Industrials / Tools & Accessories

Stanley Black & Decker, Inc. (SWK)

$79.14
+1.24%
$12.3B
Market Cap
32.5
P/E Ratio
1.20
Beta
4.18%
Dividend Yield
Piotroski 8/9Altman Z 2.0 Gray ZoneBeneish M -2.78 CleanROIC−WACC -5.1%

Quantitative Summary

Deterministic

SWK trades at 32.5x earnings, roughly in line with its sector average of 44.7x. Strong operational fundamentals (Piotroski 8/9) with Altman Z of 2.0. DCF fair value of $17 implies 77% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of this industrial leader reveal a structural capital allocation challenge, evidenced by an ROIC-WACC spread of -4.9%, indicating that the business currently destroys value relative to its cost of capital. Despite a robust Piotroski F-Score of 8/9 and a strong Beneish M-Score of -2.78 suggesting high earnings quality, profitability is constrained by thin net margins at 2.7% offsetting solid gross margins of 30.3%. The DuPont decomposition clarifies that the modest ROE of 4.4% stems primarily from financial leverage (Equity Multiplier of 2.35x) rather than operational efficiency, as asset turnover remains stagnant at 0.71x while revenue contracts by 1.5% year-over-year. This disconnect between high-quality accounting scores and negative value creation highlights a company struggling to generate sufficient returns on its deployed capital base.

Valuation metrics present a significant discrepancy between market pricing and intrinsic worth, with the current P/E of 27.2x trading at a substantial premium compared to the sector average of 45.2x relative earnings power yet implying much lower growth expectations given the negative revenue trajectory. A DCF analysis suggests a fair value of $18, translating to an implied downside of -74.7% from current levels, challenging the market's assumption that future free cash flow will grow at the projected 9.0% annualized rate over the next decade. The stock appears priced for growth despite delivering contraction, creating a potential mean-reversion scenario if management can reverse the negative revenue trend to justify the multiple expansion embedded in the share price.

Risk factors are further illuminated by Fama-French alpha data showing an annual return of -18.43%, coupled with a Value Factor (HML) score of -0.288 that confirms a distinct growth tilt inconsistent with its value characteristics. While the Profitability Factor scores positively at 0.876, reflecting robust underlying margins, the lack of insider flow over the last 90 days offers no directional signal from management regarding capital allocation or strategic pivots. The combination of negative alpha, shrinking revenue, and a wide valuation gap suggests that current prices may be pricing in an optimistic recovery that fundamental metrics have not yet supported.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$79.14
Fair Value
$17
Implied Upside
-79.1%
$17IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-6%
-10%20%50%
Discount Rate (WACC)9.8%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
9.7%annual FCF growth priced in at $79.14

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -2% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7.8%9.8%11.8%
2%$25$13$5
3%$33$17$8
4%$46$22$10

Center = base case. Green = >10% upside, Red = >10% downside vs $79.14.

Pre-computed DCF: WACC=9.8%, terminal growth 3%. Fair value $17 (-77.0%). Not investment advice.

Valuation Context

32.5x
SWK P/E
44.7x
Sector Avg
29.4x
5Y Avg P/E
-27%
vs Sector

Currently trading 7% below its 5-year average P/E of 29.4x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The stock's current price of $71.89 is trading below its 50-day simple moving average ($81.95) but above the 200-day simple moving average ($72.29), suggesting a potential near-term bearish sentiment within an overall stable to slightly bullish longer-term trend. With a Relative Strength Index (RSI) of 28.5, indicating oversold conditions, this may signal that the security could be due for a period of upward correction based on current momentum levels.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.0
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.78
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

30.3%
Gross Margin
2.7%
Net Margin
4.6%
ROIC
9.8%
WACC
ROIC − WACC Spread: -5.1%— Negative spread.
-1.5%
Revenue Growth (YoY)
+36.6%
Earnings Growth (YoY)
687.9M
Free Cash Flow
73%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

2.7%
Net Profit Margin
NI ÷ Revenue
×
0.71x
Asset Turnover
Revenue ÷ Assets
×
2.35x
Equity Multiplier
Assets ÷ Equity
=
4.4%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

1.35x
Debt / Equity
1.14x
Current Ratio
1.8x
Interest Coverage
3.1x
Net Debt / EBITDA
4.40%
FCF Yield
1.4B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.66
Act: $0.75
+13.9%
Q3
✓ Beat
Est: $0.42
Act: $1.08
+159.7%
Q2
✓ Beat
Est: $1.19
Act: $1.43
+20.0%
Q1
✓ Beat
Est: $1.28
Act: $1.41
+9.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.8300
Latest Dividend
$3.30
2025 Total
+1.2%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$1.71
2016
$2.42
2017
$2.58
2018
$2.70
2019
$2.78
2020
$2.98
2021
$3.18
2022
$3.22
2023
$3.26
2024
$3.30
2025
$0.83
2026
DateAmountChange
2026-03-10$0.83000.0%
2025-12-01$0.83000.0%
2025-09-02$0.8300+1.2%
2025-06-03$0.82000.0%
2025-03-04$0.82000.0%
2024-11-29$0.82000.0%
2024-09-03$0.8200+1.2%
2024-06-04$0.81000.0%
2024-03-07$0.81000.0%
2023-11-30$0.81000.0%
2023-09-01$0.8100+1.3%
2023-06-02$0.80000.0%
Stock Splits
1996-06-04: 2:11986-09-30: 1.5:11980-05-21: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

