Healthcare / Medical Instruments & Supplies

Baxter International Inc. (BAX)

$18.68
+1.52%
$9.7B
Market Cap
P/E Ratio
0.62
Beta
1.06%
Dividend Yield
Piotroski 5/9Altman Z 2.1 Gray ZoneBeneish M -2.66 CleanROIC−WACC -7.2%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 5/9, Altman Z 2.1. DCF fair value of $8 implies 54% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Baxter International Inc. present a distressed profile characterized by capital allocation inefficiency and negative equity creation. The company generates returns on invested capital that fall significantly below the cost of capital, resulting in a -7.1% spread between ROIC and WACC; this structural drag is exacerbated by an Altman Z-Score of 2.1, signaling elevated bankruptcy risk despite a neutral Beneish M-Score suggesting limited earnings manipulation attempts. The DuPont decomposition reveals that negative net margins (-8.5%) are the primary driver of the -15.7% ROE, as they overwhelm positive contributions from asset turnover (0.56x) and leverage (3.29x). While revenue growth remains modestly positive at 5.7%, a Piotroski F-Score of 5/9 indicates moderate financial strength but lacks the robustness required to offset these profitability headwinds, with value factor metrics showing some resilience through an HML tilt of 0.682 even as profitability factors lag behind sector norms.

Valuation analysis suggests the market is pricing in significant downside relative to intrinsic models derived from cash flow expectations. The current trading multiple trades at a substantial discount compared to the healthcare sector average of 37.0x, yet this compression aligns with a DCF fair value estimate that implies -47.1% upside potential (or rather, suggests the stock is overvalued by nearly half relative to its calculated $9 floor). This discrepancy highlights a divergence between historical valuation anchors and forward-looking cash flow assumptions, which project an implied free cash flow growth rate of 9.8% over ten years—growth that appears insufficient to justify current price levels given the negative earnings trajectory. The Fama-French alpha data further contextualizes this mispricing with an annualized return of -80.07%, indicating severe underperformance relative to a risk-adjusted benchmark, although the positive value factor suggests some compensation for holding illiquid or distressed assets within the portfolio construction framework.

Risk and reward dynamics are heavily skewed toward downside protection rather than capital appreciation in the near term. The combination of negative net income, an ROIC-WACC spread below zero, and a Z-Score approaching distress thresholds creates a high-risk environment where traditional growth narratives may not hold water. While insider flow remains neutral over the last 90 days, offering no clear signal of management conviction or capitulation, the quantitative metrics collectively point to a scenario where equity value erosion is likely unless operating margins reverse course rapidly. The data implies that any recovery must be driven by an improvement in net margin expansion rather than operational leverage or balance sheet deleveraging, given the current decomposition drivers.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$18.68
Fair Value
$8
Implied Upside
-58.4%
$8IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)6%
-10%20%50%
Discount Rate (WACC)6.3%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
10.7%annual FCF growth priced in at $18.68

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 6% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%6.2%8.2%
2%$5$4$0
3%$10$8$1
4%$19$16$3

Center = base case. Green = >10% upside, Red = >10% downside vs $18.68.

Pre-computed DCF: WACC=6.3%, terminal growth 3%. Fair value $8 (-54.2%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Baxter International Inc. is currently trading at $17.30 within the healthcare sector, presenting a snapshot of its recent market behavior through available price data alone. Without specific moving average values or Relative Strength Index readings in the provided dataset, a definitive assessment of momentum relative to trend lines cannot be calculated. Typically, traders analyze whether current prices sit above or below key averages like the 50-day or 200-day line to gauge long-term direction, while RSI levels indicate short-term overbought or oversold conditions; however, these specific metrics are absent here. Consequently, it is impossible to determine if recent price action suggests strengthening upward momentum or potential exhaustion based solely on this limited information set. The absence of comparative data against moving averages means the relationship between current valuation and historical trends remains undefined in this context. Similarly, without RSI figures, one cannot ascertain whether short-term buying pressure has intensified significantly or if selling activity might be gaining traction near support levels. Technical analysis generally relies on synthesizing these specific indicators to form a coherent picture of market sentiment, but the missing variables prevent such an evaluation for Baxter International at this precise moment. Observers would need access to calculated averages and oscillator readings to interpret whether the $17.30 price point represents a continuation of an existing trend or a potential reversal zone.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
2.1
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.66
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

30.0%
Gross Margin
-8.5%
Net Margin
-1.0%
ROIC
6.3%
WACC
ROIC − WACC Spread: -7.2%— Negative spread.
+5.7%
Revenue Growth (YoY)
-47.5%
Earnings Growth (YoY)
323.0M
Free Cash Flow
108%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

