Technology

Toast, Inc. (TOST)

$26.35
-5.01%
$15.1B
Market Cap
38.9
P/E Ratio
1.82
Beta
Dividend Yield
Piotroski 7/9Altman Z 11.2 SafeBeneish M -2.92 CleanROIC−WACC -5.3%

Quantitative Summary

Deterministic

At 38.9x earnings — a 40% discount to the sector average of 65.0x — TOST is in the lower valuation range. Financial health metrics are strong: Piotroski 7/9, Altman Z 11.2 (above 3.0 safe zone threshold). DCF fair value of $20 implies 26% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency for Toast, Inc. presents a notable tension between operational momentum and financial cost of capital. While the company demonstrates robust revenue expansion at 24.1% year-over-year supported by healthy gross margins of 25.9%, the return on invested capital stands at 11.0%, falling significantly below the weighted average cost of capital of 16.4%. This results in a negative ROIC-WACC spread of -5.3%, indicating that current investments are destroying value relative to financing costs, despite the company's strong solvency profile suggested by an Altman Z-Score of 11.2 and low manipulation risk indicated by a Beneish M-Score of -2.92. The high Piotroski F-Score of 7/9 underscores improving fundamental strength in profitability and leverage ratios, yet the DuPont decomposition reveals that earnings per share growth is currently being dragged down by capital inefficiency rather than margin expansion or asset turnover acceleration.

Valuation metrics suggest the market pricing remains elevated relative to intrinsic value models but appears reasonable within a historical context. The current P/E ratio of 45.4x trades slightly above its five-year average of 43.1x, yet it remains materially discounted compared to the broader technology sector average of 58.2x, implying the market may be applying a risk premium specific to this firm's capital structure rather than penalizing growth prospects entirely. However, discount cash flow analysis points toward a significant disconnect between current prices and modeled fair value, with an implied downside of 26.2% if the company can only sustain a ten-year free cash flow growth rate of 21.2%. This disparity highlights that while revenue velocity is impressive, the valuation does not fully account for the drag imposed by the negative spread on long-term shareholder returns.

The risk-reward profile appears skewed toward downside protection given the capital destruction metrics, despite strong balance sheet health and insider confidence signals embedded in the low M-Score. The divergence between high growth rates and sub-optimal ROIC suggests that future stock performance will hinge critically on whether management can pivot to higher-return investment strategies or achieve operational leverage sufficient to close the gap between returns generated and costs of capital. Until the ROIC-WACC spread turns positive, the equity value remains tethered more closely to revenue velocity than fundamental economic profitability, creating a scenario where valuation multiples could compress even if top-line growth persists.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$26.35
Fair Value
$20
Implied Upside
-24.3%
$20IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)24%
-10%20%50%
Discount Rate (WACC)16.4%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
21.2%annual FCF growth priced in at $26.35

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 24% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →14.4%16.4%18.4%
2%$22$19$17
3%$24$20$17
4%$25$21$18

Center = base case. Green = >10% upside, Red = >10% downside vs $26.35.

Pre-computed DCF: WACC=16.4%, terminal growth 3%. Fair value $20 (-26.2%). Not investment advice.

Valuation Context

38.9x
TOST P/E
65.0x
Sector Avg
43.1x
5Y Avg P/E
-40%
vs Sector

Currently trading 5% above its 5-year average P/E of 43.1x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
11.2
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.92
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

25.9%
Gross Margin
5.6%
Net Margin
11.0%
ROIC
16.4%
WACC
ROIC − WACC Spread: -5.3%— Negative spread.
+24.1%
Revenue Growth (YoY)
+1700.0%
Earnings Growth (YoY)
608.0M
Free Cash Flow

Balance Sheet Health

0.48x
Debt / Equity
2.75x
Current Ratio
-3.6x
Net Debt / EBITDA
4.46%
FCF Yield
368.0M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.18
Act: $0.20
+9.6%
Q3
✓ Beat
Est: $0.22
Act: $0.25
+12.0%
Q2
✓ Beat
Est: $0.23
Act: $0.28
+19.6%
Q1
✓ Beat
Est: $0.24
Act: $0.27
+12.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

