POWI (POWI)

$84.19
+2.78%
$4.7B
Market Cap
280.0
P/E Ratio
1.54
Beta
1.02%
Dividend Yield
Piotroski 6/9Altman Z 20.7 SafeBeneish M -3.37 Clean

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 20.7. DCF fair value of $23 implies 57% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The company exhibits a stark divergence between its operational cash generation efficiency and its market valuation multiples. While the Piotroski F-Score of 6/9 suggests moderate financial strength and the Beneish M-Score of -3.37 indicates low likelihood of earnings manipulation, the core economic engine is underperforming with an ROIC of only 1.1%. This return falls significantly below typical cost of capital thresholds, implying that current operations are not creating value for shareholders despite a robust gross margin expansion to 54.5% and steady revenue growth of 5.9%. The DuPont drivers appear skewed toward leverage or asset turnover rather than margin improvement given the low net margin of 5.0%, resulting in an Altman Z-Score of 20.7 that, while mathematically high relative to bankruptcy thresholds, reflects a capital structure where equity returns are heavily leveraged against weak underlying profitability.

Valuation metrics present a significant disconnect between historical norms and current pricing. The stock trades at a P/E ratio of 150.4x, which sits approximately 16% below its five-year average of 165.5x, suggesting the market has not yet fully repriced recent earnings deterioration or growth deceleration. However, this apparent discount is negated by fundamental valuation models; a DCF analysis places fair value at $23, implying a substantial downside risk rather than opportunity. This discrepancy arises because the model assumes an aggressive ten-year free cash flow growth rate of 14.0%, which appears inconsistent with the observed low ROIC and single-digit net margins. Consequently, current pricing seems to embed expectations for sustained high-growth execution that the underlying capital efficiency metrics do not currently support.

The risk profile is further complicated by the tension between a seemingly stable balance sheet indicated by the Altman score and the precarious nature of generating returns on invested capital at just 1.1%. Investors must weigh whether the low P/E relative to history represents a genuine mean reversion or a trap set by unsustainable growth assumptions baked into the DCF fair value calculation. The data suggests that while historical multiples have contracted, the fundamental inability to generate superior returns on equity creates a challenging environment for capital appreciation unless operational efficiency improves dramatically in coming quarters.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$84.19
Fair Value
$23
Implied Upside
-72.6%
$23IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)3%
-10%20%50%
Discount Rate (WACC)10.0%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
14.0%annual FCF growth priced in at $84.19

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 6% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$27$21$17
3%$31$23$18
4%$37$25$19

Center = base case. Green = >10% upside, Red = >10% downside vs $84.19.

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $23 (-57.5%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
20.7
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-3.37
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

54.5%
Gross Margin
5.0%
Net Margin
1.1%
ROIC
+5.9%
Revenue Growth (YoY)
-31.5%
Earnings Growth (YoY)
87.1M
Free Cash Flow
54%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

0.15x
Debt / Equity
6.51x
Current Ratio
2.94%
FCF Yield
38.2M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.28
Act: $0.31
+8.9%
Q3
✓ Beat
Est: $0.35
Act: $0.35
+1.4%
Q2
✓ Beat
Est: $0.35
Act: $0.36
+2.7%
Q1
✓ Beat
Est: $0.19
Act: $0.23
+19.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.2150
Latest Dividend
$0.84
2025 Total
+3.7%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$0.13
2016
$0.28
2017
$0.32
2018
$0.35
2019
$0.42
2020
$0.54
2021
$0.72
2022
$0.77
2023
$0.81
2024
$0.84
2025
$0.43
2026
DateAmountChange
2026-05-29$0.21500.0%
2026-02-27$0.2150+2.4%
2025-11-28$0.21000.0%
2025-08-29$0.21000.0%
2025-05-30$0.21000.0%
2025-02-28$0.21000.0%
2024-11-29$0.2100+5.0%
2024-08-30$0.20000.0%
2024-05-31$0.20000.0%
2024-02-28$0.20000.0%
2023-11-29$0.2000+5.3%
2023-08-30$0.19000.0%
Stock Splits
2020-08-19: 2:11999-11-23: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

