Communication Services / Entertainment

News Corporation (NWSA)

$26.41
-1.46%
$14.2B
Market Cap
33.0
P/E Ratio
0.90
Beta
0.77%
Dividend Yield
Piotroski 7/9Altman Z 2.2 Gray ZoneROIC−WACC -4.0%

Quantitative Summary

Deterministic

NWSA trades at 33.0x earnings, roughly in line with its sector average of 32.1x. Strong operational fundamentals (Piotroski 7/9) with Altman Z of 2.2. DCF fair value of $10 implies 60% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency of News Corporation presents a structural constraint, evidenced by an ROIC-WACC spread of -4.2%, indicating that the firm is currently destroying value relative to its cost of equity despite maintaining a Piotroski F-Score of 7/9. This apparent resilience in financial health metrics contrasts sharply with the DuPont decomposition driving a 12.6% ROE; while net margins remain robust at 14.0%, this return relies heavily on leverage (Equity Multiplier of 1.65x) rather than organic asset efficiency, as low asset turnover of 0.55x limits earnings power per dollar invested. The Altman Z-Score of 2.2 suggests a moderate proximity to distress thresholds, reinforcing concerns that the high margin profile is not underpinned by sufficient capital productivity or revenue acceleration, which has stagnated at just 2.4% year-over-year.

Valuation metrics further highlight a divergence between current market pricing and intrinsic value models derived from cash flow assumptions. The stock trades at a forward P/E of 31.7x, which sits meaningfully below the Communication Services sector average of 35.7x, yet this relative discount appears misaligned with discounted cash flow analysis yielding a fair value of $10. This implies current prices embed significantly higher growth expectations than the model's assumed 10-year free cash flow expansion rate of 11.8% can justify, resulting in a substantial -61.1% downside gap from implied intrinsic values. The market pricing thus reflects an optimism regarding future profitability that contradicts the underlying fundamentals of weak capital returns and sluggish top-line growth.

Risk-adjusted performance indicators underscore these valuation concerns, with a Fama-French annual alpha of -29.64% signaling persistent underperformance relative to factor benchmarks over recent periods. Although the value factor (HML) score remains neutral at 0.020, suggesting no clear tilt toward undervaluation or overvaluation based on book-to-market dynamics, the negative profitability factor (RMW) of -0.045 aligns with the observed erosion in capital efficiency. With insider flow remaining flat and neutral over the last ninety days, there is no visible internal conviction to offset these fundamental headwinds, leaving the risk-reward profile heavily weighted toward potential value realization only if operating leverage improves or asset turnover accelerates significantly beyond current trajectories.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$26.41
Fair Value
$10
Implied Upside
-61.8%
$10IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-10%
-10%20%50%
Discount Rate (WACC)9.8%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
11.4%annual FCF growth priced in at $26.41

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 2% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7.8%9.8%11.8%
2%$12$9$8
3%$14$10$8
4%$16$11$9

Center = base case. Green = >10% upside, Red = >10% downside vs $26.41.

Pre-computed DCF: WACC=9.8%, terminal growth 3%. Fair value $10 (-60.0%). Not investment advice.

Valuation Context

33.0x
NWSA P/E
32.1x
Sector Avg
14.5x
5Y Avg P/E
+3%
vs Sector

Currently trading 120% above its 5-year average P/E of 14.5x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

NWSA is trading below its 50-day moving average but remains under the longer-term 200-day moving average, suggesting a short-term downtrend with some potential for weakness continuing; however, the RSI at 50 indicates that it's neither overbought nor oversold, hinting at balanced momentum.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.2
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

14.0%
Net Margin
5.9%
ROIC
9.8%
WACC
ROIC − WACC Spread: -4.0%— Negative spread.
+2.4%
Revenue Growth (YoY)
+343.6%
Earnings Growth (YoY)
571.0M
Free Cash Flow
32%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

14.0%
Net Profit Margin
NI ÷ Revenue
×
0.55x
Asset Turnover
Revenue ÷ Assets
×
1.65x
Equity Multiplier
Assets ÷ Equity
=
12.6%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

