float) are held by passive funds and rarely trade on the open market. This high passive lock-up reduces the effective active float, which can amplify daily price volatility and momentum signals.

Float lock-up computed from 29 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

SWKS Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
SWKS
PRICE
$79.12
FLOOR (POC)
$69.54
STRENGTH
Medium
$53$557%$576%$598%$60$62$64$667%$689%$70POC 10%$7110%$737%$75$77$79$79.12$81$82$84$86$88
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Skyworks Solutions, Inc. over the past year sits near $69.54 (10% of 252-day volume). The current price of $79.12 trades 13.8% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

SWKS Capital Efficiency

How efficiently does Skyworks Solutions, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.1B
EBITDA
$1.0B
FCF Conversion
106%
Reinvestment Rate
-6%
106% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
6.6%
ROIC − WACC Spread
-5.7%

Skyworks Solutions, Inc. converts 106% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-5.7%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-14714$68.14$48,651.96
2026-05-13100,143$66.31$6.6M
2026-05-12124$70.13$8,696.12
2026-05-1162,087$66.78$4.1M
2026-05-0165$70.17$4,561.05
2026-04-2275$59.94$4,495.5
2026-04-21120$59.46$7,135.2
2026-04-154$57.28$229.12
2026-04-105$56.56$282.8
2026-04-018$53.55$428.4
2026-03-2741$56.66$2,323.06
2026-03-2628,984$56.19$1.6M
2026-03-2515$55.36$830.4
2026-03-2315$54.44$816.6
2026-03-1731$54.54$1,690.74
2026-03-1327,006$55.20$1.5M
2026-03-102,729$55.28$150,859.12
2026-03-0948$54.81$2,630.88
2026-03-0545,318$56.28$2.6M
2026-03-0314$58.93$825.02
2026-02-241,267$59.78$75,741.26
2026-02-2338,585$60.05$2.3M
2026-02-191,200$62.00$74,400
2026-02-1832,849$62.16$2.0M
2026-02-17150$62.10$9,315
2026-02-13100$60.73$6,073
2026-02-119,998$62.31$622,975.38
2026-02-109,982$61.55$614,392.1
2026-02-0438,829$55.93$2.2M
2026-02-03227$56.83$12,900.41

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
QRVO0.8650.958High co-movement
CRUS0.6470.575Moderate
NXPI0.6000.497Moderate
NL00095387840.5980.493Moderate
ON0.5710.535Moderate
ADI0.5650.470Moderate
MCHP0.5610.478Moderate
MPWR0.5430.452Moderate
QCOM0.5370.453Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare SWKS to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.