Consumer Defensive

The Chefs' Warehouse, Inc. (CHEF)

$4.0B
Market Cap
54.0
P/E Ratio
1.39
Beta
Dividend Yield
Piotroski 8/9Beneish M -2.59 Clean

Quantitative Summary

Deterministic

CHEF trades at 54.0x earnings — a 62% premium to its sector average of 33.4x — without a dominant ROIC-WACC spread. Strong operational fundamentals (Piotroski 8/9).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$79$54$39
3%$95$62$43
4%$119$72$49

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $62 (+0.0%). Not investment advice.

Valuation Context

54.0x
CHEF P/E
33.4x
Sector Avg
+62%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
-2.59
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

24.2%
Gross Margin
1.7%
Net Margin
7.4%
ROIC
+9.4%
Revenue Growth (YoY)
+30.4%
Earnings Growth (YoY)
87.8M
Free Cash Flow

Balance Sheet Health

2.36x
Debt / Equity
2.05x
Current Ratio
3.5x
Interest Coverage
2.7x
Net Debt / EBITDA
223.2M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.19
Act: $0.25
+28.3%
Q3
✓ Beat
Est: $0.46
Act: $0.52
+12.8%
Q2
✓ Beat
Est: $0.42
Act: $0.50
+20.3%
Q1
✓ Beat
Est: $0.62
Act: $0.68
+8.8%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

36.6
Forward P/E
1.08
PEG Ratio
6.54
Price/Book
495830
Avg Volume
$99.68
52W High
$53.20
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$94M
Tracked Passive Exposure
5
ETFs Holding CHEF
0.18%
Avg Weight in ETFs
$53B
Total ETF AUM

When investors buy or sell ETFs like SLYG or VDC, the fund manager is mechanically forced to buy or sell CHEF shares regardless of The Chefs' Warehouse, Inc.'s individual fundamentals. We estimate $94M of passive capital is structurally linked to CHEF through 5 tracked ETFs. Passive flows have a limited but growing influence on CHEF's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 5 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in The Chefs' Warehouse, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

CHEF Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
CHEFEpicenterVTWOETFSPSMETFSPTMETFWMTLow RiskCOSTLow RiskPGLow RiskKOLow RiskNVDALow Risk
CHEF Price Drop (%)0

If The Chefs' Warehouse, Inc. (CHEF) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Walmart Inc. (WMT) as the most exposed collateral stock, sharing 1 ETFs with CHEF. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 5 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

CHEF Ownership Dynamics

Ticker
CHEF

Float lock-up computed from 6 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

CHEF Capital Efficiency

How efficiently does The Chefs' Warehouse, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$88M
EBITDA
$223M
FCF Conversion
39%
Reinvestment Rate
61%
39% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

The Chefs' Warehouse, Inc. converts 39% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 61% reinvestment rate signals aggressive capacity expansion.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-06-1123$85.27$1,961.21
2026-06-04410$77.69$31,852.9
2026-06-02531$76.97$40,871.07
2026-05-211,936$77.34$149,730.24
2026-05-2086$77.07$6,628.02
2026-05-1950$79.75$3,987.5
2026-05-056$77.99$467.94
2026-05-04149$78.83$11,745.67
2026-04-301$75.70$75.7
2026-04-21163$65.51$10,678.13
2026-04-174,303$62.98$271,002.94
2026-04-13220$64.53$14,196.6
2026-04-0284$58.57$4,919.88
2026-03-25639$59.57$38,065.23
2026-03-241$58.16$58.16
2026-03-23554$58.04$32,154.16
2026-03-1847$62.78$2,950.66
2026-03-17113$64.07$7,239.91
2026-03-161$64.60$64.6
2026-03-1256$64.59$3,617.04
2026-03-10118$63.50$7,493
2026-03-063,499$63.22$221,206.78
2026-03-051,033$62.52$64,583.16
2026-03-038,737$65.82$575,069.34
2026-02-275,374$72.09$387,411.66
2026-02-2494$71.13$6,686.22
2026-02-202,641$69.46$183,443.86
2026-02-17652$68.44$44,622.88
2026-02-09809$66.67$53,936.03
2026-02-021,227$62.90$77,178.3

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare CHEF to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.