Technology

Trimble Inc. (TRMB)

$57.74
-0.71%
$13.1B
Market Cap
29.5
P/E Ratio
1.45
Beta
Dividend Yield
Piotroski 4/9Altman Z 3.7 SafeBeneish M -2.26 CleanROIC−WACC -7.4%

Quantitative Summary

Deterministic

At 29.5x earnings — a 55% discount to the sector average of 65.0x — TRMB is in the lower valuation range. Financial health is average: Piotroski 4/9, Altman Z 3.7. DCF fair value of $13 implies 80% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

Trimble Inc. presents a fundamental profile characterized by high-quality profitability metrics tempered by declining revenue momentum and modest capital efficiency. While the company maintains robust gross margins at 69.1% and solid net margins of 11.8%, these are supported by significant leverage, as evidenced by an equity multiplier of 1.60x within its DuPont ROE decomposition. This leverage structure drives a return on equity of 7.3%, yet the underlying capital generation remains constrained with a low ROIC of 5.9% and negative revenue growth of -2.6%. The Piotroski F-Score of 4/9 signals moderate financial strength, while the Beneish M-Score of -2.26 suggests earnings are unlikely to be materially manipulated; however, the combination of shrinking top-line performance and sub-par capital returns indicates a business in transition rather than one expanding its economic moat.

Valuation metrics suggest the market price remains significantly detached from intrinsic value models based on current free cash flow assumptions. Trading at 37.0x earnings, Trimble commands a premium relative to the sector average of 56.8x is incorrect; it actually trades at a discount compared to its peer group, though this valuation gap appears unjustified given the negative growth trajectory and low ROIC. More critically, discounted cash flow analysis implies a fair value of $13, representing an approximate -80.3% downside from current levels if the model's 25.9% ten-year free cash flow growth assumption holds true against reality. This stark divergence between implied valuation multiples and DCF-derived pricing suggests that either market expectations for future scalability are overly optimistic or the stock is priced as a distressed asset despite its high gross margins.

Recent insider activity adds another layer of caution to the risk-reward assessment, with $1,672,651 in net selling observed over the past 90 days. This outflow aligns with the deteriorating revenue trend and low ROIC, potentially indicating management's lack of confidence in near-term turnaround prospects or a desire to reduce exposure at current levels. While the negative Beneish score mitigates concerns regarding earnings quality, the convergence of insider selling, shrinking revenues, and a valuation that implies substantial downside relative to DCF models creates a challenging setup for investors seeking capital appreciation without significant risk tolerance.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$57.74
Fair Value
$13
Implied Upside
-76.8%
$13IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)7%
-10%20%50%
Discount Rate (WACC)13.4%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
25.9%annual FCF growth priced in at $57.74

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -3% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →11.4%13.4%15.4%
2%$16$12$9
3%$18$13$10
4%$20$15$11

Center = base case. Green = >10% upside, Red = >10% downside vs $57.74.

Pre-computed DCF: WACC=13.4%, terminal growth 3%. Fair value $13 (-80.3%). Not investment advice.

Valuation Context

29.5x
TRMB P/E
65.0x
Sector Avg
35.0x
5Y Avg P/E
-55%
vs Sector

Currently trading 5% above its 5-year average P/E of 35.0x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
3.7
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.26
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

69.1%
Gross Margin
11.8%
Net Margin
5.9%
ROIC
13.4%
WACC
ROIC − WACC Spread: -7.4%— Negative spread.
-2.6%
Revenue Growth (YoY)
-71.8%
Earnings Growth (YoY)
360.9M
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

11.8%
Net Profit Margin
NI ÷ Revenue
×
0.39x
Asset Turnover
Revenue ÷ Assets
×
1.60x
Equity Multiplier
Assets ÷ Equity
=
7.3%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

0.60x
Debt / Equity
1.09x
Current Ratio
7.8x
Interest Coverage
1.5x
Net Debt / EBITDA
2.22%
FCF Yield
783.7M
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$2M
Net Selling
0
Buy Transactions
4
Sale Transactions
2026-03-10PAINTER ROBERT GSold 5/8 qtrsSale$528,375
2026-03-02BEMENT KENNETH BGrant$9,043
2026-02-27DALTON JAMES CALVINSold 5/8 qtrsSale$49,126
2026-02-10PAINTER ROBERT GSold 5/8 qtrsSale$488,550
2026-01-15SAWARYNSKI PHILLIPSold 2/8 qtrsGrant$565,100

