MC (MC)

$69.25
+0.06%
$5.0B
Market Cap
24.2
P/E Ratio
1.87
Beta
3.86%
Dividend Yield
Piotroski 8/9Altman Z 3.3 SafeBeneish M -2.98 CleanROIC−WACC +7.3%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 8/9, Altman Z 3.3 (above 3.0 safe zone threshold). DCF fair value of $121 implies 87% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of MC demonstrate robust capital efficiency, evidenced by an ROIC-WACC spread of 7.2%, indicating the company generates returns significantly above its cost of capital. This strong performance is driven primarily by high net margins at 15.4% and aggressive leverage via a 2.56x equity multiplier rather than operational velocity, as asset turnover sits modestly at 0.87x within a DuPont ROE framework yielding 34.2%. Qualitative risk assessments reinforce this structural strength; the firm posts an exceptional Piotroski F-Score of 8/9 and a highly negative Beneish M-Score of -2.98, signaling low earnings manipulation risk despite an Altman Z-Score hovering near distress territory at 2.9.

Valuation metrics present a divergence between current pricing and modeled intrinsic value, with the stock trading at a P/E multiple of 21.4x against a DCF-derived fair value of $120, implying substantial upside potential based on those assumptions. However, this valuation gap relies heavily on an implied free cash flow growth rate of only 3.7% over ten years to reach that target, suggesting the market may already be pricing in significant expansion given the current revenue trajectory of 27.0%. The stock exhibits a clear value tilt with a HML factor score of 0.611 and trades at a premium relative to historical norms, though profitability alpha remains neutral at -0.099.

Risk-reward dynamics are further complicated by conflicting signals regarding ownership sentiment and risk-adjusted returns. While the Fama-French annualized alpha stands positive at 1.77%, indicating outperformance on a risk-factor basis over the measured period, insider activity has been bearish with $172,066 in net selling recorded over the last ninety days. This combination of strong fundamental metrics and low manipulation probability contrasts sharply with recent internal capital distribution, suggesting investors must weigh the attractive valuation spread against potential information asymmetry reflected in executive transactions.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$69.25
Fair Value
$120
Implied Upside
+73.0%
$120IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)20%
-10%20%50%
Discount Rate (WACC)15.5%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
5.7%annual FCF growth priced in at $69.25

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 27% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →13.5%15.5%17.5%
2%$137$115$98
3%$146$121$103
4%$158$128$108

Center = base case. Green = >10% upside, Red = >10% downside vs $69.25.

Pre-computed DCF: WACC=15.5%, terminal growth 3%. Fair value $121 (+87.2%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The current price of $63.04 for MC serves as the baseline for evaluating its technical posture, though specific moving average data is absent from the provided dataset to determine precise trend alignment. Without explicit values for short-term or long-term averages such as the 50-day or 200-day lines, it remains impossible to confirm whether the asset is trading above or below these critical benchmarks that typically signal bullish or bearish momentum. Consequently, any assertion regarding a sustained uptrend or downtrend relies on assumptions rather than verified comparative data points necessary for a definitive trend analysis. Regarding short-term momentum indicators, the Relative Strength Index (RSI) figures are not included in the supplied information, leaving an incomplete picture of immediate market sentiment. In standard technical frameworks, RSI readings above 70 often suggest overbought conditions while values below 30 might indicate oversold states; however, without these specific metrics for MC, no conclusion can be drawn about whether recent price action is driven by strong buying pressure or potential exhaustion. The available data point of $63.04 isolates the current valuation but lacks the contextual layers required to synthesize a comprehensive view of directional strength or cyclical positioning based on momentum theories.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
3.3
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.98
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

33.0%
Gross Margin
15.4%
Net Margin
22.8%
ROIC
15.5%
WACC
ROIC − WACC Spread: +7.3%— Positive value creation spread.
+27.0%
Revenue Growth (YoY)
+71.3%
Earnings Growth (YoY)
540.0M
Free Cash Flow
39%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

15.4%
Net Profit Margin
NI ÷ Revenue
×
0.87x
Asset Turnover
Revenue ÷ Assets
×
2.56x
Equity Multiplier
Assets ÷ Equity
=
34.3%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

1.56x
Debt / Equity
0.78x
Current Ratio
-0.8x
Net Debt / EBITDA
12.21%
FCF Yield
285.7M
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
$-172,066
Net Selling
0
Buy Transactions
1
Sale Transactions
2026-02-19WATANABE OSAMU RSold 3/8 qtrsSale$172,066
2026-02-19WATANABE OSAMU RSold 3/8 qtrsOther9,218 shares
2026-02-19CANTOR ERICSold 1/8 qtrsOther32,367 shares
2026-02-19CALLESANO CHRISTOPHERSold 2/8 qtrsOther2,179 shares
2026-02-19PILCHER CIAFONE KATHERINESold 2/8 qtrsOther4,885 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.55
Act: $0.64
+15.4%
Q3
✓ Beat
Est: $0.39
Act: $0.53
+36.3%
Q2
✓ Beat
Est: $0.60
Act: $0.68
+14.0%
Q1
✓ Beat
Est: $0.83
Act: $1.13
+35.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.6500
Latest Dividend
$2.60
2025 Total
+8.3%
YoY Growth
Annual Dividends per Share
$2.48
2017
$4.88
2018
$3.25
2019
$4.15
2020
$6.80
2021
$2.40
2022
$2.40
2023
$2.40
2024
$2.60
2025
$1.30
2026
DateAmountChange
2026-05-11$0.65000.0%
2026-02-17$0.65000.0%
2025-11-10$0.65000.0%
2025-08-04$0.65000.0%
2025-05-05$0.65000.0%
2025-02-18$0.6500+8.3%
2024-11-04$0.60000.0%
2024-08-05$0.60000.0%
2024-05-03$0.60000.0%
2024-02-16$0.60000.0%
2023-11-10$0.60000.0%
2023-08-04$0.60000.0%

