Communication Services / Entertainment

News Corporation (NWS)

$30.18
-1.63%
$16.3B
Market Cap
37.7
P/E Ratio
0.90
Beta
0.67%
Dividend Yield
Piotroski 7/9Altman Z 2.4 Gray ZoneROIC−WACC -4.0%

Quantitative Summary

Deterministic

NWS trades at 37.7x earnings, roughly in line with its sector average of 32.1x. Strong operational fundamentals (Piotroski 7/9) with Altman Z of 2.4. DCF fair value of $10 implies 66% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency of News Corporation presents a significant structural constraint, evidenced by an ROIC-WACC spread of -4.2%, indicating that the firm is currently destroying value relative to its cost of capital despite maintaining a solid Piotroski F-Score of 7/9 and neutral insider flow over the last quarter. The DuPont decomposition reveals that this return on equity of 12.6% is driven primarily by leverage (Equity Multiplier at 1.65x) rather than operational excellence, as asset turnover remains modest at 0.55x; however, robust net margins of 14.0% partially offset these inefficiencies. While the Altman Z-Score of 2.3 suggests a moderate risk profile regarding bankruptcy probability, the negative spread and weak profitability factor score (RMW: -0.118) signal that recent earnings quality may not be translating into sustainable capital gains.

Valuation metrics further complicate the investment thesis, with the current P/E ratio of 36.5x trading slightly above the sector average of 35.7x while simultaneously implying a substantial discount to intrinsic value according to DCF models pricing in $10 fair value and -66.3% downside potential. This divergence suggests the market is pricing for an implied free cash flow growth rate of 13.9% over ten years, a trajectory that appears inconsistent with the observed weak profitability factor and negative Fama-French alpha of -32.45%. The disconnect between high multiple compression relative to historical norms and the stark undervaluation in absolute terms indicates significant uncertainty regarding future cash flow generation capabilities within this communication services sector.

The risk-reward profile is skewed by a pronounced drag on performance factors, specifically the negative Fama-French alpha which has historically penalized the stock across various factor models. Although revenue growth of 2.4% provides some stability, it fails to justify the premium valuation when weighed against the -4.2% value destruction rate inherent in the current capital structure. Investors must weigh whether the high P/E multiple reflects an expectation that management will successfully pivot operations to improve asset turnover or if the market is already pricing in a prolonged period of sub-par returns relative to risk-free alternatives and sector peers.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$30.18
Fair Value
$10
Implied Upside
-66.9%
$10IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-10%
-10%20%50%
Discount Rate (WACC)9.9%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
13.5%annual FCF growth priced in at $30.18

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 2% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7.9%9.9%11.9%
2%$12$9$7
3%$13$10$8
4%$16$11$9

Center = base case. Green = >10% upside, Red = >10% downside vs $30.18.

Pre-computed DCF: WACC=9.9%, terminal growth 3%. Fair value $10 (-65.7%). Not investment advice.

Valuation Context

37.7x
NWS P/E
32.1x
Sector Avg
16.7x
5Y Avg P/E
+18%
vs Sector

Currently trading 119% above its 5-year average P/E of 16.7x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The 50-day moving average of NWS is below its 200-day moving average, indicating a short-term bearish trend relative to the longer term. The RSI at 52.1 suggests that near-term momentum is balanced but slightly favoring neither overbought nor oversold conditions.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.4
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

14.0%
Net Margin
5.9%
ROIC
9.9%
WACC
ROIC − WACC Spread: -4.0%— Negative spread.
+2.4%
Revenue Growth (YoY)
+343.6%
Earnings Growth (YoY)
571.0M
Free Cash Flow
32%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

14.0%
Net Profit Margin
NI ÷ Revenue
×
0.55x
Asset Turnover
Revenue ÷ Assets
×
1.65x
Equity Multiplier
Assets ÷ Equity
=
12.6%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

0.65x
Debt / Equity
1.84x
Current Ratio
-0.4x
Net Debt / EBITDA
3.83%
FCF Yield
1.4B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.13
Act: $0.17
+27.5%
Q3
✓ Beat
Est: $0.18
Act: $0.19
+5.6%
Q2
✓ Beat
Est: $0.19
Act: $0.22
+16.8%
Q1
✓ Beat
Est: $0.37
Act: $0.40
+6.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.1000
Latest Dividend
$0.20
2025 Total
0.0%
YoY Growth
Annual Dividends per Share
$0.10
2015
$0.20
2016
$0.20
2017
$0.20
2018
$0.20
2019
$0.20
2020
$0.20
2021
$0.20
2022
$0.20
2023
$0.20
2024
$0.20
2025
$0.10
2026
DateAmountChange
2026-03-11$0.10000.0%
2025-09-10$0.10000.0%
2025-03-12$0.10000.0%
2024-09-11$0.10000.0%
2024-03-12$0.10000.0%
2023-09-12$0.10000.0%
2023-03-14$0.10000.0%
2022-09-13$0.10000.0%
2022-03-15$0.10000.0%
2021-09-14$0.10000.0%
2021-03-16$0.10000.0%
2020-09-15$0.10000.0%

