Healthcare

Zoetis Inc. (ZTS)

$76.39
-1.51%
$32.6B
Market Cap
12.7
P/E Ratio
0.86
Beta
2.73%
Dividend Yield
Piotroski 6/9Altman Z 5.4 SafeBeneish M -2.44 CleanROIC−WACC +11.6%

Quantitative Summary

Deterministic

At 12.7x earnings — a 80% discount to the sector average of 65.2x — ZTS is in the lower valuation range. Financial health is average: Piotroski 6/9, Altman Z 5.4. DCF fair value of $130 suggests 9% upside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The company demonstrates exceptional capital efficiency with a robust ROIC-WACC spread of 11.7%, indicating value creation well above the cost of capital, while DuPont decomposition reveals that an impressive net margin of 28.2% and high leverage (equity multiplier of 4.64x) are primary drivers of its 80.2% ROE rather than asset turnover. Financial health appears solid given a Piotroski F-Score of 6/9, a strong Altman Z-Score of 5.5 suggesting low bankruptcy risk, and a Beneish M-Score of -2.44 that signals minimal earnings manipulation concerns; however, this profitability is currently decoupled from top-line expansion as revenue growth remains stagnant at just 2.3% year-over-year.

Valuation metrics present a mixed picture where the current P/E multiple of 19.6x sits below historical norms and sector averages, yet it trades near its DCF-derived fair value of $132, implying an annualized free cash flow growth assumption of only 11.5% over the next decade rather than explosive expansion. This pricing suggests the market has already incorporated expectations for steady but not accelerated earnings compounding, leaving little room for multiple compression if growth disappoints or upside potential if execution improves beyond current models.

Risk-adjusted performance data reveals a significant divergence between fundamental quality and relative momentum, as evidenced by a negative Fama-French alpha of -15.45% annually despite robust profitability factors (RMW: 0.207). While the stock maintains neutrality on value factor exposure with an HML score of -0.040, recent insider activity shows $2,540,964 in net selling over the last ninety days, creating a potential friction point between strong balance sheet economics and shareholder sentiment that warrants close monitoring before any capital allocation decisions are made.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$76.39
Fair Value
$128
Implied Upside
+67.8%
$128IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)17%
-10%20%50%
Discount Rate (WACC)9.8%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
11.8%annual FCF growth priced in at $76.39

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 2% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7.8%9.8%11.8%
2%$163$115$87
3%$195$130$95
4%$243$151$106

Center = base case. Green = >10% upside, Red = >10% downside vs $76.39.

Pre-computed DCF: WACC=9.8%, terminal growth 3%. Fair value $130 (+8.5%). Not investment advice.

Valuation Context

12.7x
ZTS P/E
65.2x
Sector Avg
29.1x
5Y Avg P/E
-80%
vs Sector

Currently trading 33% below its 5-year average P/E of 29.1x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
5.4
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.44
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

71.8%
Gross Margin
28.2%
Net Margin
21.4%
ROIC
9.8%
WACC
ROIC − WACC Spread: +11.6%— Positive value creation spread.
+2.3%
Revenue Growth (YoY)
+7.5%
Earnings Growth (YoY)
2.3B
Free Cash Flow
39%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

28.2%
Net Profit Margin
NI ÷ Revenue
×
0.61x
Asset Turnover
Revenue ÷ Assets
×
4.64x
Equity Multiplier
Assets ÷ Equity
=
80.3%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

3.64x
Debt / Equity
3.03x
Current Ratio
16.1x
Interest Coverage
1.7x
Net Debt / EBITDA
4.04%
FCF Yield
4.1B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$3M
Net Selling
0
Buy Transactions
1
Sale Transactions
2026-03-09NORDEN GREGORYOther1,213 shares
2026-02-19BROADHURST VANESSAOther1,619 shares
2026-02-19ASHTON NICHOLASOther750 shares
2026-02-19DRISCOLL RIMMAOther454 shares
2026-02-19BRANNAN JAMIEOther1,204 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.40
Act: $1.48
+5.8%
Q3
✓ Beat
Est: $1.61
Act: $1.76
+9.2%
Q2
✓ Beat
Est: $1.62
Act: $1.70
+4.8%
Q1
✓ Beat
Est: $1.40
Act: $1.48
+5.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.5300
Latest Dividend
$2.00
2025 Total
+15.7%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$0.19
2016
$0.42
2017
$0.50
2018
$0.66
2019
$0.80
2020
$1.00
2021
$1.30
2022
$1.50
2023
$1.73
2024
$2.00
2025
$1.06
2026
DateAmountChange
2026-04-20$0.53000.0%
2026-01-20$0.5300+6.0%
2025-10-31$0.50000.0%
2025-07-18$0.50000.0%
2025-04-21$0.50000.0%
2025-01-21$0.5000+15.7%
2024-10-31$0.43200.0%
2024-07-18$0.43200.0%
2024-04-18$0.43200.0%
2024-01-18$0.4320+15.2%
2023-10-31$0.37500.0%
2023-07-20$0.37500.0%

