Utilities / Utilities - Regulated Electric

Xcel Energy Inc. (XEL)

$77.87
+1.91%
$49.6B
Market Cap
22.9
P/E Ratio
0.42
Beta
2.98%
Dividend Yield
Piotroski 5/9Altman Z 1.0 DistressBeneish M -2.54 CleanROIC−WACC -3.1%

Quantitative Summary

Deterministic

XEL trades at 22.9x earnings, roughly in line with its sector average of 24.4x. Financial health is average: Piotroski 5/9, Altman Z 1.0.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of this utility operator present a distinct capital efficiency challenge, evidenced by an ROIC-WACC spread of -2.9%, indicating that current returns fall short of the cost of capital despite a robust 13.8% net margin and accelerating revenue growth of 9.1%. This apparent contradiction is resolved through DuPont decomposition, where high profitability is entirely leveraged rather than operational; an equity multiplier of 3.45x drives an ROE of 8.6%, while asset turnover remains low at 0.18x, suggesting earnings are amplified by debt rather than superior capital generation efficiency. Credit and financial health metrics further complicate the picture: a Piotroski F-Score of 5/9 signals moderate fundamental strength, yet the Altman Z-Score of 1.0 flags proximity to distress territory, contrasting sharply with a clean Beneish M-Score of -2.54 that effectively rules out earnings manipulation risks.

Valuation metrics suggest the market is pricing in growth expectations that may not align with the company's capital return profile. The current P/E ratio of 23.6x sits slightly above the sector average of 22.5x, implying investors are anticipating expansion beyond what a negative ROIC-WACC spread typically supports for mature infrastructure assets. While DCF models generally struggle to justify valuations when returns consistently underperform the cost of capital, the premium valuation here reflects confidence in future margin accretion or rate base growth rather than current operational efficiency. This disconnect highlights that the stock's price is likely driven by defensive positioning and regulatory tailwinds inherent to the utility sector rather than intrinsic value creation based on today's cash flow generation capabilities.

Risk factor analysis reveals a nuanced divergence between traditional alpha drivers and recent insider sentiment. The security exhibits strong momentum characteristics with an annual Fama-French Alpha of 7.44% and a positive Value Factor tilt, yet it simultaneously registers a negative Profitability Factor (RMW) of -0.366, underscoring the weakness in capital efficiency relative to peers. This mixed signal is reinforced by insider activity over the last ninety days, which shows $1,401,496 in net selling; while not definitive on its own, this outflow coincides with a Z-Score hovering near distress levels and negative spread economics, warranting caution regarding capital allocation discipline despite the company's clean earnings quality indicators.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Valuation Context

22.9x
XEL P/E
24.4x
Sector Avg
22.8x
5Y Avg P/E
-6%
vs Sector

Currently trading 6% above its 5-year average P/E of 22.8x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The 50-day moving average of XEL is above the 200-day moving average, indicating a potential uptrend in the stock. The RSI stands at 51.4, suggesting that near-term momentum is balanced but leans slightly positive, without overbought conditions.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
1.0
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.54
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

47.2%
Gross Margin
13.8%
Net Margin
3.3%
ROIC
6.5%
WACC
ROIC − WACC Spread: -3.1%— Negative spread.
+9.1%
Revenue Growth (YoY)
+4.2%
Earnings Growth (YoY)
-6.8B
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

13.8%
Net Profit Margin
NI ÷ Revenue
×
0.18x
Asset Turnover
Revenue ÷ Assets
×
3.45x
Equity Multiplier
Assets ÷ Equity
=
8.6%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.45x
Debt / Equity
0.71x
Current Ratio
2.3x
Interest Coverage
5.1x
Net Debt / EBITDA
-8.23%
FCF Yield
6.2B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$1M
Net Selling
0
Buy Transactions
2
Sale Transactions
2026-03-04LONG RYAN JSold 1/8 qtrsSale$66,328
2026-03-02ROME AMANDA JSold 1/8 qtrsSale$1M
2026-03-02LAMB MICHAEL G.Grant4,655 shares
2026-03-02LONG RYAN JSold 1/8 qtrsGrant5,370 shares
2026-03-02FRENZEL ROBERT CGrant42,065 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✗ Miss
Est: $0.92
Act: $0.84
-8.6%
Q3
✓ Beat
Est: $0.64
Act: $0.75
+16.3%
Q2
✗ Miss
Est: $1.32
Act: $1.24
-5.9%
Q1
✓ Beat
Est: $0.96
Act: $0.96
+0.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.5930
Latest Dividend
$2.83
2025 Total
+72.0%
YoY Growth
Annual Dividends per Share
$1.02
2016
$1.44
2017
$1.52
2018
$1.62
2019
$1.72
2020
$1.83
2021
$1.95
2022
$2.08
2023
$1.64
2024
$2.83
2025
$0.59
2026
DateAmountChange
2026-03-13$0.5930+4.0%
2025-12-29$0.57000.0%
2025-09-15$0.57000.0%
2025-06-13$0.57000.0%
2025-03-14$0.5700+4.0%
2025-01-06$0.54800.0%
2024-09-13$0.54800.0%
2024-06-14$0.54800.0%
2024-03-14$0.5480+5.4%
2023-12-27$0.52000.0%
2023-09-14$0.52000.0%
2023-06-14$0.52000.0%
Stock Splits
1998-06-02: 2:11986-06-16: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