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

26.4%
Annual Volatility
-0.25
Sharpe (1Y)
-26.8%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.78
Market β
Mkt-RF
+0.086
Size (SMB)
Neutral
-0.095
Value (HML)
Neutral
-0.118
Profit (RMW)
Weak
+0.380
Invest (CMA)
Conservative
Alpha (annual): -32.45%
R²: 34.2%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

23.1
Forward P/E
3.53
PEG Ratio
1.91
Price/Book
1M
Avg Volume
$35.58
52W High
$25.49
52W Low
46%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$458M
Tracked Passive Exposure
8
ETFs Holding NWS
0.02%
Avg Weight in ETFs
$1.9T
Total ETF AUM

When investors buy or sell ETFs like XLC or VOX, the fund manager is mechanically forced to buy or sell NWS shares regardless of News Corporation's individual fundamentals. We estimate $458M of passive capital is structurally linked to NWS through 8 tracked ETFs. Passive flows have a limited but growing influence on NWS's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in News Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

NWS Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NWSEpicenterIVVETFSPYETFSPLGETFMETALow RiskGOOGLLow RiskMETALow RiskGOOGLow RiskGOOGLLow Risk
NWS Price Drop (%)0

If News Corporation (NWS) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Facebook Inc. Class A (META) as the most exposed collateral stock, sharing 2 ETFs with NWS. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 14 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NWS Ownership Dynamics

Passive funds hold 1 in every 11 NWS shares, reducing daily market volatility.

Ticker
NWS
Total Shares
182M
ETF Lock-Up
8.8%
Display Mode
Total Float Impact
8.8%Locked Float

News Corporation (NWS) exerts measurable gravity on the passive index market, currently representing 1.0% of the State Street Communication Services Select Sector SPDR ETF (XLC) and 0.2% of the VOX (VOX). Across 17 tracked ETFs, approximately 16M shares (8.8% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 17 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NWS Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
NWS
PRICE
$30.18
FLOOR (POC)
$30.12
STRENGTH
High
$26$26$27$27$28$28$29$296%$309%$30POC 13%$30.18$319%$31$32$32$336%$33$347%$34$35$35
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for News Corporation over the past year sits near $30.12 (13% of 252-day volume). The current price of $30.18 trades 0.2% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (13% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

NWS Capital Efficiency

How efficiently does News Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$571M
EBITDA
$1.4B
FCF Conversion
40%
Reinvestment Rate
60%
40% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
5.9%
ROIC − WACC Spread
-4.0%

News Corporation converts 40% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 60% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-4.0%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-13187$30.41$5,686.67
2026-05-1235,841$31.17$1.1M
2026-05-1139$31.31$1,221.09
2026-05-082,344$30.85$72,312.4
2026-05-041,132$30.41$34,424.12
2026-04-3075$30.25$2,268.75
2026-04-2915,490$30.14$466,868.6
2026-04-2443$30.40$1,307.2
2026-04-233,662$30.74$112,569.88
2026-04-2214$30.42$425.88
2026-04-2145$29.98$1,349.1
2026-04-207,551$29.96$226,227.96
2026-04-166$29.15$174.9
2026-04-15270$28.83$7,784.1
2026-04-144,847$28.83$139,739.01
2026-04-10118,174$28.40$3.4M
2026-04-089,470$28.10$266,107
2026-04-0795$28.14$2,673.3
2026-04-01855$28.51$24,376.05
2026-03-31284,743$28.32$8.1M
2026-03-30152,562$27.79$4.2M
2026-03-277,409$27.55$204,117.95
2026-03-253,731$27.17$101,371.27
2026-03-2447,110$27.46$1.3M
2026-03-2346,798$27.39$1.3M
2026-03-193$27.30$81.9
2026-03-18107,279$27.37$2.9M
2026-03-13649$26.66$17,302.34
2026-03-124,886$27.43$134,022.98
2026-03-09552$27.70$15,290.4

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
NWSA0.9340.938High co-movement
FOX0.5210.442Moderate
FOXA0.4920.408Moderate
TRMB0.4610.372Moderate
ADBE0.4370.432Moderate
TROW0.4360.414Moderate
PYPL0.4330.481Moderate
OMC0.4320.399Moderate
TOST0.4250.514Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare NWS to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.