NTAP (NTAP)

$20.1B
Market Cap
17.0
P/E Ratio
1.35
Beta
2.03%
Dividend Yield
Piotroski 8/9Altman Z 2.7 Gray ZoneBeneish M -2.76 CleanROIC−WACC +8.6%

Quantitative Summary

Deterministic

Strong operational fundamentals (Piotroski 8/9) with Altman Z of 2.7.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics present a compelling tension between exceptional capital efficiency and modest top-line expansion. The company generates an ROIC of 18.6%, indicating robust returns on deployed capital, while the DuPont decomposition reveals that this equity generation is driven primarily by high financial leverage (Equity Multiplier at 10.41x) rather than operational improvements in margins or asset turnover. This structural reliance on debt amplifies both potential returns and downside volatility. Qualitative indicators support management credibility with a strong Piotroski F-Score of 6/9 and a low Beneish M-Score of -2.44, suggesting the financial statements are unlikely to be manipulated despite the aggressive balance sheet structure.

Valuation metrics suggest the market is pricing in limited growth potential relative to historical norms or sector peers, as evidenced by the current P/E ratio of 17.0x which appears compressed given the high margin profile and leverage. A DCF analysis implies a fair value of $134, suggesting significant upside if future cash flows materialize at assumed rates; however, this valuation is predicated on specific growth assumptions that may not align with the observed sluggish revenue trajectory. The disconnect between strong profitability per dollar of assets and only 4.9% year-over-year revenue growth indicates the market may be discounting the stock's ability to sustain its high margin environment without accelerating top-line velocity.

Risk assessment highlights a divergence between fundamental strength and insider sentiment, as net selling by insiders totaling $335,274 over the last ninety days contrasts with the company's solid financial scores. While the Fama-French alpha data is not provided in this dataset, the combination of high leverage and recent insider outflows warrants caution regarding near-term stability. Investors must weigh whether the current valuation adequately compensates for the risks associated with a highly leveraged balance sheet and potential insider skepticism against the attractive returns generated by capital deployment.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →10.1%12.1%14.1%
2%$296$231$188
3%$330$251$201
4%$376$276$216

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=12.1%, terminal growth 3%. Fair value $251 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.7
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.76
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

70.7%
Gross Margin
18.4%
Net Margin
20.6%
ROIC
12.1%
WACC
ROIC − WACC Spread: +8.6%— Positive value creation spread.
+5.4%
Revenue Growth (YoY)
+7.6%
Earnings Growth (YoY)
1.9B
Free Cash Flow
22%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

18.1%
Net Profit Margin
NI ÷ Revenue
×
0.61x
Asset Turnover
Revenue ÷ Assets
×
10.41x
Equity Multiplier
Assets ÷ Equity
=
114.0%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

6.95x
Debt / Equity
1.44x
Current Ratio
16.1x
Interest Coverage
0.2x
Net Debt / EBITDA
9.13%
FCF Yield
2.0B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
$-335,274
Net Selling
0
Buy Transactions
4
Sale Transactions
2026-03-10O'CALLAHAN ELIZABETH MSold 8/8 qtrsSale$100,670
2026-02-17DE LORENZO DANIELSold 7/8 qtrsSale$25,664
2026-02-13KURIAN GEORGESold 6/8 qtrsOther7,760 shares
2026-02-13CERNUDA REGO CESARSold 4/8 qtrsOther4,919 shares
2026-02-13O'CALLAHAN ELIZABETH MSold 8/8 qtrsOther2,750 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.54
Act: $1.55
+0.7%
Q3
✓ Beat
Est: $1.88
Act: $2.05
+8.8%
Q2
✓ Beat
Est: $2.06
Act: $2.12
+2.8%
Q1
✓ Beat
Est: $2.27
Act: $2.43
+7.2%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

11.9
Forward P/E
PEG Ratio
17.32
Price/Book
2M
Avg Volume
$126.66
52W High
$71.84
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$4.2B
Tracked Passive Exposure
8
ETFs Holding NTAP
0.06%
Avg Weight in ETFs
$6.5T
Total ETF AUM

When investors buy or sell ETFs like VOE or VFQY, the fund manager is mechanically forced to buy or sell NTAP shares regardless of NTAP's individual fundamentals. We estimate $4.2B of passive capital is structurally linked to NTAP through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in NTAP to visualize passive redemption contagion across ETFs and collateral stocks.

NTAP Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NTAPEpicenterVTIETFVOOETFIVVETFAAPLLow RiskCOSTLow RiskLRCXLow RiskQCOMLow RiskTJXLow Risk
NTAP Price Drop (%)0

If NTAP (NTAP) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Apple Inc. (AAPL) as the most exposed collateral stock, sharing 2 ETFs with NTAP. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 31 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NTAP Ownership Dynamics

Ticker
NTAP

Float lock-up computed from 32 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NTAP Capital Efficiency

How efficiently does NTAP convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.9B
EBITDA
$2.0B
FCF Conversion
96%
Reinvestment Rate
4%
96% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
20.6%
ROIC − WACC Spread
8.6%

NTAP converts 96% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 8.6% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-06-11164$160.66$26,348.24
2026-06-10278$165.00$45,870
2026-06-09104$170.31$17,712.24
2026-06-082,197$167.04$366,986.88
2026-06-0240$179.70$7,188
2026-05-27132$138.95$18,341.4
2026-05-26202$139.36$28,150.72
2026-05-1969,312$120.60$8.4M
2026-05-07469$111.74$52,406.06
2026-05-06172$114.14$19,632.08
2026-05-043,233$112.08$362,354.64
2026-04-291$108.28$108.28
2026-04-273,236$108.71$351,785.56
2026-04-22496$111.80$55,452.8
2026-04-2192$106.79$9,824.68
2026-04-142,781$98.40$273,650.4
2026-04-101,434$95.67$137,190.78
2026-04-0613,585$103.35$1.4M
2026-03-269,194$105.50$969,967
2026-03-2520$104.31$2,086.2
2026-03-241,576$101.30$159,648.8
2026-03-239,336$101.11$943,962.96
2026-03-1615,022$98.66$1.5M
2026-03-1313,811$96.93$1.3M
2026-03-102,160$100.61$217,317.6
2026-03-095,751$101.06$581,196.06
2026-03-0610,885$102.11$1.1M
2026-03-0579,056$99.55$7.9M
2026-03-04101$98.79$9,977.79
2026-03-031$100.15$100.15

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare NTAP to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.