Communication Services

Roku, Inc. (ROKU)

$127.12
-1.48%
$19.2B
Market Cap
96.4
P/E Ratio
2.04
Beta
Dividend Yield
Piotroski 6/9Altman Z 6.4 SafeBeneish M -2.77 Clean

Quantitative Summary

Deterministic

ROKU trades at 96.4x earnings — a 200% premium to its sector average of 32.1x — without a dominant ROIC-WACC spread. Financial health is average: Piotroski 6/9, Altman Z 6.4. DCF fair value of $125 implies 21% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Roku display a distinct divergence between top-line expansion and capital efficiency. While revenue growth remains robust at 15.2% year-over-year, supported by strong gross margins of 43.8%, the company's ability to generate returns on invested capital is severely constrained with an ROIC of only 2.4%. This inefficiency stems from a DuPont decomposition where low net margins (1.9%) and moderate asset turnover (1.07x) are insufficiently offset by leverage, resulting in a meager ROE of 3.3%. Despite a benign Altman Z-Score of 6.0 indicating solvency and a negative Beneish M-Score suggesting low earnings manipulation risk, the Piotroski F-Score of 6/9 reflects moderate financial strength rather than robust quality improvements.

Valuation metrics suggest the market price is detached from intrinsic value based on current cash flow assumptions. The stock trades at a P/E multiple of 165.5x, significantly exceeding the sector average of 35.7x and implying an aggressive growth trajectory that may not be sustainable given weak profitability factors (RMW: -1.347). A DCF model incorporating these fundamentals assigns a fair value of $61, indicating a potential downside gap of approximately 35% from current levels relative to implied ten-year free cash flow growth rates of 23.6%. This steep premium appears priced in assuming the company can eventually convert its revenue scale into higher margins and capital efficiency.

Risk-adjusted performance indicators highlight significant headwinds despite recent alpha generation. While the stock has exhibited a positive Fama-French annualized alpha of 4.35%, this outperformance is driven almost entirely by a growth tilt rather than value characteristics, evidenced by a negative HML factor of -0.155. Compounding these valuation concerns is substantial insider activity, with $21.4 million in net selling over the last ninety days, which often signals management skepticism regarding near-term execution or liquidity needs. The combination of high valuation multiples, weak profitability relative to peers, and active insider distribution creates a profile where downside protection relies heavily on future margin expansion rather than current financial metrics.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$127.12
Fair Value
$125
Implied Upside
-1.8%
$125IMPLIED FAIR VALUEFAIRLY VALUEDOVERUNDER
Growth Rate (Y1–5)28%
-10%20%50%
Discount Rate (WACC)10.0%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
12.0%annual FCF growth priced in at $127.12

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 15% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$151$113$91
3%$175$125$98
4%$211$141$106

Center = base case. Green = >10% upside, Red = >10% downside vs $127.12.

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $125 (+21.1%). Not investment advice.

Valuation Context

96.4x
ROKU P/E
32.1x
Sector Avg
141.9x
5Y Avg P/E
+200%
vs Sector

Currently trading 22% above its 5-year average P/E of 141.9x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
6.4
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.77
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

43.8%
Gross Margin
1.9%
Net Margin
2.4%
ROIC
+15.2%
Revenue Growth (YoY)
+168.3%
Earnings Growth (YoY)
478.4M
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

1.9%
Net Profit Margin
NI ÷ Revenue
×
1.07x
Asset Turnover
Revenue ÷ Assets
×
1.67x
Equity Multiplier
Assets ÷ Equity
=
3.3%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

0.67x
Debt / Equity
2.75x
Current Ratio
50.3x
Interest Coverage
3.54%
FCF Yield
436.4M
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$21M
Net Selling
0
Buy Transactions
15
Sale Transactions
2026-03-16JEDDA DANIELSold 6/6 qtrsSale$1M
2026-03-10WOOD ANTHONY JSold 6/6 qtrsOther50,000 shares
2026-03-10WOOD ANTHONY JSold 6/6 qtrsSale$5M
2026-03-05COLLIER CHARLESSold 6/6 qtrsSale$171,500
2026-03-03WOOD ANTHONY JSold 6/6 qtrsOther403,351 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $-0.25
Act: $-0.19
+24.8%
Q3
✓ Beat
Est: $-0.16
Act: $0.07
+144.1%
Q2
✓ Beat
Est: $0.09
Act: $0.16
+71.4%
Q1
✓ Beat
Est: $0.28
Act: $0.53
+92.2%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