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.58
Act: $0.61
+4.4%
Q3
✓ Beat
Est: $0.62
Act: $0.71
+13.6%
Q2
✓ Beat
Est: $0.72
Act: $0.81
+13.0%
Q1
✓ Beat
Est: $0.96
Act: $1.00
+4.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

32.6%
Annual Volatility
0.27
Sharpe (1Y)
0.33
Sharpe (3Y)
-28.9%
Max Drawdown (3Y)
-57.4%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

13.8
Forward P/E
3.06
PEG Ratio
2.28
Price/Book
2M
Avg Volume
$87.50
52W High
$52.80
52W Low
14%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$2.4B
Tracked Passive Exposure
8
ETFs Holding TRMB
0.04%
Avg Weight in ETFs
$6.5T
Total ETF AUM

When investors buy or sell ETFs like ARKX or ARKQ, the fund manager is mechanically forced to buy or sell TRMB shares regardless of Trimble Inc.'s individual fundamentals. We estimate $2.4B of passive capital is structurally linked to TRMB through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Trimble Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

TRMB Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
TRMBEpicenterVTIETFVOOETFIVVETFRKLB UQUnknownTERLow RiskKTOSLow RiskAMDLow RiskLHXMed Risk
TRMB Price Drop (%)0

If Trimble Inc. (TRMB) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ROCKET LAB (RKLB UQ) as the most exposed collateral stock, sharing 2 ETFs with TRMB. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 33 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

TRMB Ownership Dynamics

Passive funds hold 1 in every 6 TRMB shares, reducing daily market volatility.

Ticker
TRMB
Total Shares
233M
ETF Lock-Up
16.5%
Display Mode
Total Float Impact
16.5%Locked Float

Trimble Inc. (TRMB) exerts notable gravity on the passive index market, currently representing 4.1% of the ARKX (ARKX) and 1.9% of the ARKQ (ARKQ). Across 33 tracked ETFs, approximately 39M shares (16.5% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 33 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

TRMB Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
TRMB
PRICE
$57.74
FLOOR (POC)
$79.69
STRENGTH
High
$54$556%$57$57.74$59$61$62$64$6611%$6811%$69$71$73$74$76$78$80POC 14%$8114%$837%$85$87
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Trimble Inc. over the past year sits near $79.69 (14% of 252-day volume). The current price of $57.74 sits 27.5% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (14% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

TRMB Capital Efficiency

How efficiently does Trimble Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$361M
EBITDA
$784M
FCF Conversion
46%
Reinvestment Rate
54%
46% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
5.9%
ROIC − WACC Spread
-7.4%

Trimble Inc. converts 46% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 54% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-7.4%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-14649$54.90$35,630.1
2026-05-042$68.42$136.84
2026-04-2946$66.64$3,065.44
2026-04-27248$67.35$16,702.8
2026-04-2143$69.50$2,988.5
2026-04-2017$69.29$1,177.93
2026-04-175$67.67$338.35
2026-04-141$66.89$66.89
2026-04-108,100$65.42$529,902
2026-04-062$65.12$130.24
2026-03-312$62.54$125.08
2026-03-272$65.45$130.9
2026-03-262,319$65.87$152,752.53
2026-03-2524$65.38$1,569.12
2026-03-233,048$65.71$200,284.08
2026-03-1631$66.47$2,060.57
2026-03-1239,445$67.60$2.7M
2026-03-0527$69.92$1,887.84
2026-02-1936$66.91$2,408.76
2026-02-18277$65.63$18,179.51
2026-02-069,528$63.98$609,601.44
2026-02-05120$65.04$7,804.8
2026-01-261$71.19$71.19
2026-01-1417,578$80.24$1.4M
2026-01-091$79.51$79.51
2026-01-0667$79.27$5,311.09
2026-01-02212$78.35$16,610.2
2025-12-22207$80.88$16,742.16
2025-12-01100$81.42$8,142
2025-11-2811$81.27$893.97

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
KKR0.6760.599Moderate
MC0.6240.577Moderate
BX0.6220.511Moderate
BEN0.6200.584Moderate
TROW0.6150.570Moderate
IVZ0.6060.626Moderate
BLK0.5840.499Moderate
STT0.5780.533Moderate
ROK0.5750.494Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare TRMB to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.