Financial Services / Financial Data & Stock Exchanges

MSCI Inc. (MSCI)

$630.27
-2.11%
$45.9B
Market Cap
36.1
P/E Ratio
1.24
Beta
1.30%
Dividend Yield
Piotroski 7/9Altman Z 5.7 SafeBeneish M -2.72 CleanROIC−WACC +23.2%

Quantitative Summary

Deterministic

MSCI Inc.'s P/E of 36.1 is above its sector average (19.2x), though accompanied by a 23.2% economic spread (ROIC − WACC). Financial health metrics are strong: Piotroski 7/9, Altman Z 5.7 (above 3.0 safe zone threshold). DCF fair value of $151 implies 73% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The company exhibits a robust fundamental quality profile characterized by an exceptional ROIC-WACC spread of +23.1%, signaling highly efficient capital allocation, while maintaining industry-leading profitability metrics with a net margin of 38.4% and gross margin exceeding 80%. These strengths are reinforced by strong financial health indicators, including a high Piotroski F-Score of 7/9, an Altman Z-Score of 5.8 indicating low bankruptcy risk, and a negative Beneish M-Score that suggests earnings quality is unlikely to be manipulated. However, the DuPont ROE decomposition reveals a critical structural anomaly: despite positive margins and moderate asset turnover, equity leverage stands at -2.15x, resulting in a reported ROE of -45.3%. This negative return on equity appears mathematically driven by the debt structure rather than operational inefficiency, creating a divergence between cash-flow generation capabilities and accounting returns that warrants close scrutiny regarding capitalization strategy.

Valuation metrics present a significant disconnect relative to both historical norms and sector peers, with the current P/E of 34.7x trading at nearly double the sector average of 18.4x. This premium valuation is not supported by discounted cash flow analysis, which implies a fair value significantly lower than current market prices, resulting in an implied downside of approximately -72.3%. While the model assumes sustained free cash flow growth over ten years at an annualized rate of 24.2%, the market appears to be pricing in aggressive expansion that may not align with conservative DCF assumptions. Consequently, the stock commands a valuation multiple far exceeding what traditional intrinsic value models suggest is justified by its current earnings power and projected growth trajectory.

Risk-adjusted performance data indicates underperformance relative to standard factor benchmarks, specifically showing an annual Fama-French Alpha of -10.08%, which suggests the stock has failed to generate excess returns after adjusting for market risk factors over the measured period. Although the Profitability Factor score is robust at 0.226 and value exposure remains neutral, these strengths are insufficient to offset the negative alpha drag in a multi-factor context. Conversely, insider activity provides a counterbalancing signal of confidence, with net buying totaling $5.3 million over the last ninety days. The synthesis of strong operational fundamentals against depressed valuation multiples and negative factor alphas creates an environment where future performance will depend heavily on whether actual growth can sustain current pricing or if leverage adjustments impact reported equity returns.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$630.27
Fair Value
$152
Implied Upside
-75.9%
$152IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)2%
-10%20%50%
Discount Rate (WACC)11.6%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
24.4%annual FCF growth priced in at $630.27

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 10% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →9.6%11.6%13.6%
2%$186$136$103
3%$214$151$113
4%$251$171$125

Center = base case. Green = >10% upside, Red = >10% downside vs $630.27.

Pre-computed DCF: WACC=11.6%, terminal growth 3%. Fair value $151 (-72.6%). Not investment advice.

Valuation Context

36.1x
MSCI P/E
19.2x
Sector Avg
61.2x
5Y Avg P/E
+88%
vs Sector

Currently trading 44% below its 5-year average P/E of 61.2x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The security's current price of $548.64 is trading below both its 50-day simple moving average ($568.43) and its 200-day simple moving average ($560.80), indicating a short-term downtrend relative to recent historical performance. With an RSI value of 44.6, the security appears to be in a neutral-to-weak condition, suggesting that it may still have some downward pressure but is not yet oversold.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
5.7
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.72
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

82.4%
Gross Margin
38.4%
Net Margin
34.8%
ROIC
11.6%
WACC
ROIC − WACC Spread: +23.2%— Positive value creation spread.
+9.8%
Revenue Growth (YoY)
+8.4%
Earnings Growth (YoY)
1.5B
Free Cash Flow
38%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

38.4%
Net Profit Margin
NI ÷ Revenue
×
0.55x
Asset Turnover
Revenue ÷ Assets
×
-2.15x
Equity Multiplier
Assets ÷ Equity
=
-45.3%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

-3.15x
Debt / Equity
0.90x
Current Ratio
8.1x
Interest Coverage
3.0x
Net Debt / EBITDA
3.23%
FCF Yield
1.9B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
+$5M
Net Buying
2
Buy Transactions
1
Sale Transactions
2026-03-17WIECHMANN ANDREW CRAIGSold 2/8 qtrsSale$252,000
2026-02-27YANG JUNEGrant1 shares
2026-02-27RIEFLER LINDA HGrant6 shares
2026-02-27MATLOCK ROBINGrant5 shares
2026-02-18ASHE ROBERT GERARDBuy$2M