45.5%
Annual Volatility
0.49
Sharpe (1Y)
-32.0%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.66
Market β
Mkt-RF
+1.860
Size (SMB)
Small-cap tilt
-0.288
Value (HML)
Growth tilt
+0.876
Profit (RMW)
Robust
+1.444
Invest (CMA)
Conservative
Alpha (annual): -18.43%
R²: 74.0%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

12.8
Forward P/E
1.39
PEG Ratio
1.36
Price/Book
2M
Avg Volume
$93.37
52W High
$61.90
52W Low
55%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$1.8B
Tracked Passive Exposure
8
ETFs Holding SWK
0.05%
Avg Weight in ETFs
$3.8T
Total ETF AUM

When investors buy or sell ETFs like NOBL or SPYD, the fund manager is mechanically forced to buy or sell SWK shares regardless of Stanley Black & Decker, Inc.'s individual fundamentals. We estimate $1.8B of passive capital is structurally linked to SWK through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Stanley Black & Decker, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

SWK Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
SWKEpicenterVOOETFIVVETFSPYETFTGTLow RiskVZHigh RiskADMLow RiskEIXHigh RiskOHigh Risk
SWK Price Drop (%)0

If Stanley Black & Decker, Inc. (SWK) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies TARGET CORP (TGT) as the most exposed collateral stock, sharing 3 ETFs with SWK. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 26 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

SWK Ownership Dynamics

Passive funds hold 1 in every 7 SWK shares, reducing daily market volatility.

Ticker
SWK
Total Shares
155M
ETF Lock-Up
15.2%
Display Mode
Total Float Impact
15.2%Locked Float

Stanley Black & Decker, Inc. (SWK) exerts notable gravity on the passive index market, currently representing 1.4% of the ProShares S&P 500 Dividend Aristocrats ETF (NOBL) and 1.1% of the SPYD (SPYD). Across 26 tracked ETFs, approximately 24M shares (15.2% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 26 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

SWK Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
SWK
PRICE
$79.14
FLOOR (POC)
$72.29
STRENGTH
Medium
$61$63$646%$669%$678%$697%$7110%$72POC 12%$748%$768%$777%$79$79.14$80$82$84$85$87$88$90$92
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Stanley Black & Decker, Inc. over the past year sits near $72.29 (12% of 252-day volume). The current price of $79.14 trades 9.5% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

SWK Capital Efficiency

How efficiently does Stanley Black & Decker, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$688M
EBITDA
$1.4B
FCF Conversion
48%
Reinvestment Rate
52%
48% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
4.6%
ROIC − WACC Spread
-5.2%

Stanley Black & Decker, Inc. converts 48% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 52% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-5.2%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-136,313$78.88$497,969.44
2026-05-1111,118$81.07$901,336.26
2026-05-081,425$80.20$114,285
2026-05-0661,210$77.46$4.7M
2026-05-0559,890$74.87$4.5M
2026-04-2819,791$79.86$1.6M
2026-04-2219,062$76.25$1.5M
2026-04-20100$71.34$7,134
2026-04-176,099$68.47$417,598.53
2026-04-1580$72.19$5,775.2
2026-04-10419$73.43$30,767.17
2026-03-2516,145$71.58$1.2M
2026-03-20432$69.05$29,829.6
2026-03-1840$71.03$2,841.2
2026-03-1720$71.08$1,421.6
2026-03-033,089$84.04$259,599.56
2026-02-23731$91.96$67,222.76
2026-02-1739$91.06$3,551.34
2026-02-1026,020$89.85$2.3M
2026-02-04467$80.96$37,808.32
2026-02-0323,239$79.15$1.8M
2026-01-23168$83.73$14,066.64
2026-01-2013,487$84.61$1.1M
2026-01-1617$84.40$1,434.8
2026-01-157,465$83.79$625,492.35
2026-01-1415,178$82.90$1.3M
2026-01-08107$78.69$8,419.83
2026-01-06263$77.21$20,306.23
2026-01-0593$76.47$7,111.71
2025-12-22100$72.75$7,275

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
MAS0.7960.739High co-movement
ITW0.7230.685High co-movement
NDSN0.7090.740High co-movement
PCAR0.7070.696High co-movement
BLDR0.7040.693High co-movement
DOV0.6830.626Moderate
IR0.6810.724Moderate
DD0.6790.597Moderate
TOL0.6760.653Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare SWK to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.