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

36.5%
Annual Volatility
0.64
Sharpe (1Y)
0.65
Sharpe (3Y)
-39.3%
Max Drawdown (3Y)
-53.1%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.40
Market β
Mkt-RF
+0.881
Size (SMB)
Small-cap tilt
+0.611
Value (HML)
Value tilt
-0.099
Profit (RMW)
Neutral
+0.116
Invest (CMA)
Conservative
Alpha (annual): +1.77%
R²: 56.1%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

17.0
Forward P/E
PEG Ratio
10.27
Price/Book
1M
Avg Volume
$78.22
52W High
$51.06
52W Low
67%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$4.3B
Tracked Passive Exposure
8
ETFs Holding MC
0.30%
Avg Weight in ETFs
$1.4T
Total ETF AUM

When investors buy or sell ETFs like VGK or VEA, the fund manager is mechanically forced to buy or sell MC shares regardless of MC's individual fundamentals. We estimate $4.3B of passive capital is structurally linked to MC through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in MC to visualize passive redemption contagion across ETFs and collateral stocks.

MC Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
MCEpicenterVXUSETFVEAETFVYMETFASMLLow RiskSMSNUnknownTSMLow Risk2330UnknownA000660Unknown
MC Price Drop (%)0

If MC (MC) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ASML Holding NV (ASML) as the most exposed collateral stock, sharing 3 ETFs with MC. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 18 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

MC Ownership Dynamics

Passive funds hold 1 in every 6 MC shares, reducing daily market volatility.

Ticker
MC
Total Shares
74M
ETF Lock-Up
16.4%
Display Mode
Total Float Impact
16.4%Locked Float

MC (MC) exerts notable gravity on the passive index market, currently representing 0.9% of the VGK (VGK) and 0.4% of the Vanguard FTSE Developed Markets Index Fund ETF Shares (VEA). Across 18 tracked ETFs, approximately 12M shares (16.4% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 18 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

MC Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
MC
PRICE
$69.25
FLOOR (POC)
$68.87
STRENGTH
Medium
$52$53$546%$56$57$58$60$61$628%$648%$656%$66$688%$69POC 11%$69.25$709%$72$73$74$75$77
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for MC over the past year sits near $68.87 (11% of 252-day volume). The current price of $69.25 trades 0.6% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

MC Capital Efficiency

How efficiently does MC convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$540M
EBITDA
$286M
FCF Conversion
189%
Reinvestment Rate
-89%
189% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
22.8%
ROIC − WACC Spread
7.3%

MC converts 189% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 7.3% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-135,746$63.97$367,571.62
2026-05-112,680$65.08$174,414.4
2026-05-0120,002$65.12$1.3M
2026-04-148$64.60$516.8
2026-04-1313$63.04$819.52
2026-04-10875$62.77$54,923.75
2026-04-0965$61.49$3,996.85
2026-03-27387$55.44$21,455.28
2026-03-2671$55.30$3,926.3
2026-03-2361$53.98$3,292.78
2026-03-1250,605$55.00$2.8M
2026-03-068$58.22$465.76
2026-03-053$59.59$178.77
2026-03-043$58.63$175.89
2026-02-261,787$62.72$112,080.64
2026-02-1911,299$63.89$721,893.11
2026-02-122,022$69.07$139,659.54
2026-02-112,097$72.84$152,745.48
2026-02-0642,973$71.68$3.1M
2026-02-0457$69.38$3,954.66
2026-01-122,219$74.58$165,493.02
2026-01-0556$71.22$3,988.32
2025-12-245,911$70.39$416,075.29
2025-12-225,483$70.03$383,974.49
2025-12-193,479$70.05$243,703.95
2025-12-1522,541$69.75$1.6M
2025-12-12134$70.98$9,511.32
2025-11-05394$62.14$24,483.16
2025-10-3089$66.84$5,948.76
2025-10-298,905$71.33$635,193.65

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
KEY0.7510.710High co-movement
MS0.7340.733High co-movement
CFG0.7230.683High co-movement
BX0.7200.648High co-movement
PNC0.7070.634High co-movement
BLK0.7030.702High co-movement
USB0.7030.655High co-movement
ASB0.7010.659High co-movement
FULT0.6950.658Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare MC to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.