S (S)

$19.57
-0.31%
$6.7B
Market Cap
P/E Ratio
0.82
Beta
Dividend Yield
Piotroski 4/9Altman Z 1.4 DistressBeneish M -3.38 CleanROIC−WACC -24.0%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 4/9, Altman Z 1.4. DCF fair value of $6 implies 51% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics present a stark contradiction between aggressive top-line expansion and deteriorating capital efficiency. While revenue growth of 21.9% suggests momentum, the company is generating negative returns on invested capital at -14.5%, creating a destructive spread against its weighted average cost of capital that totals -24%. This inefficiency is compounded by net margins contracting to -45%, indicating that despite robust gross margins of 74.1%, operating leverage or expense control issues are eroding value. The DuPont decomposition implicitly points to weak profitability as the primary driver, a view reinforced by a Profitability Factor (RMW) score of -1.053 and a Piotroski F-Score of only 4/9. Although the Beneish M-Score of -3.38 offers some reassurance against earnings manipulation, an Altman Z-Score of 1.4 signals elevated distress risk that warrants close monitoring of liquidity conditions.

Valuation metrics reflect significant downside pressure relative to intrinsic value models. The current pricing implies a substantial discount to the DCF fair value estimate of $6, with calculated upside standing at -50.7%, suggesting the market may be overvaluing future cash flows given the negative spread profile. Furthermore, while implied free cash flow growth is projected at 24.8% annually for the next decade, this optimism contrasts sharply with a Fama-French annual alpha of -10.56%. The stock exhibits a distinct tilt toward the Growth factor (HML: -0.642), which appears misaligned with its actual weak profitability trajectory and negative ROIC spread, creating a potential valuation divergence that historical performance has yet to resolve.

The risk/reward profile is skewed heavily by structural underperformance across multiple factors. The combination of negative alpha and poor value factor positioning indicates the stock has failed to outperform or even match benchmark expectations over recent periods. While insider activity data was not provided, the quantitative signals regarding profitability deterioration and capital allocation inefficiency suggest that any recovery depends on a fundamental shift in margin expansion rather than mere revenue velocity. Investors must weigh the high-growth narrative against the reality of negative absolute returns on equity to determine if current valuations adequately compensate for these execution risks.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$19.57
Fair Value
$6
Implied Upside
-68.2%
$6IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)27%
-10%20%50%
Discount Rate (WACC)9.5%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
24.8%annual FCF growth priced in at $19.57

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 22% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7.5%9.5%11.5%
2%$8$6$4
3%$9$6$5
4%$11$7$5

Center = base case. Green = >10% upside, Red = >10% downside vs $19.57.

Pre-computed DCF: WACC=9.5%, terminal growth 3%. Fair value $6 (-50.7%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
1.4
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-3.38
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

74.1%
Gross Margin
-45.0%
Net Margin
-14.5%
ROIC
9.5%
WACC
ROIC − WACC Spread: -24.0%— Negative spread.
+21.9%
Revenue Growth (YoY)
-56.3%
Earnings Growth (YoY)
51.7M
Free Cash Flow

Balance Sheet Health

0.70x
Debt / Equity
1.39x
Current Ratio
1.32%
FCF Yield
-254.1M
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $-0.24
Act: $-0.63
-166.6%
Q3
✗ Miss
Est: $-0.19
Act: $-0.22
-14.9%
Q2
✗ Miss
Est: $-0.17
Act: $-0.18
-2.9%
Q1
✗ Miss
Est: $-0.18
Act: $-0.33
-79.2%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

64.0%
Annual Volatility
-0.70
Sharpe (1Y)
0.05
Sharpe (3Y)
-60.2%
Max Drawdown (3Y)
-84.4%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.12
Market β
Mkt-RF
+0.637
Size (SMB)
Small-cap tilt
-0.642
Value (HML)
Growth tilt
-1.053
Profit (RMW)
Weak
-0.434
Invest (CMA)
Aggressive
Alpha (annual): -10.56%
R²: 27.5%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

39.7
Forward P/E
PEG Ratio
4.65
Price/Book
8M
Avg Volume
$21.40
52W High
$11.81
52W Low
81%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$261M
Tracked Passive Exposure
7
ETFs Holding S
0.09%
Avg Weight in ETFs
$294B
Total ETF AUM

When investors buy or sell ETFs like HACK or XSW, the fund manager is mechanically forced to buy or sell S shares regardless of S's individual fundamentals. We estimate $261M of passive capital is structurally linked to S through 7 tracked ETFs. Passive flows have a limited but growing influence on S's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 7 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in S to visualize passive redemption contagion across ETFs and collateral stocks.

S Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
SEpicenterVGTETFVXFETFVONGETFNVDALow RiskAAPLLow RiskMSFTLow RiskAVGOLow RiskPANWLow Risk
S Price Drop (%)0

If S (S) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NVIDIA Corp. (NVDA) as the most exposed collateral stock, sharing 1 ETFs with S. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 7 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

S Ownership Dynamics

Passive funds hold 1 in every 16 S shares, reducing daily market volatility.

Ticker
S
Total Shares
337M
ETF Lock-Up
6.1%
Display Mode
Total Float Impact
6.1%Locked Float

S (S) exerts measurable gravity on the passive index market, currently representing 3.7% of the Amplify Cybersecurity ETF (HACK) and 0.9% of the XSW (XSW). Across 7 tracked ETFs, approximately 20M shares (6.1% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 7 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

S Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
S
PRICE
$19.57
FLOOR (POC)
$14.93
STRENGTH
Medium
$12$13$13$136%$148%$1410%$15POC 12%$156%$16$16$177%$177%$189%$187%$19$19$20$19.57$20$21$21
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for S over the past year sits near $14.93 (12% of 252-day volume). The current price of $19.57 trades 31.1% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-06-114,528$14.79$66,969.12
2026-06-10290$15.24$4,419.6
2026-06-044,809$16.30$78,386.7
2026-06-03991$17.35$17,193.85
2026-06-0132,318$16.55$534,862.9
2026-05-29257$18.02$4,631.14
2026-05-263,282$18.71$61,406.22
2026-05-183,100$16.86$52,266
2026-05-1122,200$16.59$368,298
2026-05-04795$14.90$11,845.5
2026-04-292,460$14.65$36,039
2026-04-21286,586$14.32$4.1M
2026-04-1669,302$13.26$918,944.52
2026-04-102,500$12.77$31,925
2026-04-02538$13.31$7,160.78
2026-03-231,410$14.17$19,979.7
2026-03-19118,590$14.38$1.7M
2026-03-162,000$14.52$29,040
2026-03-12156$14.16$2,208.96
2026-03-09996$14.19$14,133.24
2026-03-06513$13.97$7,166.61
2026-03-051,900$13.49$25,631
2026-03-032,546$13.13$33,428.98
2026-03-023,000$13.12$39,360
2026-02-231,712$12.97$22,204.64
2026-02-2090$13.56$1,220.4
2026-02-174,000$13.87$55,480
2026-02-094$13.22$52.88
2026-02-023,533$13.98$49,391.34
2026-01-30163,398$14.07$2.3M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
GVMXXNaNNaN
WTGXXNaNNaN
MGMXXNaNNaN
TENB0.5920.609Moderate
ZS0.5550.645Moderate
ADSK0.5410.600Moderate
PANW0.5340.591Moderate
RDWR0.5090.548Moderate
OKTA0.4980.514Moderate
GTLB0.4860.564Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare S to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-07-17.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.