OII (OII)

$38.67
+3.29%
$3.8B
Market Cap
11.4
P/E Ratio
1.17
Beta
Dividend Yield
Piotroski 7/9Altman Z 4.2 SafeBeneish M -2.27 CleanROIC−WACC +2.2%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 7/9, Altman Z 4.2 (above 3.0 safe zone threshold). DCF fair value of $58 implies 55% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency demonstrates a robust ROIC-WACC spread of 2.2%, indicating that the firm generates returns exceeding its cost of capital, though the margin for error is relatively tight compared to high-growth peers. This profitability profile is anchored by strong operational leverage rather than excessive debt or thin margins; specifically, the DuPont decomposition reveals healthy net and gross margins at 12.7% and 20.4%, supported by a Piotroski F-Score of 7/9 that signals improving financial strength through consistent earnings quality and balance sheet stability. The Altman Z-Score of 4.2 further corroborates low bankruptcy risk, while the Beneish M-Score of -2.27 suggests management reporting is unlikely to be manipulated, collectively painting a picture of a fundamentally sound entity with sustainable competitive advantages in its operations.

Valuation metrics present a distinct divergence between current pricing and historical norms, as the stock trades at 10.7x forward earnings, representing a 46% premium over its five-year average of 7.1x. This multiple expansion implies that market participants are currently pricing in an accelerated growth trajectory consistent with the DCF model's assumption of long-term free cash flow compounding at 8.7%. While the absolute P/E remains lower than typical high-growth sectors, the premium relative to historical averages suggests the market is anticipating a shift from value-oriented metrics toward higher sustainable earnings generation and operational scaling in the coming years.

The risk-reward asymmetry appears favorable based on intrinsic valuation models; with a DCF-derived fair value of $58 implying 54.6% upside, current pricing may be undervalued relative to long-term cash flow potential. However, investors must weigh this opportunity against the modest revenue growth rate of 4.6%, which constrains total shareholder return if margins compress or leverage increases unexpectedly. The combination of a solid credit profile and reasonable valuation multiples suggests limited downside risk from fundamental deterioration, provided the implied growth assumptions materialize as expected in future periods.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$38.67
Fair Value
$58
Implied Upside
+50.4%
$58IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)22%
-10%20%50%
Discount Rate (WACC)11.2%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
8.7%annual FCF growth priced in at $38.67

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 5% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →9.2%11.2%13.2%
2%$69$53$43
3%$78$58$46
4%$90$64$50

Center = base case. Green = >10% upside, Red = >10% downside vs $38.67.

Pre-computed DCF: WACC=11.2%, terminal growth 3%. Fair value $58 (+54.6%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
4.2
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.27
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

20.4%
Gross Margin
12.7%
Net Margin
13.4%
ROIC
11.2%
WACC
ROIC − WACC Spread: +2.2%— Positive spread.
+4.6%
Revenue Growth (YoY)
+139.9%
Earnings Growth (YoY)
207.8M
Free Cash Flow

Balance Sheet Health

1.48x
Debt / Equity
1.99x
Current Ratio
8.7x
Interest Coverage
-0.5x
Net Debt / EBITDA
6.10%
FCF Yield
425.1M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.31
Act: $0.43
+37.1%
Q3
✓ Beat
Est: $0.40
Act: $0.49
+23.6%
Q2
✓ Beat
Est: $0.43
Act: $0.55
+28.3%
Q1
✓ Beat
Est: $0.31
Act: $0.45
+47.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.1500
Latest Dividend
$0.45
2017 Total
-53.1%
YoY Growth
Annual Dividends per Share
$0.38
2011
$0.69
2012
$0.84
2013
$1.03
2014
$1.08
2015
$0.96
2016
$0.45
2017
DateAmountChange
2017-08-23$0.15000.0%
2017-05-24$0.15000.0%
2017-02-22$0.15000.0%
2016-11-22$0.1500-44.4%
2016-08-24$0.27000.0%
2016-05-25$0.27000.0%
2016-02-24$0.27000.0%
2015-11-24$0.27000.0%
2015-08-26$0.27000.0%
2015-05-27$0.27000.0%
2015-02-25$0.27000.0%
2014-11-25$0.27000.0%
Stock Splits
2011-06-13: 2:12006-06-19: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