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

26.5%
Annual Volatility
-0.86
Sharpe (1Y)
-0.43
Sharpe (3Y)
-41.9%
Max Drawdown (3Y)
-52.1%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.68
Market β
Mkt-RF
+0.317
Size (SMB)
Small-cap tilt
-0.040
Value (HML)
Neutral
+0.207
Profit (RMW)
Robust
+0.237
Invest (CMA)
Conservative
Alpha (annual): -15.45%
R²: 18.3%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

10.5
Forward P/E
1.88
PEG Ratio
9.91
Price/Book
6M
Avg Volume
$172.23
52W High
$72.38
52W Low
4%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$7.1B
Tracked Passive Exposure
8
ETFs Holding ZTS
0.10%
Avg Weight in ETFs
$6.9T
Total ETF AUM

When investors buy or sell ETFs like MOAT or XPH, the fund manager is mechanically forced to buy or sell ZTS shares regardless of Zoetis Inc.'s individual fundamentals. We estimate $7.1B of passive capital is structurally linked to ZTS through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Zoetis Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

ZTS Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ZTSEpicenterVTIETFVOOETFIVVETFLLYLow RiskJNJLow RiskLLYLow RiskJNJLow RiskMRKLow Risk
ZTS Price Drop (%)0

If Zoetis Inc. (ZTS) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ELI LILLY + CO (LLY) as the most exposed collateral stock, sharing 2 ETFs with ZTS. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 34 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ZTS Ownership Dynamics

Passive funds hold 1 in every 6 ZTS shares, reducing daily market volatility.

Ticker
ZTS
Total Shares
419M
ETF Lock-Up
15.9%
Display Mode
Total Float Impact
15.9%Locked Float

Zoetis Inc. (ZTS) exerts notable gravity on the passive index market, currently representing 1.3% of the MOAT (MOAT) and 1.2% of the XPH (XPH). Across 36 tracked ETFs, approximately 67M shares (15.9% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 36 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ZTS Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
ZTS
PRICE
$76.39
FLOOR (POC)
$124.39
STRENGTH
High
$768%$76.39$81$86$91$95$100$105$110$1158%$12017%$124POC 20%$1298%$134$139$1449%$1497%$1537%$158$163$168
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Zoetis Inc. over the past year sits near $124.39 (20% of 252-day volume). The current price of $76.39 sits 38.6% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (20% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

ZTS Capital Efficiency

How efficiently does Zoetis Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$2.3B
EBITDA
$4.1B
FCF Conversion
56%
Reinvestment Rate
44%
56% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
21.4%
ROIC − WACC Spread
11.6%

Zoetis Inc. converts 56% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The positive ROIC-WACC spread of 11.6% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-08136,932$87.31$12.0M
2026-04-294,529$116.65$528,307.85
2026-04-232,620$117.52$307,902.4
2026-04-209,188$122.38$1.1M
2026-04-153$121.11$363.33
2026-04-10700$119.99$83,993
2026-04-092$119.75$239.5
2026-04-02417$117.29$48,909.93
2026-03-315,108$116.33$594,213.64
2026-03-2544$115.93$5,100.92
2026-03-231,862$115.67$215,377.54
2026-03-206,407$115.99$743,147.93
2026-03-164,440$115.62$513,352.8
2026-03-1324$115.46$2,771.04
2026-03-1050$122.36$6,118
2026-03-0926$121.43$3,157.18
2026-03-0663$122.23$7,700.49
2026-03-022,533$131.10$332,076.3
2026-02-241,194$125.79$150,193.26
2026-02-19222$129.13$28,666.86
2026-02-11284$128.13$36,388.92
2026-02-033,038$124.94$379,567.72
2026-02-0222$124.82$2,746.04
2026-01-201,201$124.65$149,704.65
2026-01-1424$124.62$2,990.88
2026-01-1215$127.17$1,907.55
2026-01-087$125.67$879.69
2025-12-3195$126.41$12,008.95
2025-12-2211,462$122.24$1.4M
2025-12-191$122.76$122.76

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
DHR0.4800.419Moderate
VRTPX0.4690.340Moderate
XRAY0.4640.397Moderate
MTD0.4540.347Moderate
A0.4540.380Moderate
SWKS0.4360.437Moderate
CRH0.4360.406Moderate
PFE0.4350.433Moderate
MTH0.4340.372Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare ZTS to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.