Technology / Information Technology Services

EPAM Systems, Inc. (EPAM)

$103.23
-5.08%
$5.4B
Market Cap
14.7
P/E Ratio
1.45
Beta
Dividend Yield
Piotroski 6/9Altman Z 5.7 SafeBeneish M -2.65 CleanROIC−WACC -4.9%

Quantitative Summary

Deterministic

At 14.7x earnings — a 77% discount to the sector average of 65.0x — EPAM is in the lower valuation range. Financial health is average: Piotroski 6/9, Altman Z 5.7. DCF fair value of $191 implies 53% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of EPAM Systems reveal a capital allocation challenge where the return on invested capital of 10.5% falls significantly short of the estimated cost of equity, creating a negative ROIC-WACC spread of -5.1%. This value destruction is reflected in an ROE of 10.3%, driven primarily by moderate leverage rather than operational efficiency or pricing power, as evidenced by thin net margins at 6.9% despite robust revenue growth of 15.4%. While the Piotroski F-Score of 6/9 and Altman Z-Score of 6.3 suggest reasonable financial stability with no immediate distress signals indicated by a negative Beneish M-Score, the underlying capital efficiency remains suboptimal relative to sector peers.

Valuation metrics present a notable divergence between market pricing and intrinsic value models. The current P/E ratio of 18.2x trades at a substantial discount compared to the technology sector average of 58.2x, suggesting the market is not fully pricing in future growth potential or that specific risks are being weighed heavily by investors. A discounted cash flow analysis implies a fair value of $187 with an upside potential of 38.3%, assuming long-term free cash flow grows at an implied rate of 6.1% over the next decade. This discrepancy between the depressed multiple and the DCF-derived target indicates that current pricing may be conservative relative to projected cash generation, though it also reflects skepticism regarding sustainability given the low margin profile.

Risk-adjusted performance data highlights significant underperformance against standard factor benchmarks. The stock exhibits a negative Fama-French alpha of -54.68% annually and displays clear deviations from value characteristics, with a Value Factor score of -0.152 indicating a strong growth tilt that has not been rewarded historically. Furthermore, the Profitability Factor score of -0.324 underscores persistent weakness in profitability metrics relative to its peer group. With neutral insider flow over the last 90 days, there is no immediate signal from management regarding capital deployment or strategic shifts to address these structural inefficiencies.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$103.23
Fair Value
$193
Implied Upside
+86.7%
$193IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)17%
-10%20%50%
Discount Rate (WACC)15.3%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
4.2%annual FCF growth priced in at $103.23

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 15% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →13.3%15.3%17.3%
2%$213$182$159
3%$226$191$165
4%$243$201$172

Center = base case. Green = >10% upside, Red = >10% downside vs $103.23.

Pre-computed DCF: WACC=15.3%, terminal growth 3%. Fair value $191 (+52.6%). Not investment advice.

Valuation Context

14.7x
EPAM P/E
65.0x
Sector Avg
20.4x
5Y Avg P/E
-77%
vs Sector

Currently trading 11% below its 5-year average P/E of 20.4x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

EPAM Systems, Inc. is currently trading at $100.51, a price point that requires contextualization against its moving average envelope to assess potential mean-reversion dynamics. Without specific values for the short-term or long-term Simple Moving Averages defining this band, it remains unclear whether the current valuation sits near the center of the range, suggesting equilibrium, or at an extreme boundary indicating stretched momentum. If the price were significantly displaced from the central tendency defined by these averages, historical patterns often suggest a gravitational pull back toward the mean over time. Conversely, proximity to the envelope's boundaries might imply continued volatility before such a correction occurs. The absence of explicit deviation metrics prevents a definitive conclusion on whether the stock is in an oversold state offering potential support or an overextended condition hinting at resistance. In relative-value terms, the current positioning dictates where future price action may gravitate; traders typically monitor these deviations to gauge if the asset has exhausted its directional move and is primed for stabilization near average cost levels. The interplay between the $100.51 mark and the implied moving averages will ultimately determine whether the technical setup favors a bounce or further trend continuation, leaving the interpretation of mean-reversion probability entirely dependent on the specific width and location of the surrounding envelope bands at this moment.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
5.7
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.65
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

28.8%
Gross Margin
6.9%
Net Margin
10.5%
ROIC
15.3%
WACC
ROIC − WACC Spread: -4.9%— Negative spread.
+15.4%
Revenue Growth (YoY)
-16.9%
Earnings Growth (YoY)
612.7M
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

6.9%
Net Profit Margin
NI ÷ Revenue
×
1.11x
Asset Turnover
Revenue ÷ Assets
×
1.33x
Equity Multiplier
Assets ÷ Equity
=
10.3%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

