Industrials / Specialty Business Services

Copart, Inc. (CPRT)

$30.86
-4.52%
$30.3B
Market Cap
20.4
P/E Ratio
1.02
Beta
Dividend Yield
Piotroski 5/9Altman Z 24.3 SafeBeneish M -2.69 Clean

Quantitative Summary

Deterministic

At 20.4x earnings — a 55% discount to the sector average of 44.7x — CPRT is in the lower valuation range. Financial health is average: Piotroski 5/9, Altman Z 24.3. Near modeled fair value — DCF estimates $33 (-2%).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Copart, Inc. are anchored by exceptionally high profitability rather than operational leverage or balance sheet expansion. With a net margin of 33.4% driving the return on equity to 16.9%, the company's value creation stems primarily from superior pricing power and cost discipline rather than asset turnover or financial leverage. This robust earnings quality is corroborated by strong solvency metrics, evidenced by an Altman Z-Score of 26.2 and a deeply negative Beneish M-Score of -2.69, which signals low likelihood of earnings manipulation despite a moderate Piotroski F-Score of 5/9 indicating some recent financial weakness. The business model demonstrates consistent revenue growth of 9.7% YoY underpinned by gross margins exceeding 45%, reflecting a durable competitive moat within the industrial sector.

Valuation analysis reveals a significant divergence between market pricing and intrinsic value models, with the current P/E ratio of 21.0x trading at a substantial discount to the industrials sector average of 32.1x. However, discounted cash flow modeling suggests this valuation gap is not fully justified by fundamentals; the implied fair value stands at $27, representing approximately -19.9% downside from current levels based on an assumed ten-year free cash flow growth rate of 12.8%. This disconnect implies that while the stock appears cheap relative to peers, the market may be pricing in lower future growth expectations or demanding a higher risk premium than historical averages suggest.

Risk assessment highlights notable divergences between fundamental strength and recent performance drivers. While the firm exhibits robust profitability characteristics with an RMW factor of 0.149, it has recently underperformed on a value-adjusted basis, registering a Fama-French alpha of -50.50% annually. Compounding this technical weakness is active insider selling totaling $1,009,753 over the last ninety days, which contrasts with the company's otherwise sound balance sheet and margin profile. These factors collectively suggest that while the underlying business generates strong cash flows, recent market dynamics and internal sentiment may be suppressing the stock price below its calculated intrinsic worth.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$30.86
Fair Value
$33
Implied Upside
+5.8%
$33IMPLIED FAIR VALUEFAIRLY VALUEDOVERUNDER
Growth Rate (Y1–5)17%
-10%20%50%
Discount Rate (WACC)10.0%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
9.5%annual FCF growth priced in at $30.86

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 10% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$39$30$24
3%$45$33$26
4%$54$37$28

Center = base case. Green = >10% upside, Red = >10% downside vs $30.86.

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $33 (-2.2%). Not investment advice.

Valuation Context

20.4x
CPRT P/E
44.7x
Sector Avg
28.6x
5Y Avg P/E
-55%
vs Sector

Currently trading 28% below its 5-year average P/E of 28.6x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The current technical profile of Copart, Inc. reflects a period where price action has stabilized near $33.44 within the Industrials sector, presenting a snapshot that requires careful interpretation regarding momentum sustainability. While specific drawdown metrics and volatility readings are not explicitly detailed in the provided data points, the proximity to this price level suggests a consolidation phase rather than an aggressive breakout or breakdown. The absence of extreme recent fluctuations implies that market participants may be waiting for additional catalysts before committing to directional moves, creating an environment where structural trends remain ambiguous without further confirmation from broader volume profiles or macroeconomic shifts affecting the industrial landscape. Assessing whether any observed momentum is robust or merely fragile hinges on how this price point interacts with unseen support and resistance zones that typically define risk dynamics in equity markets. Without explicit data on recent peak-to-trough declines or standard deviation measures, it remains difficult to determine if the current valuation represents a long-term equilibrium or a temporary lull preceding significant volatility expansion. The fundamental backdrop of the sector will likely play a critical role in validating whether this price level acts as a durable floor or a precarious ceiling, influencing how quickly any potential reversal could accelerate into a sustained trend. Ultimately, the interplay between these latent risk factors and future earnings performance will dictate whether the current setup evolves into a definitive structural shift or reverts to mean behavior driven by broader market sentiment.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
24.3
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.69
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

45.2%
Gross Margin
33.4%
Net Margin
14.2%
ROIC
+9.7%
Revenue Growth (YoY)
+13.9%
Earnings Growth (YoY)
1.2B
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

33.4%
Net Profit Margin
NI ÷ Revenue
×
0.46x
Asset Turnover
Revenue ÷ Assets
×
1.10x
Equity Multiplier
Assets ÷ Equity
=
16.9%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

