Consumer Defensive

BJ's Wholesale Club Holdings, Inc. (BJ)

$13.0B
Market Cap
22.7
P/E Ratio
0.33
Beta
Dividend Yield
Piotroski 8/9Altman Z 4.8 SafeBeneish M -2.86 CleanROIC−WACC +5.4%

Quantitative Summary

Deterministic

At 22.7x earnings — a 30% discount to the sector average of 32.6x — BJ is in the lower valuation range. Financial health metrics are strong: Piotroski 8/9, Altman Z 4.8 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

BJ's Wholesale Club Holdings, Inc. demonstrates robust fundamental quality characterized by a positive ROIC-WACC spread of +5.4%, indicating that the firm generates returns on invested capital significantly exceeding its cost of capital. This operational efficiency is underpinned by strong financial health metrics: a Piotroski F-Score of 8/9 signals exceptional balance sheet stability and earnings consistency, while an Altman Z-Score of 4.8 places the company well within safe territory regarding bankruptcy risk. The Beneish M-Score of -2.86 further suggests low probability of financial statement manipulation. However, the DuPont decomposition reveals a margin-constrained model; despite solid revenue growth of 4.7% and an impressive gross margin of 18.6%, net margins remain thin at just 2.7%. This indicates that earnings power is currently driven more by volume expansion than pricing leverage or asset turnover optimization compared to peers with higher operating leverage.

Valuation analysis presents a divergence between current market pricing and intrinsic value estimates derived from discounted cash flow models, which imply a fair value of $40. The stock trades at a forward P/E multiple of 22.7x, which is notably compressed relative to the sector average of 33.9x. This valuation discount may reflect investor skepticism regarding the sustainability of low net margins or concerns over future growth acceleration in the consumer defensive space. While the current multiple offers some protection against downside volatility given the company's high-quality fundamentals, the gap between implied fair value and market price suggests potential for re-rating if margin expansion materializes or if sector multiples normalize.

The risk/reward profile appears favorable from a fundamental quality perspective but remains sensitive to macroeconomic headwinds that could impact discretionary spending patterns typical of wholesale clubs. The combination of high Piotroski scores and low manipulation indicators reduces tail risks associated with accounting fraud, yet the thin net margin leaves limited room for error in cost management during inflationary periods. Investors must weigh whether the current valuation discount adequately compensates for the lack of top-line leverage or if it represents an undervaluation opportunity given the company's strong capital allocation efficiency and defensive sector positioning.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.9%9.9%
2%$51$34$25
3%$66$40$28
4%$96$48$31

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.9%, terminal growth 3%. Fair value $40 (+0.0%). Not investment advice.

Valuation Context

22.7x
BJ P/E
32.6x
Sector Avg
-30%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
4.8
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.86
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

18.6%
Gross Margin
2.7%
Net Margin
13.3%
ROIC
7.9%
WACC
ROIC − WACC Spread: +5.4%— Positive value creation spread.
+4.7%
Revenue Growth (YoY)
+8.2%
Earnings Growth (YoY)
328.0M
Free Cash Flow

Balance Sheet Health

2.42x
Debt / Equity
0.75x
Current Ratio
19.7x
Interest Coverage
0.3x
Net Debt / EBITDA
2.45%
FCF Yield
1.1B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.91
Act: $1.14
+25.1%
Q3
✓ Beat
Est: $1.09
Act: $1.14
+4.4%
Q2
✓ Beat
Est: $1.09
Act: $1.16
+6.3%
Q1
✓ Beat
Est: $0.93
Act: $0.96
+3.3%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

20.3
Forward P/E
PEG Ratio
5.88
Price/Book
2M
Avg Volume
$121.10
52W High
$86.68
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$805M
Tracked Passive Exposure
8
ETFs Holding BJ
0.18%
Avg Weight in ETFs
$456B
Total ETF AUM

When investors buy or sell ETFs like XRT or MDYV, the fund manager is mechanically forced to buy or sell BJ shares regardless of BJ's Wholesale Club Holdings, Inc.'s individual fundamentals. We estimate $805M of passive capital is structurally linked to BJ through 8 tracked ETFs. Passive flows have a limited but growing influence on BJ's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in BJ's Wholesale Club Holdings, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

BJ Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BJEpicenterVBETFVXFETFVBRETFWMTLow RiskCOSTLow RiskPGLow RiskKOLow RiskPEPLow Risk
BJ Price Drop (%)0

If BJ's Wholesale Club Holdings, Inc. (BJ) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Walmart Inc. (WMT) as the most exposed collateral stock, sharing 2 ETFs with BJ. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 15 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BJ Ownership Dynamics

Ticker
BJ

Float lock-up computed from 15 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

BJ Capital Efficiency

How efficiently does BJ's Wholesale Club Holdings, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$328M
EBITDA
$1.1B
FCF Conversion
30%
Reinvestment Rate
70%
30% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
13.3%
ROIC − WACC Spread
5.4%

BJ's Wholesale Club Holdings, Inc. converts 30% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 70% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 5.4% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-145,748$95.00$546,060
2026-05-131,003$92.01$92,286.03
2026-04-301,604$91.43$146,653.72
2026-04-2950$92.19$4,609.5
2026-04-27742$94.31$69,978.02
2026-04-241,028$96.96$99,674.88
2026-04-221,154$96.00$110,784
2026-04-1024,888$93.66$2.3M
2026-03-042$100.25$200.5
2026-03-03721$99.73$71,905.33
2026-02-25103$98.94$10,190.82
2026-02-205,543$99.19$549,810.17
2026-02-04123$95.80$11,783.4
2026-01-2819,130$95.46$1.8M
2026-01-237$96.00$672
2026-01-20257$93.40$24,003.8
2026-01-151,194$95.93$114,540.42
2026-01-1413,031$95.41$1.2M
2026-01-1239$89.94$3,507.66
2025-12-264$94.48$377.92
2025-12-2411,939$93.57$1.1M
2025-12-2233,499$94.66$3.2M
2025-12-18179$95.91$17,167.89
2025-12-154,263$93.16$397,141.08
2025-12-11741$89.61$66,401.01
2025-12-0314,369$91.26$1.3M
2025-12-02388$88.62$34,384.56
2025-12-01488$89.23$43,544.24
2025-11-26337$89.31$30,097.47
2025-11-2490,760$91.61$8.3M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare BJ to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.