Energy / Oil & Gas Refining & Marketing

Marathon Petroleum Corporation (MPC)

$263.06
+1.70%
$72.6B
Market Cap
16.4
P/E Ratio
0.53
Beta
1.57%
Dividend Yield
Piotroski 7/9Altman Z 3.3 SafeBeneish M -2.84 CleanROIC−WACC +3.3%

Quantitative Summary

Deterministic

At 16.4x earnings — a 53% discount to the sector average of 34.8x — MPC is in the lower valuation range. Financial health metrics are strong: Piotroski 7/9, Altman Z 3.3 (above 3.0 safe zone threshold). DCF fair value of $58 implies 74% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

Marathon Petroleum Corporation demonstrates a robust fundamental profile characterized by an ROIC-WACC spread of +2.7%, indicating capital generation that exceeds the cost of financing, though this margin is modest relative to high-growth peers. The DuPont decomposition reveals that equity returns are driven primarily by financial leverage (Equity Multiplier 3.49x) and asset efficiency (Turnover 1.58x), rather than operational pricing power, evidenced by a thin net margin of only 3.0%. Financial health metrics reinforce this stability; the company maintains a strong Piotroski F-Score of 7/9 and an Altman Z-Score of 3.3, suggesting low distress risk, while a Beneish M-Score of -2.84 signals minimal earnings manipulation concerns despite recent revenue contraction of -4.4% year-over-year.

Valuation analysis presents a significant divergence between market pricing and intrinsic value models. The current P/E ratio of 18.3x trades at a substantial discount to the sector average of 24.0x, yet Discounted Cash Flow modeling implies a fair value of $47, resulting in an estimated downside gap of -80.8% against implied assumptions of 10-year free cash flow growth exceeding 14.7%. This suggests the market may be pricing in persistent structural headwinds not fully captured by standard DCF inputs or that current multiples reflect a repricing of long-term sector dynamics rather than temporary dislocation.

Risk-adjusted performance metrics highlight an interesting anomaly where Fama-French alpha stands at 7.36% annually, indicating strong risk-adjusted returns relative to the market benchmark over the measured period. This outperformance is anchored by a pronounced value tilt (HML factor: 0.986), aligning with its discounted valuation profile and low profitability momentum score (RMW: 0.041). However, insider activity during the last ninety days shows net selling totaling $2,085,492, which introduces a counterweight to the attractive risk/reward metrics suggested by factor models. Investors must weigh the mathematical advantages of deep value and strong alpha generation against management's recent disposition of equity and the wide gap between current price and model-derived fair value.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$263.06
Fair Value
$62
Implied Upside
-76.4%
$62IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-18%
-10%20%50%
Discount Rate (WACC)7.0%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
11.9%annual FCF growth priced in at $263.06

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -4% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%7%9%
2%$61$44$24
3%$86$58$30
4%$135$81$39

Center = base case. Green = >10% upside, Red = >10% downside vs $263.06.

Pre-computed DCF: WACC=7.0%, terminal growth 3%. Fair value $58 (-74.5%). Not investment advice.

Valuation Context

16.4x
MPC P/E
34.8x
Sector Avg
43.5x
5Y Avg P/E
-53%
vs Sector

Currently trading 61% below its 5-year average P/E of 43.5x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

MPC's current price of $232.82 is well above both its 50-day simple moving average ($190.32) and 200-day simple moving average ($180.20), indicating a strong upward trend in the short to medium term. With an RSI (Relative Strength Index) of 73.6, the stock is currently considered overbought, suggesting caution as it may be due for a potential pullback or consolidation phase.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
3.3
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.84
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

7.5%
Gross Margin
3.0%
Net Margin
10.4%
ROIC
7.0%
WACC
ROIC − WACC Spread: +3.3%— Positive spread.
-4.4%
Revenue Growth (YoY)
+17.5%
Earnings Growth (YoY)
4.8B
Free Cash Flow
24%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

3.0%
Net Profit Margin
NI ÷ Revenue
×
1.58x
Asset Turnover
Revenue ÷ Assets
×
3.49x
Equity Multiplier
Assets ÷ Equity
=
16.8%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.49x
Debt / Equity
1.26x
Current Ratio
6.0x
Interest Coverage
2.3x
Net Debt / EBITDA
5.16%
FCF Yield
11.7B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$2M
Net Selling
0
Buy Transactions
3
Sale Transactions
2026-03-13HESSLING RICKY D.Sold 1/8 qtrsSale$371,021
2026-03-12HESSLING RICKY D.Sold 1/8 qtrsSale$644,401
2026-03-11LYON SHAWN M.Other1,186 shares
2026-03-02HESSLING RICKY D.Sold 1/8 qtrsOther2,028 shares
2026-02-27LYON SHAWN M.Grant1,730 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $-0.54
Act: $-0.24
+55.8%
Q3
✓ Beat
Est: $3.22
Act: $3.96
+23.0%
Q2
✗ Miss
Est: $3.16
Act: $3.01
-4.9%
Q1
✓ Beat
Est: $2.71
Act: $4.07
+50.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$1.0000
Latest Dividend
$3.73
2025 Total
+10.2%
YoY Growth
4 yrs
Consecutive Increases
Annual Dividends per Share
$0.72
2016
$1.52
2017
$1.84
2018
$2.12
2019
$2.32
2020
$2.32
2021
$2.49
2022
$3.08
2023
$3.38
2024
$3.73
2025
$2.00
2026
DateAmountChange
2026-05-20$1.00000.0%
2026-02-18$1.00000.0%
2025-11-19$1.0000+9.9%
2025-08-20$0.91000.0%
2025-05-21$0.91000.0%
2025-02-19$0.91000.0%
2024-11-20$0.9100+10.3%
2024-08-21$0.82500.0%
2024-05-15$0.82500.0%
2024-02-20$0.82500.0%
2023-11-15$0.8250+10.0%
2023-08-15$0.75000.0%
Stock Splits
2015-06-11: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