61.4%
Annual Volatility
-0.45
Sharpe (1Y)
0.49
Sharpe (3Y)
-49.1%
Max Drawdown (3Y)
-80.6%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

15.3
Forward P/E
0.23
PEG Ratio
7.59
Price/Book
11M
Avg Volume
$49.66
52W High
$22.26
52W Low
15%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$706M
Tracked Passive Exposure
8
ETFs Holding TOST
0.19%
Avg Weight in ETFs
$368B
Total ETF AUM

When investors buy or sell ETFs like ARKF or ARKW, the fund manager is mechanically forced to buy or sell TOST shares regardless of Toast, Inc.'s individual fundamentals. We estimate $706M of passive capital is structurally linked to TOST through 8 tracked ETFs. Passive flows have a limited but growing influence on TOST's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Toast, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

TOST Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
TOSTEpicenterVBETFVXFETFVONGETFSHOPLow RiskAMDLow RiskHOODHigh RiskCOINLow RiskTSLALow Risk
TOST Price Drop (%)0

If Toast, Inc. (TOST) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies SHOPIFY INC - CLASS A (SHOP) as the most exposed collateral stock, sharing 2 ETFs with TOST. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 10 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

TOST Ownership Dynamics

Passive funds hold 1 in every 19 TOST shares, reducing daily market volatility.

Ticker
TOST
Total Shares
516M
ETF Lock-Up
5.2%
Display Mode
Total Float Impact
5.2%Locked Float

Toast, Inc. (TOST) exerts measurable gravity on the passive index market, currently representing 4.3% of the ARKF (ARKF) and 1.0% of the ARK Next Generation Internet ETF (ARKW). Across 10 tracked ETFs, approximately 27M shares (5.2% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 10 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

TOST Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
TOST
PRICE
$26.35
FLOOR (POC)
$28.42
STRENGTH
Medium
$23$24$26$26.35$2711%$28POC 12%$30$31$33$346%$358%$379%$38$39$41$42$437%$45$46$48$49
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Toast, Inc. over the past year sits near $28.42 (12% of 252-day volume). The current price of $26.35 sits 7.3% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

TOST Capital Efficiency

How efficiently does Toast, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$608M
EBITDA
$368M
FCF Conversion
165%
Reinvestment Rate
-65%
165% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
11.0%
ROIC − WACC Spread
-5.3%

Toast, Inc. converts 165% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-5.3%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-141,131$22.33$25,255.23
2026-05-04286$29.11$8,325.46
2026-04-285,683$28.65$162,817.95
2026-04-278,840$29.04$256,713.6
2026-04-222,226$28.67$63,819.42
2026-04-201,432$29.08$41,642.56
2026-04-14757$27.15$20,552.55
2026-03-23582$27.46$15,981.72
2026-03-16100$27.60$2,760
2026-03-1353,919$27.60$1.5M
2026-03-0450$29.11$1,455.5
2026-03-032,768$27.57$76,313.76
2026-03-025,354$27.31$146,217.74
2026-02-27141$27.75$3,912.75
2026-02-0548$28.32$1,359.36
2026-02-03645$31.52$20,330.4
2026-01-236,723$34.21$229,993.83
2026-01-08512$36.66$18,769.92
2026-01-0737,038$36.07$1.3M
2025-12-31607$36.29$22,028.03
2025-12-30653$36.51$23,841.03
2025-12-222,546$36.22$92,216.12
2025-12-1812$35.50$426
2025-11-2470,637$33.95$2.4M
2025-11-2123,991$32.60$782,106.6
2025-11-2026,088$32.95$859,599.6
2025-11-19176,695$33.74$6.0M
2025-11-171,000$35.90$35,900
2025-11-141,389$36.71$50,990.19
2025-11-071,314$36.38$47,803.32

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
PAYX0.5720.652Moderate
TRMB0.5440.610Moderate
ACN0.5370.614Moderate
ADP0.5320.592Moderate
KKR0.5230.567Moderate
PYPL0.5100.562Moderate
NDAQ0.5100.558Moderate
PAYC0.5010.538Moderate
TENB0.5010.563Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare TOST to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.