53.4%
Annual Volatility
1.80
Sharpe (1Y)
0.68
Sharpe (3Y)
-47.8%
Max Drawdown (3Y)
-59.9%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

18.4
Forward P/E
8.01
PEG Ratio
3.45
Price/Book
1M
Avg Volume
$40.12
52W High
$19.03
52W Low
93%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$153M
Tracked Passive Exposure
8
ETFs Holding OII
0.15%
Avg Weight in ETFs
$103B
Total ETF AUM

When investors buy or sell ETFs like XES or SLYG, the fund manager is mechanically forced to buy or sell OII shares regardless of OII's individual fundamentals. We estimate $153M of passive capital is structurally linked to OII through 8 tracked ETFs. Passive flows have a limited but growing influence on OII's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in OII to visualize passive redemption contagion across ETFs and collateral stocks.

OII Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
OIIEpicenterVBKETFVTWOETFSPSMETFKGSHigh RiskWHDLow RiskNEMed RiskPTENHigh RiskLBRTLow Risk
OII Price Drop (%)0

If OII (OII) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies KODIAK GAS SERVICES INC (KGS) as the most exposed collateral stock, sharing 3 ETFs with OII. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 10 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

OII Ownership Dynamics

Passive funds hold 1 in every 22 OII shares, reducing daily market volatility.

Ticker
OII
Total Shares
100M
ETF Lock-Up
4.6%
Display Mode
Total Float Impact
4.6%Locked Float

OII (OII) exerts measurable gravity on the passive index market, currently representing 3.8% of the XES (XES) and 0.3% of the SLYG (SLYG). Across 10 tracked ETFs, approximately 5M shares (4.6% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 10 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

OII Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
OII
PRICE
$38.67
FLOOR (POC)
$23.77
STRENGTH
High
$20$216%$228%$237%$24POC 13%$259%$26$27$28$29$30$31$32$33$34$358%$368%$378%$38$38.67$40
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for OII over the past year sits near $23.77 (13% of 252-day volume). The current price of $38.67 trades 62.7% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (13% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

OII Capital Efficiency

How efficiently does OII convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$208M
EBITDA
$425M
FCF Conversion
49%
Reinvestment Rate
51%
49% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
13.4%
ROIC − WACC Spread
2.2%

OII converts 49% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 51% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 2.2% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-12596$37.93$22,606.28
2026-05-07103,671$37.07$3.8M
2026-04-2465,466$38.01$2.5M
2026-04-2322,574$38.47$868,421.78
2026-04-16543$35.77$19,423.11
2026-04-14190$37.43$7,111.7
2026-04-1342,941$36.20$1.6M
2026-03-2724,900$36.52$909,348
2026-03-174,712$33.69$158,747.28
2026-03-1110,464$36.14$378,168.96
2026-03-0911$34.21$376.31
2026-03-0595$35.14$3,338.3
2026-02-2712,961$37.57$486,944.77
2026-02-2650,971$37.92$1.9M
2026-02-20189$36.18$6,838.02
2026-02-17276$33.15$9,149.4
2026-02-022,593$30.10$78,049.3
2026-01-26237$29.17$6,913.29
2026-01-212,186$26.73$58,431.78
2026-01-201,192$27.27$32,505.84
2026-01-152$27.06$54.12
2026-01-1280$26.73$2,138.4
2026-01-06447$26.17$11,697.99
2025-12-2242$23.61$991.62
2025-12-1219$26.65$506.35
2025-12-10207$27.51$5,694.57
2025-11-261,106$24.57$27,174.42
2025-11-24328$24.15$7,921.2
2025-11-204$23.62$94.48
2025-11-196$23.50$141

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
NOV0.6400.570Moderate
NE0.6230.551Moderate
SLB0.6230.514Moderate
HAL0.6150.512Moderate
WFRD0.6070.473Moderate
PTEN0.6070.478Moderate
BKR0.5930.548Moderate
FTI0.5880.464Moderate
SDRL0.5630.512Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare OII to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.