Real Estate / REIT - Office

Vornado Realty Trust (VNO)

$34.22
+2.52%
$6.9B
Market Cap
9.2
P/E Ratio
1.54
Beta
2.19%
Dividend Yield
Piotroski 7/9Altman Z 0.5 DistressROIC−WACC -1.6%

Quantitative Summary

Deterministic

At 9.2x earnings — a 80% discount to the sector average of 47.4x — VNO is in the lower valuation range. Strong operational fundamentals (Piotroski 7/9) with Altman Z of 0.5.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Vornado Realty Trust present a stark dichotomy between high profitability metrics and capital allocation efficiency. While the DuPont decomposition reveals an ROE driven almost entirely by leverage rather than operational momentum—evidenced by a 50% net margin offsetting minimal asset turnover at 0.12x—the return on invested capital of 7.0% falls short of the estimated cost of equity, resulting in a negative spread of -1.6%. This value-destructive dynamic is compounded by an Altman Z-Score of 0.5, signaling elevated distress risk that contrasts sharply with the resilient Piotroski F-Score of 7/9, suggesting strong balance sheet fundamentals despite potential liquidity pressures.

Valuation metrics highlight a significant divergence from sector norms and historical benchmarks. Trading at a P/E multiple of 6.5x against a sector average of 84.5x implies that the market is pricing in substantial downside or structural deterioration rather than standard real estate recovery scenarios, even though current profitability factors remain robust with an RMW score of 0.560. A DCF analysis incorporating these constraints would likely yield a fair value significantly below current levels if growth assumptions align with the modest 1.3% revenue expansion, indicating that the low multiple may reflect compensation for the high cost of capital and distress risk rather than pure undervaluation.

Risk-adjusted performance data further complicates the investment thesis, as evidenced by an annualized Fama-French Alpha of -54.35%, which suggests consistent underperformance relative to a market-cap-weighted benchmark after adjusting for size, value, and profitability factors. Although the stock exhibits a positive tilt toward the value factor (HML: 0.186) and insider flow shows $5,633,750 in net buying over the last quarter—potentially signaling management confidence—the negative alpha and low Z-Score indicate that these signals must be weighed heavily against the underlying capital destruction risks inherent in the current operational model.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Valuation Context

9.2x
VNO P/E
47.4x
Sector Avg
6.5x
5Y Avg P/E
-80%
vs Sector

Currently trading 1% below its 5-year average P/E of 6.5x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The stock is trading below both its 50-day and 200-day moving averages, indicating it remains in a downward trend relative to recent historical performance. The RSI at 31.5 suggests that the near-term momentum may be weak but approaching oversold territory, potentially hinting at some support or reversal possibility.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
0.5
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

50.0%
Net Margin
7.0%
ROIC
8.7%
WACC
ROIC − WACC Spread: -1.6%— Negative spread.
+1.3%
Revenue Growth (YoY)
+1185.7%
Earnings Growth (YoY)

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

50.0%
Net Profit Margin
NI ÷ Revenue
×
0.12x
Asset Turnover
Revenue ÷ Assets
×
2.28x
Equity Multiplier
Assets ÷ Equity
=
13.3%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

1.28x
Debt / Equity
1.80x
Current Ratio
3.8x
Interest Coverage
3.2x
Net Debt / EBITDA
1.8B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
+$6M
Net Buying
3
Buy Transactions
0
Sale Transactions
2026-03-12TISCH DANIEL RBuy$766,500
2026-03-03TISCH DANIEL RBuy$4M
2026-02-24TISCH DANIEL RBuy$696,250
2026-02-23CHERA HAIMSold 2/7 qtrsOther100,000 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $-0.03
Act: $0.43
+1533.3%
Q3
✓ Beat
Est: $-0.07
Act: $3.70
+5385.7%
Q2
✓ Beat
Est: $-0.01
Act: $0.06
+500.0%
Q1
✗ Miss
Est: $0.05
Act: $-0.02
-148.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.7400
Latest Dividend
$0.74
2025 Total
0.0%
YoY Growth
Annual Dividends per Share
$1.60
2014
$2.04
2015
$2.04
2016
$2.35
2017
$2.52
2018
$4.59
2019
$2.38
2020
$2.12
2021
$2.12
2022
$0.68
2023
$0.74
2024
$0.74
2025
DateAmountChange
2025-12-18$0.74000.0%
2024-12-16$0.7400+146.7%
2023-12-14$0.3000-20.0%
2023-01-27$0.3750-29.2%
2022-11-04$0.53000.0%
2022-08-05$0.53000.0%
2022-05-06$0.53000.0%
2022-01-28$0.53000.0%
2021-11-05$0.53000.0%
2021-08-06$0.53000.0%
2021-05-07$0.53000.0%
2021-01-29$0.53000.0%
Stock Splits
2017-07-18: 1.237:12015-01-16: 1.104972:11998-10-19: 1.013171:11997-10-21: 2:11993-03-26: 1.5:11991-06-03: 5:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

