BRK-B (BRK-B)

$471.51
+0.26%
$1.02T
Market Cap
14.1
P/E Ratio
0.62
Beta
Dividend Yield
Piotroski 4/9Altman Z 2.7 Gray ZoneROIC−WACC -3.0%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 4/9, Altman Z 2.7. DCF fair value of $630733 implies 131251% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of this entity reveal a distinct divergence between operating efficiency and capital generation capabilities. While the DuPont decomposition highlights robust margin expansion at 16.3%, driven by significant leverage rather than asset intensity, the negative ROIC-WACC spread of -2.9% indicates that core operations are currently destroying value relative to the cost of capital. This inefficiency is corroborated by a declining revenue trajectory and an Altman Z-Score hovering near the distress threshold at 2.7, suggesting elevated balance sheet risk despite a modest Piotroski F-Score of 4/9 indicating moderate financial strength.

Valuation metrics present a complex picture where current multiples appear compressed relative to historical norms, yet this compression does not necessarily reflect intrinsic value when adjusted for growth assumptions. The DCF model implies an astronomical upside based on specific inputs that assume a severe long-term free cash flow contraction of 20% annually over the next decade; such an aggressive negative growth assumption fundamentally alters the valuation framework compared to standard peer comparisons. Consequently, while the price-to-earnings ratio sits at 15.4x, the market pricing appears detached from traditional value metrics when viewed through a lens that anticipates shrinking cash flows rather than expansion.

Risk factor analysis further complicates the investment thesis by exposing structural weaknesses in profitability relative to size and book equity. The negative Return on Market Capitalization (RMW) factor of -0.103 signals deteriorating profit quality, while the strong Value Factor tilt suggests the stock may be undervalued based on traditional value screens despite its operational headwinds. Although insider activity remains neutral over the last 90 days and Fama-French alpha is positive at 1.46% annually, these factors do not fully offset the concerns raised by the negative spread between return on invested capital and the weighted average cost of capital.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$471.51
Fair Value
$1201
Implied Upside
+154.7%
$1201IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)50%
-10%20%50%
Discount Rate (WACC)8.6%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
-20.0%annual FCF growth priced in at $471.51

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -3% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6.6%8.6%10.6%
2%$817602$541927$394957
3%$1030197$630733$441740
4%$1404713$757934$502645

Center = base case. Green = >10% upside, Red = >10% downside vs $471.51.

Pre-computed DCF: WACC=8.6%, terminal growth 3%. Fair value $630733 (+131250.7%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

At $482.70, Berkshire Hathaway Class B shares are positioned within a specific technical context defined by their relationship to the Simple Moving Average envelope. Without explicit values for the upper and lower bands or the current price's exact deviation from the mean, the precise degree of extension cannot be quantified; however, this level represents a focal point where market participants assess whether the asset is trading at a premium relative to its recent average cost basis or approaching a discount zone that historically attracts contrarian interest. The proximity of the current price to these dynamic support and resistance thresholds often signals shifting momentum, as traders watch for potential mean-reversion tendencies if the stock has recently stretched beyond typical volatility parameters. In scenarios where prices deviate significantly from their moving averages, statistical probability suggests a pullback toward equilibrium may occur, yet the absence of specific band data prevents confirmation of whether this moment represents an overbought condition or merely normal fluctuation within a broader trend. Conversely, if the price remains comfortably inside the envelope boundaries, it implies continued alignment with recent average valuation metrics rather than an extreme outlier status requiring immediate correction. The current reading invites analysis of historical behavior at similar relative levels to gauge the likelihood of future convergence without asserting any definitive directional bias or optimal entry strategy for market participants evaluating this specific data point in isolation.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
2.7
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

16.3%
Net Margin
5.7%
ROIC
8.6%
WACC
ROIC − WACC Spread: -3.0%— Negative spread.
-3.2%
Revenue Growth (YoY)
-24.8%
Earnings Growth (YoY)
25.0B
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

16.3%
Net Profit Margin
NI ÷ Revenue
×
0.34x
Asset Turnover
Revenue ÷ Assets
×
1.70x
Equity Multiplier
Assets ÷ Equity
=
9.3%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

0.70x
Debt / Equity
17.3x
Interest Coverage
0.7x
Net Debt / EBITDA
2.26%
FCF Yield
101.0B
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $4.72
Act: $4.47
-5.4%
Q3
✓ Beat
Est: $5.04
Act: $5.17
+2.7%
Q2
✓ Beat
Est: $5.73
Act: $6.25
+9.0%
Q1
✗ Miss
Est: $5.17
Act: $4.73
-8.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

17.2%
Annual Volatility
-0.75
Sharpe (1Y)
0.69
Sharpe (3Y)
-14.9%
Max Drawdown (3Y)
-26.6%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.65
Market β
Mkt-RF
-0.289
Size (SMB)
Large-cap tilt
+0.716
Value (HML)
Value tilt
-0.103
Profit (RMW)
Weak
+0.039
Invest (CMA)
Neutral
Alpha (annual): +1.46%
R²: 45.3%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

22.3
Forward P/E
10.06
PEG Ratio
0.00
Price/Book
5M
Avg Volume
$516.85
52W High
$455.19
52W Low
26%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$2.9B
Tracked Passive Exposure
4
ETFs Holding BRK-B
2.29%
Avg Weight in ETFs
$125B
Total ETF AUM

When investors buy or sell ETFs like IYF or IVW, the fund manager is mechanically forced to buy or sell BRK-B shares regardless of BRK-B's individual fundamentals. We estimate $2.9B of passive capital is structurally linked to BRK-B through 4 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 4 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in BRK-B to visualize passive redemption contagion across ETFs and collateral stocks.

BRK-B Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BRK-BEpicenterIVWETFIWBETFOEFETFNVDALow RiskAAPLLow RiskMSFTLow RiskGOOGLLow RiskAMZNLow Risk
BRK-B Price Drop (%)0

If BRK-B (BRK-B) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NVIDIA Corp (NVDA) as the most exposed collateral stock, sharing 3 ETFs with BRK-B. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 4 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BRK-B Ownership Dynamics

Ticker
BRK-B
Total Shares
1.4B

ETFs with Highest BRK-B Exposure

Float lock-up computed from 0 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

BRK-B Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
BRK-B
PRICE
$471.51
FLOOR (POC)
$496.81
STRENGTH
Medium
$457$460$463$466$469$472$471.51$4758%$4789%$4817%$4848%$4887%$4919%$4949%$497POC 10%$5009%$5037%$506$509$512$515
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for BRK-B over the past year sits near $496.81 (10% of 252-day volume). The current price of $471.51 sits 5.1% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

BRK-B Capital Efficiency

How efficiently does BRK-B convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$25.0B
EBITDA
$101.0B
FCF Conversion
25%
Reinvestment Rate
75%
25% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
5.7%
ROIC − WACC Spread
-3.0%

BRK-B converts 25% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 75% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.0%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
BRK.B0.9990.998High co-movement
BRK.A0.9610.976High co-movement
MMC0.5250.445Moderate
AFL0.5060.461Moderate
HIG0.4990.469Moderate
L0.4950.402Moderate
TRV0.4680.469Moderate
VRTPX0.4580.308Moderate
MRSH0.4470.416Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare BRK-B to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.