0.10x
Debt / Equity
8.42x
Current Ratio
4.25%
FCF Yield
1.9B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$1M
Net Selling
0
Buy Transactions
1
Sale Transactions
2026-01-20ADAIR AARON JAYSONSold 1/7 qtrsOther50,161 shares
2026-01-15LIAW JEFFREYSold 3/7 qtrsSale$1M
2026-01-15LIAW JEFFREYSold 3/7 qtrsGrant$422,805
2025-12-30TRYFOROS THOMAS NSold 3/7 qtrsOther27,850 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.42
Act: $0.42
+0.8%
Q3
✓ Beat
Est: $0.36
Act: $0.41
+13.3%
Q2
✓ Beat
Est: $0.39
Act: $0.41
+5.1%
Q1
✗ Miss
Est: $0.39
Act: $0.36
-8.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

26.6%
Annual Volatility
-2.26
Sharpe (1Y)
-49.2%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.66
Market β
Mkt-RF
-0.016
Size (SMB)
Neutral
+0.107
Value (HML)
Value tilt
+0.149
Profit (RMW)
Robust
+0.622
Invest (CMA)
Conservative
Alpha (annual): -50.50%
R²: 22.6%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

19.3
Forward P/E
3.96
PEG Ratio
3.22
Price/Book
9M
Avg Volume
$51.40
52W High
$32.20
52W Low
-7%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$5.2B
Tracked Passive Exposure
8
ETFs Holding CPRT
0.07%
Avg Weight in ETFs
$7.0T
Total ETF AUM

When investors buy or sell ETFs like MOAT or VOT, the fund manager is mechanically forced to buy or sell CPRT shares regardless of Copart, Inc.'s individual fundamentals. We estimate $5.2B of passive capital is structurally linked to CPRT through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Copart, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

CPRT Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
CPRTEpicenterVTIETFVOOETFIVVETFCATLow RiskGELow RiskVRTLow RiskCATLow RiskGEVLow Risk
CPRT Price Drop (%)0

If Copart, Inc. (CPRT) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies CATERPILLAR INC (CAT) as the most exposed collateral stock, sharing 1 ETFs with CPRT. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 29 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

CPRT Ownership Dynamics

Passive funds hold 1 in every 6 CPRT shares, reducing daily market volatility.

Ticker
CPRT
Total Shares
926M
ETF Lock-Up
16.7%
Display Mode
Total Float Impact
16.7%Locked Float

Copart, Inc. (CPRT) exerts notable gravity on the passive index market, currently representing 1.0% of the MOAT (MOAT) and 0.7% of the VOT (VOT). Across 29 tracked ETFs, approximately 155M shares (16.7% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 29 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

CPRT Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
CPRT
PRICE
$30.86
FLOOR (POC)
$33.05
STRENGTH
High
$31$30.86$32$33POC 15%$34$35$36$37$386%$3912%$407%$416%$42$44$45$466%$476%$486%$497%$50$51
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Copart, Inc. over the past year sits near $33.05 (15% of 252-day volume). The current price of $30.86 sits 6.6% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (15% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

CPRT Capital Efficiency

How efficiently does Copart, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.2B
EBITDA
$1.9B
FCF Conversion
64%
Reinvestment Rate
36%
64% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

Copart, Inc. converts 64% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1343,821$33.44$1.5M
2026-05-041$33.27$33.27
2026-05-01580,296$33.11$19.2M
2026-04-221$33.74$33.74
2026-04-156$33.29$199.74
2026-04-14107$33.25$3,557.75
2026-03-2589$32.84$2,922.76
2026-03-2443$33.39$1,435.77
2026-03-2322$32.86$722.92
2026-03-171$33.88$33.88
2026-03-1650$34.09$1,704.5
2026-03-05277$37.94$10,509.38
2026-03-04122,204$38.48$4.7M
2026-02-24108,857$35.36$3.8M
2026-02-2384,000$36.48$3.1M
2026-01-29115,244$40.62$4.7M
2026-01-27581$41.54$24,134.74
2026-01-261,979$41.40$81,930.6
2026-01-21554,713$40.71$22.6M
2026-01-201,163$41.04$47,729.52
2026-01-14177,677$39.87$7.1M
2026-01-09650$39.04$25,376
2025-12-224,500$39.07$175,815
2025-12-171,027$39.15$40,207.05
2025-11-264,009$39.06$156,591.54
2025-11-2424,871$40.73$1.0M
2025-11-19105,050$41.32$4.3M
2025-11-0799,087$39.98$4.0M
2025-10-3082$42.50$3,485
2025-10-241,400$44.67$62,538

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
WDAY0.4410.398Moderate
GEN0.4200.569Moderate
PAYC0.4120.530Moderate
CTAS0.4000.492Moderate
ADP0.3980.463Moderate
PAYX0.3980.509Moderate
DIS0.3900.464Moderate
CBRE0.3780.469Moderate
XRAY0.3740.465Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare CPRT to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.