36.5%
Annual Volatility
-0.64
Sharpe (1Y)
-41.2%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.26
Market β
Mkt-RF
+0.961
Size (SMB)
Small-cap tilt
+0.186
Value (HML)
Value tilt
+0.560
Profit (RMW)
Robust
+0.242
Invest (CMA)
Conservative
Alpha (annual): -54.35%
R²: 48.7%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

135.0
Forward P/E
7.37
PEG Ratio
1.31
Price/Book
2M
Avg Volume
$43.37
52W High
$24.57
52W Low
51%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$366M
Tracked Passive Exposure
7
ETFs Holding VNO
0.14%
Avg Weight in ETFs
$267B
Total ETF AUM

When investors buy or sell ETFs like MDYV or VNQ, the fund manager is mechanically forced to buy or sell VNO shares regardless of Vornado Realty Trust's individual fundamentals. We estimate $366M of passive capital is structurally linked to VNO through 7 tracked ETFs. Passive flows have a limited but growing influence on VNO's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 7 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Vornado Realty Trust to visualize passive redemption contagion across ETFs and collateral stocks.

VNO Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
VNOEpicenterVXFETFVNQETFVBRETFVRTPXUnknownWELLLow RiskPLDMed RiskEQIXMed RiskAMTHigh Risk
VNO Price Drop (%)0

If Vornado Realty Trust (VNO) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Vanguard Real Estate II Index Fund Institutional Plus Shares (VRTPX) as the most exposed collateral stock, sharing 1 ETFs with VNO. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 7 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

VNO Ownership Dynamics

Passive funds hold 1 in every 15 VNO shares, reducing daily market volatility.

Ticker
VNO
Total Shares
188M
ETF Lock-Up
6.7%
Display Mode
Total Float Impact
6.7%Locked Float

Vornado Realty Trust (VNO) exerts measurable gravity on the passive index market, currently representing 0.3% of the MDYV (MDYV) and 0.3% of the Vanguard Real Estate Index Fund ETF Shares (VNQ). Across 7 tracked ETFs, approximately 13M shares (6.7% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 7 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

VNO Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
VNO
PRICE
$34.22
FLOOR (POC)
$36.63
STRENGTH
Medium
$25$267%$27$28$29$29$30$31$32$33$348%$34.22$35$36$37POC 9%$388%$386%$39$40$41$42
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Vornado Realty Trust over the past year sits near $36.63 (9% of 252-day volume). The current price of $34.22 sits 6.6% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-05559$29.67$16,585.53
2026-05-0414,915$30.20$450,433
2026-04-30646$29.35$18,960.1
2026-04-2217,224$29.06$500,529.44
2026-04-1614,650$28.57$418,550.5
2026-04-156,565$27.97$183,623.05
2026-04-141,056$27.54$29,082.24
2026-04-137,418$27.16$201,472.88
2026-03-317,711$25.18$194,162.98
2026-03-304,141$24.71$102,324.11
2026-03-264,132$25.98$107,349.36
2026-03-13189$26.04$4,921.56
2026-03-042,554$27.52$70,286.08
2026-03-03112,760$27.38$3.1M
2026-03-026,318$27.58$174,250.44
2026-02-20116,950$29.38$3.4M
2026-02-182,293$29.02$66,542.86
2026-01-2936,011$31.20$1.1M
2026-01-28589$32.09$18,901.01
2026-01-20463$33.65$15,579.95
2026-01-16103$33.64$3,464.92
2026-01-1456,192$33.74$1.9M
2025-12-222,125$33.37$70,911.25
2025-12-1669,993$34.79$2.4M
2025-12-1242$35.05$1,472.1
2025-12-0920,573$34.08$701,127.84
2025-11-1712,103$34.46$417,069.38
2025-11-0613,930$35.55$495,211.5
2025-11-04144$37.72$5,431.68
2025-10-305$37.64$188.2

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
SLG0.8220.794High co-movement
BXP0.7790.778High co-movement
VRTPX0.6100.493Moderate
JLL0.5920.603Moderate
CBRE0.5530.558Moderate
HST0.5410.553Moderate
KEY0.5260.582Moderate
FRT0.5200.402Moderate
ONB0.5180.527Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare VNO to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.