Basic Materials / Gold

Newmont Corporation (NEM)

$109.50
+1.21%
$117.2B
Market Cap
14.2
P/E Ratio
0.45
Beta
0.95%
Dividend Yield
Piotroski 9/9Altman Z 4.7 SafeBeneish M -2.67 CleanROIC−WACC +9.9%

Quantitative Summary

Deterministic

At 14.2x earnings — a 61% discount to the sector average of 36.7x — NEM is in the lower valuation range. Financial health metrics are strong: Piotroski 9/9, Altman Z 4.7 (above 3.0 safe zone threshold). DCF fair value of $351 implies 201% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Newmont Corporation display a stark dichotomy between operational efficiency and profitability quality. While the company generates an attractive ROIC-WACC spread of 10.6%, indicating strong value creation potential, this is driven almost entirely by leverage rather than organic margin expansion or asset utilization; the DuPont decomposition reveals that equity returns are fueled by an Equity Multiplier of 1.68x while Net Margins sit at a modest 31.2% and Asset Turnover remains low at 0.40x. Despite these structural constraints, creditworthiness appears robust with a high Altman Z-Score of 4.6 and a pristine Piotroski F-Score of 9/9, suggesting minimal financial distress risk and strong balance sheet health. However, the Profitability Factor (RMW) registers at -1.401, signaling that despite current earnings quality metrics, the firm is underperforming its sector peers on profitability trends relative to size and age.

Valuation metrics present a significant divergence between traditional multiples and intrinsic value models. The stock trades at 17.8x forward earnings, substantially below the Basic Materials sector average of 41.0x, reflecting market skepticism regarding growth prospects rather than fundamental weakness. This discount is quantified by a DCF model implying substantial upside to $408 per share, representing a calculated 277.1% premium over current levels based on specific cash flow assumptions. Yet, this valuation thesis relies heavily on aggressive growth expectations that contradict the implied free cash flow trajectory; a ten-year projected FCF growth rate of -2.3% suggests the DCF inputs assume a turnaround in capital intensity or pricing power not yet reflected in historical revenue dynamics where YoY growth was 21.3%.

Risk-adjusted performance indicators reveal conflicting signals regarding future alpha generation. The stock has historically delivered exceptional risk premiums, evidenced by an annual Fama-French Alpha of 101.05% and a positive Value Factor tilt of 0.392, yet the negative Profitability Factor indicates these returns may be decoupled from sustainable earnings power. Compounding this uncertainty is recent insider activity showing $1,978,315 in net selling over the last ninety days, which often precedes further downside if management anticipates deteriorating fundamentals or capital allocation challenges. The confluence of deep valuation discounts against a backdrop of weak profitability trends and insider distribution creates an environment where the mathematical case for significant upside hinges entirely on the validity of the assumed cash flow reversion.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$109.50
Fair Value
$342
Implied Upside
+212.7%
$342IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)24%
-10%20%50%
Discount Rate (WACC)7.9%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
0.3%annual FCF growth priced in at $109.50

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 21% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%7.8%9.8%
2%$446$298$217
3%$580$351$243
4%$848$432$278

Center = base case. Green = >10% upside, Red = >10% downside vs $109.50.

Pre-computed DCF: WACC=7.8%, terminal growth 3%. Fair value $351 (+201.5%). Not investment advice.

Valuation Context

14.2x
NEM P/E
36.7x
Sector Avg
12.7x
5Y Avg P/E
-61%
vs Sector

Currently trading 48% above its 5-year average P/E of 12.7x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The stock is trading below its 50-day moving average but significantly above the 200-day moving average, indicating a recent pullback in an overall upward trend. The RSI at 45.8 suggests that near-term momentum may be neutral to slightly bearish, implying potential for consolidation or mild downward pressure.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

9/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
4.7
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.67
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

53.2%
Gross Margin
31.3%
Net Margin
17.8%
ROIC
7.8%
WACC
ROIC − WACC Spread: +9.9%— Positive value creation spread.
+21.3%
Revenue Growth (YoY)
+111.6%
Earnings Growth (YoY)
7.3B
Free Cash Flow
15%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

31.3%
Net Profit Margin
NI ÷ Revenue
×
0.40x
Asset Turnover
Revenue ÷ Assets
×
1.68x
Equity Multiplier
Assets ÷ Equity
=
20.8%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

0.68x
Debt / Equity
2.29x
Current Ratio
50.5x
Interest Coverage
-0.2x
Net Debt / EBITDA
5.66%
FCF Yield
14.1B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$2M
Net Selling
0
Buy Transactions
5
Sale Transactions
2026-03-18TOTH PETERSold 6/8 qtrsSale$324,000
2026-03-03RODGERS MARK CSold 1/8 qtrsSale$164,382
2026-03-02RODGERS MARK CSold 1/8 qtrsSale$268,968
2026-02-27TABOLT BRIANSold 1/8 qtrsGrant490 shares
2026-02-27CMIL JENNIFERGrant2,041 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.91
Act: $1.25
+37.1%
Q3
✓ Beat
Est: $1.16
Act: $1.43
+22.9%
Q2
✓ Beat
Est: $1.44
Act: $1.71
+18.8%
Q1
✓ Beat
Est: $2.03
Act: $2.52
+24.2%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.2600
Latest Dividend
$1.00
2025 Total
0.0%
YoY Growth
Annual Dividends per Share
$0.05
2016
$0.25
2017
$0.56
2018
$1.44
2019
$1.04
2020
$2.20
2021
$2.20
2022
$1.60
2023
$1.00
2024
$1.00
2025
$0.52
2026
DateAmountChange
2026-05-27$0.26000.0%
2026-03-03$0.2600+4.0%
2025-11-26$0.25000.0%
2025-09-04$0.25000.0%
2025-05-27$0.25000.0%
2025-03-04$0.25000.0%
2024-11-27$0.25000.0%
2024-09-05$0.25000.0%
2024-06-04$0.25000.0%
2024-03-04$0.2500-37.5%
2023-11-29$0.40000.0%
2023-09-06$0.40000.0%
Stock Splits
1994-04-22: 1.25:11987-10-09: 1.5:11987-06-11: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