42.6%
Annual Volatility
0.39
Sharpe (1Y)
-0.16
Sharpe (3Y)
-67.8%
Max Drawdown (3Y)
-70.7%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

45.9
Forward P/E
1.51
PEG Ratio
6.91
Price/Book
1M
Avg Volume
$89.00
52W High
$30.86
52W Low
92%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$259M
Tracked Passive Exposure
8
ETFs Holding POWI
0.06%
Avg Weight in ETFs
$415B
Total ETF AUM

When investors buy or sell ETFs like XSD or SLYV, the fund manager is mechanically forced to buy or sell POWI shares regardless of POWI's individual fundamentals. We estimate $259M of passive capital is structurally linked to POWI through 8 tracked ETFs. Passive flows have a limited but growing influence on POWI's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in POWI to visualize passive redemption contagion across ETFs and collateral stocks.

POWI Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
POWIEpicenterVGTETFVIGETFVYMETFNVDALow RiskAAPLLow RiskMSFTLow RiskMXLUnknownAVGOLow Risk
POWI Price Drop (%)0

If POWI (POWI) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NVIDIA Corp. (NVDA) as the most exposed collateral stock, sharing 1 ETFs with POWI. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 9 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

POWI Ownership Dynamics

Passive funds hold 1 in every 13 POWI shares, reducing daily market volatility.

Ticker
POWI
Total Shares
56M
ETF Lock-Up
7.9%
Display Mode
Total Float Impact
7.9%Locked Float

POWI (POWI) exerts measurable gravity on the passive index market, currently representing 2.4% of the XSD (XSD) and 0.5% of the SLYV (SLYV). Across 9 tracked ETFs, approximately 4M shares (7.9% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 9 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

POWI Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
POWI
PRICE
$84.19
FLOOR (POC)
$46.61
STRENGTH
High
$32$359%$3811%$418%$4413%$47POC 20%$506%$52$55$58$61$64$67$70$73$76$79$82$85$84.19$88
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for POWI over the past year sits near $46.61 (20% of 252-day volume). The current price of $84.19 trades 80.6% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (20% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

POWI Capital Efficiency

How efficiently does POWI convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$87M
EBITDA
$38M
FCF Conversion
228%
Reinvestment Rate
-128%
228% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

POWI converts 228% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-146,882$71.15$489,654.3
2026-05-1260$74.34$4,460.4
2026-05-07120$78.23$9,387.6
2026-04-27475$73.54$34,931.5
2026-04-2462,369$72.63$4.5M
2026-04-23226$71.73$16,210.98
2026-04-214,555$61.83$281,635.65
2026-04-20551$58.65$32,316.15
2026-04-1397$54.53$5,289.41
2026-04-1046,460$54.54$2.5M
2026-04-0813$51.61$670.93
2026-04-0762,754$51.44$3.2M
2026-04-0626,154$52.37$1.4M
2026-04-011,345$51.20$68,864
2026-03-31278$47.88$13,310.64
2026-03-30422$49.50$20,889
2026-03-2721$50.05$1,051.05
2026-03-262,301$51.99$119,628.99
2026-03-24105$47.58$4,995.9
2026-03-2334$46.45$1,579.3
2026-03-18991$47.63$47,201.33
2026-03-165,107$47.45$242,327.15
2026-03-137,575$46.35$351,101.25
2026-03-1211$46.85$515.35
2026-03-067$47.81$334.67
2026-03-04942$48.00$45,216
2026-03-031,609$50.24$80,836.16
2026-02-27890$48.46$43,129.4
2026-02-2633$48.66$1,605.78
2026-02-133,715$46.69$173,453.35

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
NXPI0.6400.578Moderate
NL00095387840.6370.573Moderate
ADI0.6050.584Moderate
MCHP0.5990.600Moderate
ON0.5890.620Moderate
MPWR0.5800.567Moderate
SWKS0.5280.491Moderate
SWK0.5230.407Moderate
CRUS0.5160.473Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare POWI to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.