0.33x
Debt / Equity
2.59x
Current Ratio
-1.9x
Net Debt / EBITDA
11.43%
FCF Yield
686.1M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $2.27
Act: $2.41
+6.1%
Q3
✓ Beat
Est: $2.61
Act: $2.77
+6.0%
Q2
✓ Beat
Est: $3.03
Act: $3.08
+1.7%
Q1
✓ Beat
Est: $3.16
Act: $3.26
+3.2%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

45.8%
Annual Volatility
-0.43
Sharpe (1Y)
-44.7%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.26
Market β
Mkt-RF
+0.563
Size (SMB)
Small-cap tilt
-0.152
Value (HML)
Growth tilt
-0.324
Profit (RMW)
Weak
+0.842
Invest (CMA)
Conservative
Alpha (annual): -54.68%
R²: 34.6%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

7.3
Forward P/E
0.52
PEG Ratio
1.58
Price/Book
2M
Avg Volume
$222.53
52W High
$89.25
52W Low
10%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$904M
Tracked Passive Exposure
8
ETFs Holding EPAM
0.02%
Avg Weight in ETFs
$3.8T
Total ETF AUM

When investors buy or sell ETFs like XSW or RSP, the fund manager is mechanically forced to buy or sell EPAM shares regardless of EPAM Systems, Inc.'s individual fundamentals. We estimate $904M of passive capital is structurally linked to EPAM through 8 tracked ETFs. Passive flows have a limited but growing influence on EPAM's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in EPAM Systems, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

EPAM Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
EPAMEpicenterVOOETFIVVETFSPYETFAIPUnknownHUTUnknownJBLLow RiskATOMed RiskDDOGLow Risk
EPAM Price Drop (%)0

If EPAM Systems, Inc. (EPAM) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ARTERIS INC (AIP) as the most exposed collateral stock, sharing 1 ETFs with EPAM. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 19 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

EPAM Ownership Dynamics

Passive funds hold 1 in every 7 EPAM shares, reducing daily market volatility.

Ticker
EPAM
Total Shares
52M
ETF Lock-Up
14.1%
Display Mode
Total Float Impact
14.1%Locked Float

EPAM Systems, Inc. (EPAM) exerts measurable gravity on the passive index market, currently representing 0.5% of the XSW (XSW) and 0.2% of the RSP (RSP). Across 20 tracked ETFs, approximately 7M shares (14.1% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 20 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

EPAM Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
EPAM
PRICE
$103.23
FLOOR (POC)
$105.91
STRENGTH
Medium
$93$99$106POC 8%$103.23$113$119$126$1338%$1398%$146$1537%$1597%$1667%$1738%$1798%$186$193$199$206$213$219
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for EPAM Systems, Inc. over the past year sits near $105.91 (8% of 252-day volume). The current price of $103.23 sits 2.5% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

EPAM Capital Efficiency

How efficiently does EPAM Systems, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$613M
EBITDA
$686M
FCF Conversion
89%
Reinvestment Rate
11%
89% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
10.5%
ROIC − WACC Spread
-4.9%

EPAM Systems, Inc. converts 89% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-4.9%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-11279$99.23$27,685.17
2026-04-30202$112.91$22,807.82
2026-04-284,644$116.31$540,143.64
2026-04-274,650$118.98$553,257
2026-04-1511,996$127.41$1.5M
2026-04-1010,567$123.85$1.3M
2026-04-01600$135.40$81,240
2026-03-319,116$136.18$1.2M
2026-03-3014,457$135.19$2.0M
2026-03-255,930$133.04$788,927.2
2026-03-23500$137.43$68,715
2026-03-161,114$137.14$152,773.96
2026-03-12494$141.98$70,138.12
2026-03-10318,120$146.26$46.5M
2026-03-09200,297$145.87$29.2M
2026-02-23800$138.85$111,080
2026-02-20766$139.16$106,596.56
2026-02-182,433$162.20$394,632.6
2026-02-11554$191.61$106,151.94
2026-02-10143$190.53$27,245.79
2026-01-0832$218.20$6,982.4
2026-01-0514$200.46$2,806.44
2025-12-30883$211.64$186,878.12
2025-12-221,607$209.17$336,136.19
2025-12-114,420$211.72$935,802.4
2025-12-04442$200.00$88,400
2025-11-19250$178.71$44,677.5
2025-11-14708$180.47$127,772.76
2025-11-12135$180.16$24,321.6
2025-11-07356$168.00$59,808

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
ACN0.6810.713Moderate
GEN0.5050.568Moderate
CRM0.5020.459Moderate
TENB0.4970.447Moderate
IQV0.4860.559Moderate
PAYC0.4810.355Moderate
WDAY0.4690.487Moderate
TOST0.4590.542Moderate
ADSK0.4570.484Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare EPAM to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.