35.5%
Annual Volatility
1.79
Sharpe (1Y)
-22.0%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.26
Market β
Mkt-RF
+0.135
Size (SMB)
Small-cap tilt
+0.986
Value (HML)
Value tilt
+0.041
Profit (RMW)
Neutral
+0.305
Invest (CMA)
Conservative
Alpha (annual): +7.36%
R²: 46.6%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

10.6
Forward P/E
0.97
PEG Ratio
4.35
Price/Book
3M
Avg Volume
$264.14
52W High
$155.93
52W Low
99%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$11.7B
Tracked Passive Exposure
8
ETFs Holding MPC
0.19%
Avg Weight in ETFs
$6.3T
Total ETF AUM

When investors buy or sell ETFs like XLE or IYE, the fund manager is mechanically forced to buy or sell MPC shares regardless of Marathon Petroleum Corporation's individual fundamentals. We estimate $11.7B of passive capital is structurally linked to MPC through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Marathon Petroleum Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

MPC Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
MPCEpicenterVTIETFVOOETFIVVETFXOMLow RiskXOMLow RiskXOMLow RiskCVXLow RiskCVXLow Risk
MPC Price Drop (%)0

If Marathon Petroleum Corporation (MPC) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies EXXON MOBIL CORP (XOM) as the most exposed collateral stock, sharing 2 ETFs with MPC. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 34 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

MPC Ownership Dynamics

Passive funds hold 1 in every 6 MPC shares, reducing daily market volatility.

Ticker
MPC
Total Shares
292M
ETF Lock-Up
16.9%
Display Mode
Total Float Impact
16.9%Locked Float

Marathon Petroleum Corporation (MPC) exerts notable gravity on the passive index market, currently representing 4.0% of the State Street Energy Select Sector SPDR ETF (XLE) and 3.4% of the IYE (IYE). Across 32 tracked ETFs, approximately 49M shares (16.9% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 32 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

MPC Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
MPC
PRICE
$263.06
FLOOR (POC)
$173.00
STRENGTH
Medium
$156$16210%$1679%$173POC 12%$17911%$1847%$1909%$1959%$201$206$212$218$223$229$234$240$245$251$256$262$263.06
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Marathon Petroleum Corporation over the past year sits near $173.00 (12% of 252-day volume). The current price of $263.06 trades 52.1% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

MPC Capital Efficiency

How efficiently does Marathon Petroleum Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$4.8B
EBITDA
$11.7B
FCF Conversion
41%
Reinvestment Rate
59%
41% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
10.4%
ROIC − WACC Spread
3.3%

Marathon Petroleum Corporation converts 41% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 59% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 3.3% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-2755$224.14$12,327.7
2026-04-179$226.24$2,036.16
2026-04-144,542$225.29$1.0M
2026-04-09185$231.98$42,916.3
2026-04-0675$241.73$18,129.75
2026-03-3167$245.16$16,425.72
2026-03-26229$241.25$55,246.25
2026-03-257,940$243.91$1.9M
2026-03-2325,158$232.53$5.8M
2026-03-1912$236.24$2,834.88
2026-03-1354,901$230.07$12.6M
2026-03-122,370$226.74$537,373.8
2026-03-031,027$209.82$215,485.14
2026-02-1841$200.54$8,222.14
2026-02-1014$204.26$2,859.64
2026-01-2114,224$174.88$2.5M
2026-01-20604$175.63$106,080.52
2026-01-15204$181.09$36,942.36
2026-01-05232$165.14$38,312.48
2025-12-311$163.82$163.82
2025-12-23100$164.77$16,477
2025-12-178$176.79$1,414.32
2025-12-09209$189.66$39,638.94
2025-12-04208$189.43$39,401.44
2025-12-03755$192.70$145,488.5
2025-12-02218$196.14$42,758.52
2025-11-26780$190.00$148,200
2025-11-20334$195.52$65,303.68
2025-11-1220$200.13$4,002.6
2025-10-28541$196.23$106,160.43

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
VLO0.8490.844High co-movement
PSX0.8240.824High co-movement
CVX0.5970.576Moderate
PTEN0.5860.577Moderate
COP0.5860.546Moderate
EOG0.5740.564Moderate
DVN0.5660.524Moderate
XOM0.5620.532Moderate
APA0.5590.548Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare MPC to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.