TCBI (TCBI)

$99.74
+1.75%
$4.3B
Market Cap
13.4
P/E Ratio
0.69
Beta
0.80%
Dividend Yield
Piotroski 6/9Altman Z 0.3 Distress

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 0.3. DCF fair value of $342 implies 234% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

DCF Sandbox

Interactive
Market Price
$99.74
Fair Value
$345
Implied Upside
+246.4%
$345IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)23%
-10%20%50%
Discount Rate (WACC)8.4%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
-4.1%annual FCF growth priced in at $99.74

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 35% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6.4%8.4%10.4%
2%$432$299$230
3%$539$342$252
4%$734$404$281

Center = base case. Green = >10% upside, Red = >10% downside vs $99.74.

Pre-computed DCF: WACC=8.4%, terminal growth 3%. Fair value $342 (+234.1%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
0.3
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

26.3%
Net Margin
8.4%
WACC
+34.7%
Revenue Growth (YoY)
+326.1%
Earnings Growth (YoY)
347.6M
Free Cash Flow
5%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

7.69x
Debt / Equity
11.67%
FCF Yield

Earnings Surprise History

Q4
✗ Miss
Est: $0.95
Act: $0.92
-3.4%
Q3
✓ Beat
Est: $1.29
Act: $1.63
+26.6%
Q2
✓ Beat
Est: $1.77
Act: $2.18
+22.9%
Q1
✓ Beat
Est: $1.77
Act: $2.08
+17.8%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.2000
Latest Dividend
DateAmountChange
2026-06-01$0.2000

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

35.6%
Annual Volatility
1.44
Sharpe (1Y)
0.78
Sharpe (3Y)
-31.7%
Max Drawdown (3Y)
-38.4%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

11.9
Forward P/E
1.47
PEG Ratio
1.32
Price/Book
444858
Avg Volume
$108.92
52W High
$70.11
52W Low
76%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$215M
Tracked Passive Exposure
8
ETFs Holding TCBI
0.14%
Avg Weight in ETFs
$152B
Total ETF AUM

When investors buy or sell ETFs like KRE or KBE, the fund manager is mechanically forced to buy or sell TCBI shares regardless of TCBI's individual fundamentals. We estimate $215M of passive capital is structurally linked to TCBI through 8 tracked ETFs. Passive flows have a limited but growing influence on TCBI's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in TCBI to visualize passive redemption contagion across ETFs and collateral stocks.

TCBI Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
TCBIEpicenterVBRETFMDYETFSPMDETFPNFPHigh RiskEWBCHigh RiskUMBFHigh RiskFHNHigh RiskWBSHigh Risk
TCBI Price Drop (%)0

If TCBI (TCBI) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies PINNACLE FINANCIAL PARTNERS (PNFP) as the most exposed collateral stock, sharing 4 ETFs with TCBI. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 11 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

TCBI Ownership Dynamics

Passive funds hold 1 in every 19 TCBI shares, reducing daily market volatility.

Ticker
TCBI
Total Shares
44M
ETF Lock-Up
5.3%
Display Mode
Total Float Impact
5.3%Locked Float

TCBI (TCBI) exerts measurable gravity on the passive index market, currently representing 1.5% of the KRE (KRE) and 1.0% of the KBE (KBE). Across 11 tracked ETFs, approximately 2M shares (5.3% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 11 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

TCBI Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
TCBI
PRICE
$99.74
FLOOR (POC)
$86.60
STRENGTH
High
$71$73$75$77$79$81$83$8512%$87POC 14%$89$90$927%$947%$967%$987%$1007%$99.74$102$104$106$108
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for TCBI over the past year sits near $86.60 (14% of 252-day volume). The current price of $99.74 trades 15.2% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (14% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-2717,475$99.13$1.7M
2026-03-301$92.67$92.67
2026-03-27408$94.68$38,629.44
2026-03-2010$91.83$918.3
2026-03-17156$92.03$14,356.68
2026-03-126,064$90.92$551,338.88
2026-02-1923$104.93$2,413.39
2026-02-182,430$104.37$253,619.1
2026-02-17448$103.42$46,332.16
2026-01-291,371$98.87$135,550.77
2026-01-262$97.05$194.1
2026-01-231,088$102.24$111,237.12
2026-01-203$98.01$294.03
2026-01-1415,250$95.86$1.5M
2026-01-127,417$97.20$720,932.4
2026-01-0620$94.38$1,887.6
2025-12-22108$92.59$9,999.72
2025-12-02136$91.41$12,431.76
2025-11-07141$84.65$11,935.65
2025-11-0539$83.76$3,266.64

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
FNB0.8790.871High co-movement
ONB0.8730.882High co-movement
ASB0.8650.878High co-movement
WTFC0.8560.857High co-movement
FULT0.8550.828High co-movement
HWC0.8540.852High co-movement
VLY0.8460.846High co-movement
ZION0.8460.841High co-movement
ABCB0.8340.871High co-movement

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare TCBI to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.