MRCY (MRCY)

$113.91
-1.38%
$7.2B
Market Cap
P/E Ratio
0.95
Beta
Dividend Yield
Piotroski 6/9Beneish M -2.96 Clean

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

DCF Sandbox

Interactive
Market Price
$113.91
Fair Value
$67
Implied Upside
-41.2%
$67IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)27%
-10%20%50%
Discount Rate (WACC)10.0%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$82$59$45
3%$98$67$49
4%$120$77$55

Center = base case. Green = >10% upside, Red = >10% downside vs $113.91.

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $67 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
-2.96
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

27.9%
Gross Margin
-4.2%
Net Margin
-0.6%
ROIC
+9.2%
Revenue Growth (YoY)
+72.5%
Earnings Growth (YoY)
119.0M
Free Cash Flow

Balance Sheet Health

0.65x
Debt / Equity
3.52x
Current Ratio
-0.5x
Interest Coverage
4.3x
Net Debt / EBITDA
65.0M
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $0.07
Act: $0.06
-15.0%
Q3
✓ Beat
Est: $0.22
Act: $0.47
+109.4%
Q2
✓ Beat
Est: $0.09
Act: $0.26
+198.4%
Q1
✓ Beat
Est: $0.06
Act: $0.16
+148.3%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

78.5
Forward P/E
2.79
PEG Ratio
4.84
Price/Book
610366
Avg Volume
$121.37
52W High
$48.75
52W Low
90%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$534M
Tracked Passive Exposure
8
ETFs Holding MRCY
0.15%
Avg Weight in ETFs
$353B
Total ETF AUM

When investors buy or sell ETFs like XAR or SLYG, the fund manager is mechanically forced to buy or sell MRCY shares regardless of MRCY's individual fundamentals. We estimate $534M of passive capital is structurally linked to MRCY through 8 tracked ETFs. Passive flows have a limited but growing influence on MRCY's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in MRCY to visualize passive redemption contagion across ETFs and collateral stocks.

MRCY Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
MRCYEpicenterVBETFVXFETFVBKETFRKLBLow RiskCRSLow RiskVSECLow RiskATILow RiskMOG.AUnknown
MRCY Price Drop (%)0

If MRCY (MRCY) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ROCKET LAB CORP (RKLB) as the most exposed collateral stock, sharing 1 ETFs with MRCY. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 10 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

MRCY Ownership Dynamics

Passive funds hold 1 in every 11 MRCY shares, reducing daily market volatility.

Ticker
MRCY
Total Shares
60M
ETF Lock-Up
9.4%
Display Mode
Total Float Impact
9.4%Locked Float

MRCY (MRCY) exerts measurable gravity on the passive index market, currently representing 3.1% of the XAR (XAR) and 0.7% of the SLYG (SLYG). Across 10 tracked ETFs, approximately 6M shares (9.4% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 10 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

MRCY Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
MRCY
PRICE
$113.91
FLOOR (POC)
$76.46
STRENGTH
High
$5110%$55$58$62$65$6910%$7310%$76POC 17%$809%$848%$87$91$95$98$102$106$109$113$113.91$117$120
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for MRCY over the past year sits near $76.46 (17% of 252-day volume). The current price of $113.91 trades 49.0% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (17% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

MRCY Capital Efficiency

How efficiently does MRCY convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$119M
EBITDA
$65M
FCF Conversion
183%
Reinvestment Rate
-83%
183% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

MRCY converts 183% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1254$91.95$4,965.3
2026-05-01695$78.91$54,842.45
2026-04-307$74.75$523.25
2026-04-27113$77.99$8,812.87
2026-04-2127$84.12$2,271.24
2026-04-16121$85.51$10,346.71
2026-04-1312$79.60$955.2
2026-04-102$79.23$158.46
2026-04-09154$80.81$12,444.74
2026-04-0674$74.22$5,492.28
2026-04-02522$74.75$39,019.5
2026-03-3116,633$69.86$1.2M
2026-03-307,838$71.40$559,633.2
2026-03-27143,778$76.16$11.0M
2026-03-2631,079$78.71$2.4M
2026-03-231,662$77.26$128,406.12
2026-03-1218,453$86.00$1.6M
2026-03-066,954$84.96$590,811.84
2026-03-052,876$89.18$256,481.68
2026-03-02239$89.03$21,278.17
2026-02-262$89.30$178.6
2026-02-19734$86.66$63,608.44
2026-02-171,638$82.36$134,905.68
2026-02-12908$80.33$72,939.64
2026-02-103$85.37$256.11
2026-02-0436$99.28$3,574.08
2026-02-03307$93.89$28,824.23
2026-02-022,942$93.88$276,194.96
2026-01-28354$101.04$35,768.16
2026-01-21308$97.10$29,906.8

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
KTOS0.5810.675Moderate
CW0.5600.626Moderate
BWXT0.5090.643Moderate
AVAV0.4780.586Moderate
US00807310880.4760.583Moderate
VSEC0.4740.498Moderate
HEI0.4690.567Moderate
FLEX0.4510.477Moderate
GS0.4470.499Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare MRCY to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-18.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.