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $3.90
Act: $4.00
+2.5%
Q3
✓ Beat
Est: $4.15
Act: $4.17
+0.6%
Q2
✓ Beat
Est: $4.37
Act: $4.47
+2.3%
Q1
✓ Beat
Est: $4.59
Act: $4.66
+1.6%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$2.0500
Latest Dividend
$7.20
2025 Total
+12.5%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$0.56
2016
$1.32
2017
$1.92
2018
$2.52
2019
$2.92
2020
$3.64
2021
$4.58
2022
$5.52
2023
$6.40
2024
$7.20
2025
$4.10
2026
DateAmountChange
2026-05-15$2.05000.0%
2026-02-13$2.0500+13.9%
2025-11-14$1.80000.0%
2025-08-15$1.80000.0%
2025-05-16$1.80000.0%
2025-02-14$1.8000+12.5%
2024-11-15$1.60000.0%
2024-08-16$1.60000.0%
2024-05-16$1.60000.0%
2024-02-15$1.6000+15.9%
2023-11-08$1.38000.0%
2023-08-10$1.38000.0%

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

29.4%
Annual Volatility
0.03
Sharpe (1Y)
-18.1%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.87
Market β
Mkt-RF
-0.151
Size (SMB)
Large-cap tilt
-0.039
Value (HML)
Neutral
+0.226
Profit (RMW)
Robust
+0.272
Invest (CMA)
Conservative
Alpha (annual): -10.08%
R²: 26.8%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

28.1
Forward P/E
1.94
PEG Ratio
-16.59
Price/Book
600817
Avg Volume
$640.27
52W High
$501.08
52W Low
93%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$6.4B
Tracked Passive Exposure
8
ETFs Holding MSCI
0.10%
Avg Weight in ETFs
$6.7T
Total ETF AUM

When investors buy or sell ETFs like VOT or XLF, the fund manager is mechanically forced to buy or sell MSCI shares regardless of MSCI Inc.'s individual fundamentals. We estimate $6.4B of passive capital is structurally linked to MSCI through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in MSCI Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

MSCI Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
MSCIEpicenterVTIETFVOOETFIVVETFBRK.BUnknownJPMHigh RiskJPMHigh RiskBRK.BUnknownVLow Risk
MSCI Price Drop (%)0

If MSCI Inc. (MSCI) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies BERKSHIRE HATHAWAY INC CL B (BRK.B) as the most exposed collateral stock, sharing 1 ETFs with MSCI. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 32 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

MSCI Ownership Dynamics

Passive funds hold 1 in every 6 MSCI shares, reducing daily market volatility.

Ticker
MSCI
Total Shares
73M
ETF Lock-Up
15.8%
Display Mode
Total Float Impact
15.8%Locked Float

MSCI Inc. (MSCI) exerts notable gravity on the passive index market, currently representing 1.0% of the VOT (VOT) and 0.6% of the State Street Financial Select Sector SPDR ETF (XLF). Across 32 tracked ETFs, approximately 11M shares (15.8% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 32 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

MSCI Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
MSCI
PRICE
$630.27
FLOOR (POC)
$560.98
STRENGTH
High
$503$510$517$525$532$5399%$54611%$55414%$561POC 16%$56813%$57610%$5837%$590$597$605$612$619$626$634$630.27$641
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for MSCI Inc. over the past year sits near $560.98 (16% of 252-day volume). The current price of $630.27 trades 12.4% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (16% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

MSCI Capital Efficiency

How efficiently does MSCI Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.5B
EBITDA
$1.9B
FCF Conversion
76%
Reinvestment Rate
24%
76% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
34.8%
ROIC − WACC Spread
23.2%

MSCI Inc. converts 76% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 23.2% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-13263$581.09$152,826.67
2026-05-0140$591.41$23,656.4
2026-04-272$592.69$1,185.38
2026-04-2319$608.04$11,552.76
2026-04-221$597.39$597.39
2026-04-1518,157$545.69$9.9M
2026-04-14163$552.75$90,098.25
2026-03-258$537.65$4,301.2
2026-03-2369$552.63$38,131.47
2026-03-161,352$547.90$740,760.8
2026-03-057,717$572.37$4.4M
2026-02-2447$538.39$25,304.33
2026-02-202,432$541.12$1.3M
2026-02-12147$511.84$75,240.48
2026-02-06853$565.90$482,712.7
2026-02-05130$571.02$74,232.6
2026-01-2092$602.58$55,437.36
2026-01-0720$586.96$11,739.2
2026-01-053$565.25$1,695.75
2026-01-024$573.73$2,294.92
2025-12-2625$581.75$14,543.75
2025-12-24340$581.30$197,642
2025-12-2326$576.64$14,992.64
2025-12-1928$562.40$15,747.2
2025-12-1886$560.97$48,243.42
2025-12-0970$536.90$37,583
2025-12-023$559.66$1,678.98
2025-11-2856$562.74$31,513.44
2025-11-2698$562.92$55,166.16
2025-11-21747$560.08$418,379.76

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
SPGI0.6740.729Moderate
MCO0.6720.701Moderate
NDAQ0.6060.633Moderate
VRSK0.5130.606Moderate
FDS0.4660.471Moderate
ICE0.4310.467Moderate
ADP0.4220.425Moderate
SCHW0.4200.452Moderate
PYPL0.4150.442Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare MSCI to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.