Healthcare

BrightSpring Health Services, Inc. (BTSG)

$8.0B
Market Cap
87.0
P/E Ratio
2.33
Beta
Dividend Yield
Piotroski 7/9Altman Z 3.4 SafeBeneish M -2.60 CleanROIC−WACC -10.3%

Quantitative Summary

Deterministic

BTSG trades at 87.0x earnings — a 34% premium to its sector average of 65.2x — without a dominant ROIC-WACC spread. Financial health metrics are strong: Piotroski 7/9, Altman Z 3.4 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of BrightSpring Health Services reveal a stark divergence between aggressive top-line expansion and deteriorating capital efficiency. While revenue growth accelerates at 28.2% year-over-year, the return on invested capital sits at just 5.1%, significantly trailing the weighted average cost of capital by -10.3%. This negative spread indicates that new investments are currently destroying value rather than generating alpha. The DuPont decomposition suggests this underperformance stems from a razor-thin net margin of 1.5% and low gross margins of 11.8%, despite high leverage implied by the Altman Z-Score of 3.4, which borders on financial distress territory. However, qualitative strength is evident in the Piotroski F-Score of 7/9 and a robust Beneish M-Score of -2.60, signaling strong fundamentals with low likelihood of earnings manipulation that counterbalance the capital allocation inefficiencies.

Valuation metrics present an extreme premium disconnected from intrinsic value models. The current price-to-earnings ratio of 87.0x trades at more than double the sector average of 37.0x, implying the market is pricing in sustained perfection rather than reflecting historical norms or peer multiples. This disconnect is further highlighted by a DCF fair value calculation returning $0, suggesting that under current assumptions regarding cash flow generation and discount rates, the stock's price vastly exceeds its intrinsic worth. The combination of high valuation multiples with negative ROIC-WACC spreads indicates significant downside risk if growth decelerates or margins compress further.

The risk/reward profile appears skewed heavily toward downside potential given the capital destruction metrics. While the low Beneish M-Score offers some assurance regarding financial statement integrity, the fundamental inability to generate returns above the cost of equity creates a structural headwind for long-term shareholder value. Investors must weigh the impressive revenue growth trajectory against the reality that current pricing assumes flawless execution in an environment where capital allocation is actively eroding equity value.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →13.4%15.4%17.4%
2%$1$0$0
3%$2$0$0
4%$3$1$0

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=15.4%, terminal growth 3%. Fair value $0 (+0.0%). Not investment advice.

Valuation Context

87.0x
BTSG P/E
65.2x
Sector Avg
+34%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
3.4
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.60
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

11.8%
Gross Margin
1.5%
Net Margin
5.1%
ROIC
15.4%
WACC
ROIC − WACC Spread: -10.3%— Negative spread.
+28.2%
Revenue Growth (YoY)
+1155.6%
Earnings Growth (YoY)
394.7M
Free Cash Flow

Balance Sheet Health

2.40x
Debt / Equity
1.57x
Current Ratio
1.9x
Interest Coverage
5.2x
Net Debt / EBITDA
3.80%
FCF Yield
459.5M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.09
Act: $0.19
+108.9%
Q3
✓ Beat
Est: $0.19
Act: $0.22
+17.6%
Q2
✓ Beat
Est: $0.26
Act: $0.30
+13.9%
Q1
✗ Miss
Est: $0.35
Act: $0.33
-4.7%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

21.5
Forward P/E
PEG Ratio
4.54
Price/Book
2M
Avg Volume
$45.59
52W High
$15.48
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$463M
Tracked Passive Exposure
8
ETFs Holding BTSG
0.11%
Avg Weight in ETFs
$421B
Total ETF AUM

When investors buy or sell ETFs like XHS or SLYG, the fund manager is mechanically forced to buy or sell BTSG shares regardless of BrightSpring Health Services, Inc.'s individual fundamentals. We estimate $463M of passive capital is structurally linked to BTSG through 8 tracked ETFs. Passive flows have a limited but growing influence on BTSG's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in BrightSpring Health Services, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

BTSG Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BTSGEpicenterVBETFVXFETFVBRETFHUMLow RiskCLOVUnknownCNCMed RiskPGNYUnknownMOHLow Risk
BTSG Price Drop (%)0

If BrightSpring Health Services, Inc. (BTSG) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies HUMANA INC (HUM) as the most exposed collateral stock, sharing 1 ETFs with BTSG. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 11 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BTSG Ownership Dynamics

Ticker
BTSG

Float lock-up computed from 11 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

BTSG Capital Efficiency

How efficiently does BrightSpring Health Services, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$395M
EBITDA
$460M
FCF Conversion
86%
Reinvestment Rate
14%
86% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
5.1%
ROIC − WACC Spread
-10.3%

BrightSpring Health Services, Inc. converts 86% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-10.3%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-302,304$48.15$110,937.6
2026-04-2916$47.49$759.84
2026-04-202,151$47.27$101,677.77
2026-04-1015$45.92$688.8
2026-04-09160$46.31$7,409.6
2026-03-2623,374$44.82$1.0M
2026-03-2546,639$43.31$2.0M
2026-03-2472,762$42.10$3.1M
2026-03-23100$41.21$4,121
2026-03-1973,611$43.07$3.2M
2026-03-1810,000$42.10$421,000
2026-03-16353$38.31$13,523.43
2026-03-118,149$41.34$336,879.66
2026-03-0677,454$41.77$3.2M
2026-03-0510,179$41.96$427,110.84
2026-03-04151,479$40.65$6.2M
2026-02-275,667$40.13$227,416.71
2026-02-1962$41.15$2,551.3
2026-02-049,092$39.02$354,769.84
2026-01-132,360$39.01$92,063.6
2026-01-1210,515$37.53$394,627.95
2026-01-072,418$40.67$98,340.06
2025-12-291,763$37.75$66,553.25
2025-12-221,838$37.49$68,906.62
2025-12-159,772$36.54$357,068.88
2025-12-12130$35.90$4,667
2025-12-0264$35.90$2,297.6
2025-12-0158$36.16$2,097.28
2025-11-26203$36.22$7,352.66
2025-11-2435$34.59$1,210.65

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare BTSG to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.