0.65x
Debt / Equity
1.84x
Current Ratio
-0.4x
Net Debt / EBITDA
4.22%
FCF Yield
1.4B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.13
Act: $0.17
+27.5%
Q3
✓ Beat
Est: $0.18
Act: $0.19
+5.6%
Q2
✓ Beat
Est: $0.19
Act: $0.22
+16.8%
Q1
✓ Beat
Est: $0.37
Act: $0.40
+6.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.1000
Latest Dividend
$0.20
2025 Total
0.0%
YoY Growth
Annual Dividends per Share
$0.10
2015
$0.20
2016
$0.20
2017
$0.20
2018
$0.20
2019
$0.20
2020
$0.20
2021
$0.20
2022
$0.20
2023
$0.20
2024
$0.20
2025
$0.10
2026
DateAmountChange
2026-03-11$0.10000.0%
2025-09-10$0.10000.0%
2025-03-12$0.10000.0%
2024-09-11$0.10000.0%
2024-03-12$0.10000.0%
2023-09-12$0.10000.0%
2023-03-14$0.10000.0%
2022-09-13$0.10000.0%
2022-03-15$0.10000.0%
2021-09-14$0.10000.0%
2021-03-16$0.10000.0%
2020-09-15$0.10000.0%

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

25.8%
Annual Volatility
-0.26
Sharpe (1Y)
-27.8%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.81
Market β
Mkt-RF
+0.066
Size (SMB)
Neutral
+0.020
Value (HML)
Neutral
-0.045
Profit (RMW)
Neutral
+0.496
Invest (CMA)
Conservative
Alpha (annual): -29.64%
R²: 35.6%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

20.2
Forward P/E
3.07
PEG Ratio
1.67
Price/Book
4M
Avg Volume
$31.61
52W High
$22.20
52W Low
45%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$1.7B
Tracked Passive Exposure
8
ETFs Holding NWSA
0.05%
Avg Weight in ETFs
$3.7T
Total ETF AUM

When investors buy or sell ETFs like XLC or VFMV, the fund manager is mechanically forced to buy or sell NWSA shares regardless of News Corporation's individual fundamentals. We estimate $1.7B of passive capital is structurally linked to NWSA through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in News Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

NWSA Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NWSAEpicenterVOOETFIVVETFSPYETFMETALow RiskGOOGLLow RiskMETALow RiskGOOGLow RiskGOOGLLow Risk
NWSA Price Drop (%)0

If News Corporation (NWSA) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Facebook Inc. Class A (META) as the most exposed collateral stock, sharing 2 ETFs with NWSA. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 23 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NWSA Ownership Dynamics

Passive funds hold 1 in every 5 NWSA shares, reducing daily market volatility.

Ticker
NWSA
Total Shares
364M
ETF Lock-Up
21.2%
Display Mode
Total Float Impact
21.2%Locked Float

News Corporation (NWSA) exerts notable gravity on the passive index market, currently representing 2.6% of the State Street Communication Services Select Sector SPDR ETF (XLC) and 0.6% of the VFMV (VFMV). Across 26 tracked ETFs, approximately 77M shares (21.2% of float) are held by passive funds and rarely trade on the open market. This high passive lock-up reduces the effective active float, which can amplify daily price volatility and momentum signals.

Float lock-up computed from 26 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NWSA Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
NWSA
PRICE
$26.41
FLOOR (POC)
$26.09
STRENGTH
High
$22$23$23$24$246%$25$256%$268%$26POC 16%$2713%$26.41$27$27$28$28$296%$2910%$30$30$31$31
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for News Corporation over the past year sits near $26.09 (16% of 252-day volume). The current price of $26.41 trades 1.2% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (16% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

NWSA Capital Efficiency

How efficiently does News Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$571M
EBITDA
$1.4B
FCF Conversion
40%
Reinvestment Rate
60%
40% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
5.9%
ROIC − WACC Spread
-3.9%

News Corporation converts 40% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 60% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.9%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1112,002$27.02$324,294.04
2026-05-05128,998$25.80$3.3M
2026-04-153$25.03$75.09
2026-03-2641,308$24.27$1.0M
2026-03-2528,746$23.97$689,041.62
2026-03-232$24.05$48.1
2026-03-1187,338$24.03$2.1M
2026-03-106,999$24.54$171,755.46
2026-02-1710,595$22.72$240,718.4
2026-02-1011,115$22.74$252,755.1
2026-02-0911,212$22.50$252,270
2026-02-06295$24.21$7,141.95
2026-01-212,567$25.87$66,408.29
2025-12-22655$26.08$17,082.4
2025-12-09188,167$25.73$4.8M
2025-11-054,720$25.80$121,776

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
NWS0.9340.938High co-movement
FOX0.5230.463Moderate
FOXA0.4990.432Moderate
TRMB0.4810.383Moderate
OMC0.4780.456Moderate
ADBE0.4740.461Moderate
TROW0.4660.427Moderate
BLK0.4650.412Moderate
MET0.4590.449Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare NWSA to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.