-8.5%
Net Profit Margin
NI ÷ Revenue
×
0.56x
Asset Turnover
Revenue ÷ Assets
×
3.29x
Equity Multiplier
Assets ÷ Equity
=
-15.7%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.29x
Debt / Equity
2.31x
Current Ratio
-0.7x
Interest Coverage
9.8x
Net Debt / EBITDA
1.97%
FCF Yield
766.0M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.48
Act: $0.55
+13.8%
Q3
✗ Miss
Est: $0.61
Act: $0.59
-3.3%
Q2
✓ Beat
Est: $0.60
Act: $0.69
+15.4%
Q1
✗ Miss
Est: $0.54
Act: $0.44
-17.8%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.0100
Latest Dividend
$0.52
2025 Total
-50.0%
YoY Growth
Annual Dividends per Share
$0.26
2016
$0.61
2017
$0.73
2018
$0.85
2019
$0.95
2020
$1.08
2021
$1.15
2022
$1.16
2023
$1.04
2024
$0.52
2025
$0.02
2026
DateAmountChange
2026-05-29$0.01000.0%
2026-02-27$0.01000.0%
2025-11-28$0.0100-94.1%
2025-08-29$0.17000.0%
2025-05-30$0.17000.0%
2025-02-28$0.17000.0%
2024-11-29$0.1700-41.4%
2024-08-30$0.29000.0%
2024-05-31$0.29000.0%
2024-02-29$0.29000.0%
2023-11-30$0.29000.0%
2023-08-31$0.29000.0%
Stock Splits
2015-07-01: 1.841:12001-05-31: 2:11992-12-01: 1.101043:11983-11-18: 2:11981-11-09: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

46.5%
Annual Volatility
-1.04
Sharpe (1Y)
-53.5%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.24
Market β
Mkt-RF
+0.164
Size (SMB)
Small-cap tilt
+0.682
Value (HML)
Value tilt
+0.163
Profit (RMW)
Robust
+1.562
Invest (CMA)
Conservative
Alpha (annual): -80.07%
R²: 33.0%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

9.3
Forward P/E
36.68
PEG Ratio
1.60
Price/Book
8M
Avg Volume
$32.04
52W High
$15.73
52W Low
18%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$1.1B
Tracked Passive Exposure
8
ETFs Holding BAX
0.03%
Avg Weight in ETFs
$3.8T
Total ETF AUM

When investors buy or sell ETFs like XHE or RSP, the fund manager is mechanically forced to buy or sell BAX shares regardless of Baxter International Inc.'s individual fundamentals. We estimate $1.1B of passive capital is structurally linked to BAX through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Baxter International Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

BAX Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BAXEpicenterVOOETFIVVETFSPYETFLLYLow RiskLLYLow RiskJNJLow RiskJNJLow RiskABBVMed Risk
BAX Price Drop (%)0

If Baxter International Inc. (BAX) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ELI LILLY + CO (LLY) as the most exposed collateral stock, sharing 1 ETFs with BAX. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 20 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BAX Ownership Dynamics

Passive funds hold 1 in every 8 BAX shares, reducing daily market volatility.

Ticker
BAX
Total Shares
516M
ETF Lock-Up
12.9%
Display Mode
Total Float Impact
12.9%Locked Float

Baxter International Inc. (BAX) exerts measurable gravity on the passive index market, currently representing 1.8% of the XHE (XHE) and 0.2% of the RSP (RSP). Across 23 tracked ETFs, approximately 67M shares (12.9% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 23 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

BAX Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
BAX
PRICE
$18.68
FLOOR (POC)
$18.61
STRENGTH
High
$16$177%$1814%$19POC 14%$18.68$1912%$209%$21$226%$237%$238%$247%$25$26$27$27$28$29$30$31$31
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Baxter International Inc. over the past year sits near $18.61 (14% of 252-day volume). The current price of $18.68 trades 0.4% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (14% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

BAX Capital Efficiency

How efficiently does Baxter International Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$323M
EBITDA
$766M
FCF Conversion
42%
Reinvestment Rate
58%
42% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
-1.0%
ROIC − WACC Spread
-7.2%

Baxter International Inc. converts 42% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 58% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-7.2%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-131,008$17.89$18,033.12
2026-05-1183,165$17.99$1.5M
2026-05-0833,746$17.49$590,217.54
2026-05-04106$17.21$1,824.26
2026-04-302$16.90$33.8
2026-04-295,564$17.94$99,818.16
2026-04-23131,014$18.31$2.4M
2026-04-22868$18.49$16,049.32
2026-04-21118,641$18.84$2.2M
2026-04-2031,395$18.71$587,400.45
2026-04-172,059$18.14$37,350.26
2026-04-1583$17.59$1,459.97
2026-04-0837,003$16.62$614,989.86
2026-03-2746$16.67$766.82
2026-03-2641,044$17.12$702,673.28
2026-03-2551$16.72$852.72
2026-03-2489$16.61$1,478.29
2026-03-23141,551$16.15$2.3M
2026-03-203,588$16.66$59,776.08
2026-03-1744,282$17.08$756,336.56
2026-03-1647,563$17.40$827,596.2
2026-03-061,841$18.60$34,242.6
2026-03-05870$19.03$16,556.1
2026-03-0310,904$19.69$214,699.76
2026-03-0215,060$20.37$306,772.2
2026-02-2785,852$20.36$1.7M
2026-02-2618,802$20.73$389,765.46
2026-02-23120,155$21.58$2.6M
2026-02-2011,122$21.34$237,343.48
2026-02-1911,205$21.87$245,053.35

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
ALGN0.6440.439Moderate
IP0.5830.527Moderate
CSL0.5350.424Moderate
CI0.5300.555Moderate
EXR0.5220.374Moderate
PSA0.5000.422Moderate
XRAY0.4940.422Moderate
MTD0.4860.457Moderate
FTV0.4810.437Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare BAX to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.