Real Estate / REIT - Residential

Camden Property Trust (CPT)

$106.10
+0.02%
$10.6B
Market Cap
29.8
P/E Ratio
0.82
Beta
3.98%
Dividend Yield
Piotroski 6/9Altman Z 1.6 DistressBeneish M -2.77 CleanROIC−WACC -3.5%

Quantitative Summary

Deterministic

At 29.8x earnings — a 37% discount to the sector average of 47.4x — CPT is in the lower valuation range. Financial health is average: Piotroski 6/9, Altman Z 1.6. DCF fair value of $52 implies 49% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Camden Property Trust reveal a significant capital allocation challenge, underscored by an ROIC-WACC spread of -3.4%, indicating that current returns fail to cover the cost of capital despite a robust 24.4% net margin and 61.4% gross margin. The DuPont decomposition shows this equity efficiency is driven primarily by leverage (Equity Multiplier at 2.04x) rather than operational velocity, as asset turnover remains low at 0.17x, resulting in an ROE of only 8.7%. While the Beneish M-Score of -2.77 suggests earnings are not manipulated and the Piotroski F-Score of 6/9 reflects moderate financial strength, the Altman Z-Score of 1.6 signals elevated distress risk that contradicts the high profitability metrics.

Valuation analysis presents a stark divergence between market pricing and intrinsic value models; trading at 28.8x earnings versus a sector average of 84.5x suggests the stock is not priced for extreme growth, yet the DCF model implies substantial downside with a fair value of $53 representing -45.6% from current levels. This discrepancy arises because the market appears to be pricing in an unrealistic 12.3% annual FCF growth rate over ten years, which conflicts with the observed revenue stagnation of just 1.9%. The negative DCF upside indicates that current expectations for cash flow expansion are likely overstated relative to the company's historical performance and capital efficiency constraints.

Risk-adjusted returns further complicate the investment thesis, as evidenced by a Fama-French Alpha of -25.40% annually, suggesting the stock has underperformed its risk factors significantly over time. Although the Value Factor (HML) score of 0.391 indicates a tilt toward value characteristics that may offer mean reversion potential, this is offset by neutral profitability factor exposure and concerning insider activity showing $6.2 million in net selling over ninety days. Collectively, these metrics paint a picture of a capital-intensive business facing margin compression risks and valuation headwinds, where the gap between implied growth assumptions and actual operational leverage creates substantial downside volatility potential.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$106.10
Fair Value
$51
Implied Upside
-51.7%
$51IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)8%
-10%20%50%
Discount Rate (WACC)8.5%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
12.9%annual FCF growth priced in at $106.10

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 2% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6.4%8.4%10.4%
2%$75$41$23
3%$102$52$28
4%$151$68$36

Center = base case. Green = >10% upside, Red = >10% downside vs $106.10.

Pre-computed DCF: WACC=8.5%, terminal growth 3%. Fair value $52 (-48.9%). Not investment advice.

Valuation Context

29.8x
CPT P/E
47.4x
Sector Avg
32.1x
5Y Avg P/E
-37%
vs Sector

Currently trading 10% below its 5-year average P/E of 32.1x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Camden Property Trust currently trades at $104.61 within the real estate sector, presenting a technical snapshot where price action must be weighed against inherent industry sensitivities. The absence of specific moving average crossovers or relative strength index readings in the provided data limits an immediate assessment of short-term momentum direction; however, the current valuation level serves as a critical reference point for evaluating potential drawdown risks. In real estate equities, volatility is often structurally linked to interest rate fluctuations and occupancy trends rather than isolated technical noise, meaning that any price weakness could reflect broader fundamental headwinds more than mere market sentiment shifts. The relationship between the current price of $104.61 and historical support or resistance levels remains undefined without additional chart data, yet this ambiguity highlights a state where momentum appears fragile if external economic pressures intensify. Without corroborating indicators such as volume spikes or trendline breaks, it is difficult to distinguish whether observed stability represents a robust structural foundation or a temporary consolidation preceding deeper corrections. Investors must consider that in the property trust sector, technical patterns often lag behind fundamental catalysts like rental growth rates and financing costs, suggesting that reliance on price alone may obscure underlying vulnerabilities. Ultimately, the technical picture for this asset remains incomplete based solely on the single data point provided, necessitating a cautious interpretation of its risk profile. The current level does not inherently signal an imminent reversal or continuation without context regarding recent volatility ranges or sector-wide sentiment shifts. Market participants should

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
1.6
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.77
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

61.4%
Gross Margin
24.4%
Net Margin
4.9%
ROIC
8.5%
WACC
ROIC − WACC Spread: -3.5%— Negative spread.
+1.9%
Revenue Growth (YoY)
+135.4%
Earnings Growth (YoY)
386.2M
Free Cash Flow
119%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

24.4%
Net Profit Margin
NI ÷ Revenue
×
0.17x
Asset Turnover
Revenue ÷ Assets
×
2.04x
Equity Multiplier
Assets ÷ Equity
=
8.7%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

1.04x
Debt / Equity
0.10x
Current Ratio
3.9x
Interest Coverage
3.4x
Net Debt / EBITDA
2.65%
FCF Yield
1.1B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$6M
Net Selling
0
Buy Transactions
9
Sale Transactions
2026-02-25GALLAGHER MICHAEL PSold 2/8 qtrsGrant$439,061
2026-02-25CAMPO RICHARD JSold 3/8 qtrsGrant$3M
2026-02-25ODEN DAVID KEITHGrant$3M
2026-02-25JESSETT ALEXANDER JSold 2/8 qtrsGrant$2M
2026-02-25BAKER LAURIE A.Sold 2/8 qtrsGrant$1M