19.5%
Annual Volatility
0.81
Sharpe (1Y)
-11.5%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.30
Market β
Mkt-RF
-0.449
Size (SMB)
Large-cap tilt
+0.662
Value (HML)
Value tilt
-0.366
Profit (RMW)
Weak
+0.156
Invest (CMA)
Conservative
Alpha (annual): +7.44%
R²: 14.5%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

17.5
Forward P/E
2.16
PEG Ratio
2.10
Price/Book
5M
Avg Volume
$84.23
52W High
$65.21
52W Low
67%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$9.3B
Tracked Passive Exposure
8
ETFs Holding XEL
0.14%
Avg Weight in ETFs
$6.8T
Total ETF AUM

When investors buy or sell ETFs like XLU or VPU, the fund manager is mechanically forced to buy or sell XEL shares regardless of Xcel Energy Inc.'s individual fundamentals. We estimate $9.3B of passive capital is structurally linked to XEL through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Xcel Energy Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

XEL Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
XELEpicenterVTIETFVOOETFIVVETFNEEHigh RiskNEEHigh RiskSOHigh RiskDUKHigh RiskSOHigh Risk
XEL Price Drop (%)0

If Xcel Energy Inc. (XEL) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NEXTERA ENERGY INC (NEE) as the most exposed collateral stock, sharing 2 ETFs with XEL. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 32 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

XEL Ownership Dynamics

Passive funds hold 1 in every 5 XEL shares, reducing daily market volatility.

Ticker
XEL
Total Shares
624M
ETF Lock-Up
19.5%
Display Mode
Total Float Impact
19.5%Locked Float

Xcel Energy Inc. (XEL) exerts notable gravity on the passive index market, currently representing 3.4% of the State Street Utilities Select Sector SPDR ETF (XLU) and 3.1% of the VPU (VPU). Across 33 tracked ETFs, approximately 122M shares (19.5% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 33 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

XEL Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
XEL
PRICE
$77.87
FLOOR (POC)
$79.72
STRENGTH
High
$65$66$67$68$69$70$71$729%$737%$74$75$76$77$78$77.87$797%$80POC 16%$8113%$82$83$84
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Xcel Energy Inc. over the past year sits near $79.72 (16% of 252-day volume). The current price of $77.87 sits 2.3% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (16% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

XEL Capital Efficiency

How efficiently does Xcel Energy Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$-6,825,000,000
EBITDA
$6.2B
FCF Conversion
-110%
Reinvestment Rate
210%
-110% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
3.3%
ROIC − WACC Spread
-3.1%

Xcel Energy Inc. converts -110% of its EBITDA into free cash flow, negative FCF conversion — the company is consuming cash faster than it generates EBITDA, which is unsustainable long-term. The 210% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.1%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-136$79.90$479.4
2026-05-1194$79.39$7,462.66
2026-05-08628$80.43$50,510.04
2026-05-07267$80.55$21,506.85
2026-05-06612$81.45$49,847.4
2026-05-051,659$81.17$134,661.03
2026-05-0410,348$82.58$854,537.84
2026-05-01136$82.95$11,281.2
2026-04-2951$79.48$4,053.48
2026-04-274$79.15$316.6
2026-04-2315,107$78.11$1.2M
2026-04-2211,149$79.08$881,662.92
2026-04-17347$81.05$28,124.35
2026-04-166$78.65$471.9
2026-04-156$79.83$478.98
2026-04-141$80.45$80.45
2026-04-1372,058$82.38$5.9M
2026-04-101$82.77$82.77
2026-04-09169$81.46$13,766.74
2026-04-081$80.54$80.54
2026-04-061$80.74$80.74
2026-03-301$78.09$78.09
2026-03-2559$77.96$4,599.64
2026-03-244,113$76.95$316,495.35
2026-03-236$76.77$460.62
2026-03-1727,587$81.63$2.3M
2026-03-16120,695$81.91$9.9M
2026-03-13482,556$80.82$39.0M
2026-03-02120$83.36$10,003.2
2026-02-2412$83.35$1,000.2

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
LNT0.7860.780High co-movement
CMS0.7450.767High co-movement
AEE0.7330.766High co-movement
DTE0.7200.699High co-movement
WEC0.7100.716High co-movement
DUK0.7080.737High co-movement
EVRG0.6950.757Moderate
FE0.6850.709Moderate
SO0.6700.682Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare XEL to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.