45.3%
Annual Volatility
2.09
Sharpe (1Y)
-27.3%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.36
Market β
Mkt-RF
-0.530
Size (SMB)
Large-cap tilt
+0.392
Value (HML)
Value tilt
-1.401
Profit (RMW)
Weak
+0.091
Invest (CMA)
Neutral
Alpha (annual): +101.05%
R²: 11.1%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

9.6
Forward P/E
2.78
PEG Ratio
3.37
Price/Book
9M
Avg Volume
$134.88
52W High
$52.08
52W Low
69%
52W Range Position

10-K Risk Factor Expansion

Word count of Item 1A (Risk Factors) across annual filings. Rising counts often signal new regulatory, competitive, or operational risks.

+1.4%
YoY Change (20242025)
32,823
Latest Word Count
+75%
6-Year Total
2020
2021
2022
2023
2024
2025

Passive Flow Attribution

ETF Draft Effect
$18.0B
Tracked Passive Exposure
8
ETFs Holding NEM
0.28%
Avg Weight in ETFs
$6.4T
Total ETF AUM

When investors buy or sell ETFs like IYM or GDX, the fund manager is mechanically forced to buy or sell NEM shares regardless of Newmont Corporation's individual fundamentals. We estimate $18.0B of passive capital is structurally linked to NEM through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Newmont Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

NEM Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NEMEpicenterVTIETFVOOETFIVVETFLINLow RiskLINLow RiskLINLow RiskNUELow RiskFCXLow Risk
NEM Price Drop (%)0

If Newmont Corporation (NEM) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Linde PLC (LIN) as the most exposed collateral stock, sharing 1 ETFs with NEM. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 40 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NEM Ownership Dynamics

Passive funds hold 1 in every 6 NEM shares, reducing daily market volatility.

Ticker
NEM
Total Shares
1.1B
ETF Lock-Up
16.1%
Display Mode
Total Float Impact
16.1%Locked Float

Newmont Corporation (NEM) exerts notable gravity on the passive index market, currently representing 10.5% of the IYM (IYM) and 8.8% of the VanEck Gold Miners ETF (GDX). Across 39 tracked ETFs, approximately 172M shares (16.1% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 39 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NEM Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
NEM
PRICE
$109.50
FLOOR (POC)
$57.88
STRENGTH
High
$54$58POC 12%$62$66$70$74$797%$837%$878%$91$95$996%$104$108$109.50$1127%$1167%$120$124$128$133
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Newmont Corporation over the past year sits near $57.88 (12% of 252-day volume). The current price of $109.50 trades 89.2% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (12% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

NEM Capital Efficiency

How efficiently does Newmont Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$7.3B
EBITDA
$14.1B
FCF Conversion
52%
Reinvestment Rate
48%
52% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
17.8%
ROIC − WACC Spread
9.9%

Newmont Corporation converts 52% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The positive ROIC-WACC spread of 9.9% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-11400$116.51$46,604
2026-05-0544,443$108.33$4.8M
2026-04-2711,044$120.70$1.3M
2026-04-2220$109.30$2,186
2026-04-21466$114.84$53,515.44
2026-04-203,020$116.50$351,830
2026-04-159$119.30$1,073.7
2026-04-10100$119.01$11,901
2026-04-06600$114.05$68,430
2026-03-2538,880$99.02$3.8M
2026-03-24171$98.14$16,781.94
2026-03-231,200$95.80$114,960
2026-03-1855$111.04$6,107.2
2026-03-036,267$128.73$806,750.91
2026-03-022,795$130.00$363,350
2026-02-27332$127.47$42,320.04
2026-02-261,000$124.85$124,850
2026-02-251,017$124.09$126,199.53
2026-02-234,051$122.13$494,748.63
2026-02-191,622$124.69$202,247.18
2026-02-18100$122.31$12,231
2026-02-171,600$125.80$201,280
2026-02-101,664$120.73$200,894.72
2026-02-09700$115.32$80,724
2026-02-02100$112.35$11,235
2026-01-29216$131.95$28,501.2
2026-01-28416$127.00$52,832
2026-01-271,860$125.92$234,211.2
2026-01-261,200$124.31$149,172
2026-01-2323,610$121.69$2.9M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

SEC Comment Letters

SEC correspondence with the company regarding their filings. Comment letters often flag disclosure deficiencies, accounting concerns, or material omissions.

Source: SEC EDGAR correspondence. Comment letters are public records of SEC staff review of company filings.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
GFI0.8340.894High co-movement
AU0.8170.849High co-movement
GB00BRXH26640.8170.849High co-movement
RGLD0.7960.830High co-movement
GB00BL6K5J420.7350.748High co-movement
HL0.6660.785Moderate
CDE0.6590.789Moderate
GB00B2QPKJ120.6470.677Moderate
MXP5540914150.5320.605Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare NEM to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.