THC (THC)

$16.7B
Market Cap
12.3
P/E Ratio
1.41
Beta
Dividend Yield
Piotroski 5/9Altman Z 2.0 Gray ZoneBeneish M -2.75 CleanROIC−WACC +2.1%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 5/9, Altman Z 2.0.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The company exhibits a robust fundamental profile characterized by exceptional gross margin expansion at 82.3%, indicating strong pricing power or cost advantages, yet this is tempered by modest revenue growth of only 3.1% and low asset turnover of 0.72x. The return on equity of 15.7% is primarily engineered through significant financial leverage rather than operational efficiency, as evidenced by an equity multiplier of 3.31x; however, the positive Piotroski F-Score of 5/9 suggests underlying financial strength and stability that mitigates typical distress signals. Furthermore, a Beneish M-Score of -2.75 provides strong evidence against earnings manipulation, reinforcing the credibility of the reported net margins despite the relatively sluggish top-line expansion.

Valuation metrics present a complex picture where the current P/E ratio of 12.3x appears compressed relative to implied growth expectations when weighed against a DCF fair value estimate of $568 per share. This disparity suggests the market may be pricing in significant downside risk or skepticism regarding future scalability, as the low multiple does not fully align with the high-quality gross margins and clean earnings quality indicators provided by the Beneish score. While the DuPont components reveal that leverage is a key driver of returns, the combination of stagnant revenue growth and elevated debt levels creates an environment where valuation compression could persist until operational momentum accelerates or balance sheet deleveraging occurs.

Insider activity during the last 90 days shows substantial net selling totaling $10,943,109, which introduces a notable divergence between management sentiment and current shareholder positioning relative to the stock's fundamental metrics. This outflow contrasts with the strong operational indicators like high gross margins and low manipulation scores, potentially signaling that insiders view the leverage-heavy growth trajectory as insufficient for future value creation or are reducing exposure ahead of anticipated volatility. The interplay between these risk factors—specifically insider disposition versus clean earnings quality—requires careful assessment by investors evaluating whether the current valuation gap represents a market inefficiency or a justified discount for capital structure risks.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →7.3%9.3%11.3%
2%$724$494$363
3%$886$568$404
4%$1146$670$457

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=9.3%, terminal growth 3%. Fair value $568 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
2.0
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.75
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

82.3%
Gross Margin
6.6%
Net Margin
11.3%
ROIC
9.3%
WACC
ROIC − WACC Spread: +2.1%— Positive spread.
+3.1%
Revenue Growth (YoY)
-56.0%
Earnings Growth (YoY)
2.5B
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

6.6%
Net Profit Margin
NI ÷ Revenue
×
0.72x
Asset Turnover
Revenue ÷ Assets
×
3.31x
Equity Multiplier
Assets ÷ Equity
=
15.7%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.31x
Debt / Equity
1.76x
Current Ratio
4.4x
Interest Coverage
2.3x
Net Debt / EBITDA
9.39%
FCF Yield
4.5B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$11M
Net Selling
0
Buy Transactions
4
Sale Transactions
2026-03-11ARBOUR PAOLA MSold 3/8 qtrsSale$2M
2026-03-09ARNST THOMAS WSold 3/8 qtrsSale$2M
2026-03-02ARNST THOMAS WSold 3/8 qtrsSale$6M
2026-03-02RAMSEY R SCOTTSold 3/8 qtrsSale$2M
2026-02-27ARBOUR PAOLA MSold 3/8 qtrsOther4,667 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $3.13
Act: $4.36
+39.2%
Q3
✓ Beat
Est: $2.87
Act: $4.02
+40.1%
Q2
✓ Beat
Est: $3.35
Act: $3.70
+10.5%
Q1
✓ Beat
Est: $4.07
Act: $4.70
+15.6%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

10.9
Forward P/E
PEG Ratio
3.93
Price/Book
1M
Avg Volume
$247.21
52W High
$109.82
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$1.4B
Tracked Passive Exposure
8
ETFs Holding THC
0.06%
Avg Weight in ETFs
$2.5T
Total ETF AUM

When investors buy or sell ETFs like XHS or MDYG, the fund manager is mechanically forced to buy or sell THC shares regardless of THC's individual fundamentals. We estimate $1.4B of passive capital is structurally linked to THC through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in THC to visualize passive redemption contagion across ETFs and collateral stocks.

THC Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
THCEpicenterVTIETFVBETFVXFETFFLEXMed RiskHUMLow RiskCLOVUnknownCNCMed RiskEHCLow Risk
THC Price Drop (%)0

If THC (THC) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies FLEX LTD (FLEX) as the most exposed collateral stock, sharing 2 ETFs with THC. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 16 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

THC Ownership Dynamics

Ticker
THC

Float lock-up computed from 16 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

THC Capital Efficiency

How efficiently does THC convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$2.5B
EBITDA
$4.5B
FCF Conversion
56%
Reinvestment Rate
44%
56% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
11.3%
ROIC − WACC Spread
2.1%

THC converts 56% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The positive ROIC-WACC spread of 2.1% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1236$191.68$6,900.48
2026-04-152,206$196.60$433,699.6
2026-03-25744$199.63$148,524.72
2026-03-1027,237$240.59$6.6M
2026-03-06171$241.40$41,279.4
2026-03-02454$239.39$108,683.06
2026-02-251,127$237.58$267,752.66
2026-02-23100$229.90$22,990
2026-02-0332$188.03$6,016.96
2026-01-2010,320$196.74$2.0M
2025-12-30176$201.14$35,400.64
2025-12-1650$197.32$9,866
2025-12-05225$212.14$47,731.5
2025-11-246,093$191.96$1.2M
2025-11-17109$192.91$21,027.19
2025-11-142,197$196.66$432,062.02
2025-11-12744$198.32$147,550.08
2025-10-2911,517$204.62$2.4M
2025-10-1411,379$190.00$2.2M
2025-10-0911$200.48$2,205.28

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare THC to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.