67.0%
Annual Volatility
1.16
Sharpe (1Y)
0.50
Sharpe (3Y)
-51.6%
Max Drawdown (3Y)
-91.9%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.67
Market β
Mkt-RF
+0.549
Size (SMB)
Small-cap tilt
-0.155
Value (HML)
Growth tilt
-1.347
Profit (RMW)
Weak
+0.189
Invest (CMA)
Conservative
Alpha (annual): +4.35%
R²: 34.2%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

36.8
Forward P/E
0.95
PEG Ratio
7.19
Price/Book
3M
Avg Volume
$133.46
52W High
$71.61
52W Low
90%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$1.6B
Tracked Passive Exposure
8
ETFs Holding ROKU
0.06%
Avg Weight in ETFs
$2.5T
Total ETF AUM

When investors buy or sell ETFs like ARKK or ARKW, the fund manager is mechanically forced to buy or sell ROKU shares regardless of Roku, Inc.'s individual fundamentals. We estimate $1.6B of passive capital is structurally linked to ROKU through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Roku, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

ROKU Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ROKUEpicenterVTIETFVBETFVXFETFCSCOLow RiskMETALow RiskTSLALow RiskSHOPLow RiskAMDLow Risk
ROKU Price Drop (%)0

If Roku, Inc. (ROKU) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Cisco Systems Inc (CSCO) as the most exposed collateral stock, sharing 1 ETFs with ROKU. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 15 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ROKU Ownership Dynamics

Passive funds hold 1 in every 9 ROKU shares, reducing daily market volatility.

Ticker
ROKU
Total Shares
131M
ETF Lock-Up
10.8%
Display Mode
Total Float Impact
10.8%Locked Float

Roku, Inc. (ROKU) exerts measurable gravity on the passive index market, currently representing 4.3% of the ARK Innovation ETF (ARKK) and 4.1% of the ARK Next Generation Internet ETF (ARKW). Across 15 tracked ETFs, approximately 14M shares (10.8% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 15 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ROKU Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
ROKU
PRICE
$127.12
FLOOR (POC)
$94.81
STRENGTH
High
$73$76$79$827%$867%$899%$929%$95POC 14%$9813%$1018%$104$107$110$113$116$120$123$126$127.12$129$132
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Roku, Inc. over the past year sits near $94.81 (14% of 252-day volume). The current price of $127.12 trades 34.1% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (14% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

ROKU Capital Efficiency

How efficiently does Roku, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$478M
EBITDA
$436M
FCF Conversion
110%
Reinvestment Rate
-10%
110% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

Roku, Inc. converts 110% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-14503$125.68$63,217.04
2026-05-13609$127.63$77,726.67
2026-05-1287$128.07$11,142.09
2026-05-112,600$129.53$336,778
2026-05-08217$126.67$27,487.39
2026-05-042,733$123.58$337,744.14
2026-05-012$116.56$233.12
2026-04-291$112.28$112.28
2026-04-27368$115.22$42,400.96
2026-04-234$118.34$473.36
2026-04-202,688$116.19$312,318.72
2026-04-163$109.33$327.99
2026-04-132,000$102.47$204,940
2026-04-07137$98.20$13,453.4
2026-04-063,030$97.66$295,909.8
2026-03-301$87.15$87.15
2026-03-2517,517$95.59$1.7M
2026-03-23212$93.27$19,773.24
2026-03-1710$95.18$951.8
2026-03-06260$98.11$25,508.6
2026-03-023,500$98.41$344,435
2026-02-2626$92.28$2,399.28
2026-02-239$89.06$801.54
2026-02-17153$90.06$13,779.18
2026-02-024$95.20$380.8
2026-01-26685$106.23$72,767.55
2026-01-2265$104.26$6,776.9
2026-01-21351$102.75$36,065.25
2026-01-20700$103.66$72,562
2026-01-121,000$111.17$111,170

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
XYZ0.5610.530Moderate
ABNB0.5400.539Moderate
AMZN0.5320.489Moderate
SHOP0.4800.499Moderate
COIN0.4800.492Moderate
SOFI0.4560.458Moderate
EMR0.4480.517Moderate
TRMB0.4390.463Moderate
TTWO0.4350.511Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare ROKU to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.