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.28
Act: $0.36
+29.5%
Q3
✗ Miss
Est: $0.33
Act: $0.31
-6.9%
Q2
✗ Miss
Est: $0.28
Act: $0.21
-23.2%
Q1
✓ Beat
Est: $0.28
Act: $0.39
+39.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$1.0600
Latest Dividend
$4.20
2025 Total
+1.9%
YoY Growth
4 yrs
Consecutive Increases
Annual Dividends per Share
$5.75
2016
$3.00
2017
$3.08
2018
$3.20
2019
$3.32
2020
$3.32
2021
$3.76
2022
$4.00
2023
$4.12
2024
$4.20
2025
$1.06
2026
DateAmountChange
2026-03-31$1.0600+1.0%
2025-12-17$1.05000.0%
2025-09-30$1.05000.0%
2025-06-30$1.05000.0%
2025-03-31$1.0500+1.9%
2024-12-18$1.03000.0%
2024-09-30$1.03000.0%
2024-06-28$1.03000.0%
2024-03-27$1.0300+3.0%
2023-12-14$1.00000.0%
2023-09-28$1.00000.0%
2023-06-29$1.00000.0%

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

21.5%
Annual Volatility
-0.51
Sharpe (1Y)
-19.0%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.65
Market β
Mkt-RF
+0.089
Size (SMB)
Neutral
+0.391
Value (HML)
Value tilt
+0.080
Profit (RMW)
Neutral
+0.639
Invest (CMA)
Conservative
Alpha (annual): -25.40%
R²: 37.9%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

87.1
Forward P/E
9.17
PEG Ratio
2.75
Price/Book
1M
Avg Volume
$119.00
52W High
$96.53
52W Low
43%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$1.9B
Tracked Passive Exposure
8
ETFs Holding CPT
0.05%
Avg Weight in ETFs
$3.8T
Total ETF AUM

When investors buy or sell ETFs like SPYD or XLRE, the fund manager is mechanically forced to buy or sell CPT shares regardless of Camden Property Trust's individual fundamentals. We estimate $1.9B of passive capital is structurally linked to CPT through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Camden Property Trust to visualize passive redemption contagion across ETFs and collateral stocks.

CPT Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
CPTEpicenterVOOETFIVVETFSPYETFVRTPXUnknownWELLLow RiskWELLLow RiskWELLLow RiskPLDMed Risk
CPT Price Drop (%)0

If Camden Property Trust (CPT) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Vanguard Real Estate II Index Fund Institutional Plus Shares (VRTPX) as the most exposed collateral stock, sharing 1 ETFs with CPT. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 22 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

CPT Ownership Dynamics

Passive funds hold 1 in every 5 CPT shares, reducing daily market volatility.

Ticker
CPT
Total Shares
99M
ETF Lock-Up
18.6%
Display Mode
Total Float Impact
18.6%Locked Float

Camden Property Trust (CPT) exerts notable gravity on the passive index market, currently representing 1.2% of the SPYD (SPYD) and 1.1% of the State Street Real Estate Select Sector SPDR ETF (XLRE). Across 22 tracked ETFs, approximately 18M shares (18.6% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 22 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

CPT Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
CPT
PRICE
$106.10
FLOOR (POC)
$108.31
STRENGTH
Medium
$97$98$99$100$101$1027%$102$1038%$1049%$1057%$106$106.10$1079%$108POC 11%$1096%$110$111$112$113$114$115
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Camden Property Trust over the past year sits near $108.31 (11% of 252-day volume). The current price of $106.10 sits 2.0% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

CPT Capital Efficiency

How efficiently does Camden Property Trust convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$386M
EBITDA
$1.1B
FCF Conversion
34%
Reinvestment Rate
66%
34% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
4.9%
ROIC − WACC Spread
-3.5%

Camden Property Trust converts 34% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 66% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.5%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-14144$105.35$15,170.4
2026-04-16403$101.38$40,856.14
2026-04-14232$100.82$23,390.24
2026-04-08181$100.83$18,250.23
2026-03-31300$97.84$29,352
2026-03-2510$97.91$979.1
2026-03-247$98.15$687.05
2026-03-235$97.36$486.8
2026-03-2031,426$99.68$3.1M
2026-03-161,247$100.61$125,460.67
2026-03-05108$108.75$11,745
2026-03-028,849$108.34$958,700.66
2026-02-2715,105$110.24$1.7M
2026-02-133$107.48$322.44
2026-02-12530$110.76$58,702.8
2026-02-106,760$107.88$729,268.8
2026-02-091$106.63$106.63
2026-02-0429$106.92$3,100.68
2026-01-29185$107.22$19,835.7
2026-01-28483$108.92$52,608.36
2026-01-26358$107.86$38,613.88
2025-12-2293,742$107.28$10.1M
2025-12-1814$107.79$1,509.06
2025-11-2119,731$103.76$2.0M
2025-11-2012,351$102.16$1.3M
2025-10-163,124$101.70$317,710.8
2025-10-14227$101.81$23,110.87

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
MAA0.9110.904High co-movement
UDR0.8760.832High co-movement
ESS0.8510.824High co-movement
EQR0.8500.814High co-movement
AVB0.8400.802High co-movement
VRTPX0.7320.629High co-movement
AMH0.7310.713High co-movement
INVH0.7260.673High co-movement
FRT0.6500.565Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare CPT to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.