Consumer Cyclical / Restaurants

Chipotle Mexican Grill, Inc. (CMG)

$29.26
-4.22%
$40.9B
Market Cap
29.2
P/E Ratio
1.03
Beta
Dividend Yield
Piotroski 6/9Altman Z 6.6 SafeBeneish M -2.86 CleanROIC−WACC +9.7%

Quantitative Summary

Deterministic

CMG trades at 29.2x earnings, roughly in line with its sector average of 35.0x. Financial health is average: Piotroski 6/9, Altman Z 6.6. DCF fair value of $28 implies 20% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

Chipotle Mexican Grill exhibits robust capital efficiency, generating a 10.0% spread between its return on invested capital and weighted average cost of capital, which signals strong value creation potential relative to financing costs. This high-quality earnings profile is underpinned by an ROE of 54.3%, driven primarily by operational leverage through a net margin of 12.9% and asset turnover of 1.33x rather than excessive financial gearing, despite an equity multiplier of 3.18x. Fundamental integrity appears solid with a Piotroski F-Score of 6/9, while the Altman Z-Score of 6.5 suggests low bankruptcy risk; however, the negative Beneish M-Score of -2.86 indicates minimal earnings manipulation concerns.

Valuation metrics present a divergence between historical multiples and intrinsic value models. The current price-to-earnings ratio of 29.1x trades at roughly half its sector average of 57.0x, suggesting the market may be pricing in slower growth than typical peers despite the company's implied free cash flow expansion rate of 14.4% over ten years. A discounted cash flow analysis estimates a fair value of $29, implying approximately -9.9% downside from current levels if these long-term assumptions hold true. This valuation compression aligns with recent factor data showing significant underperformance in the momentum dimension, evidenced by an annual Fama-French alpha of -49.55%.

Risk assessment reveals a mixed picture characterized by divergent signals across different analytical frameworks. While profitability factors remain neutral at 0.037 and value tilt is negative at -0.116, insider activity over the last ninety days shows net selling totaling $2.57 million, which may reflect management's view on near-term liquidity or valuation levels. The combination of a high-growth implied trajectory against a discounting model that suggests slight downside creates an environment where future execution will be critical to validating current pricing assumptions.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$29.26
Fair Value
$27
Implied Upside
-6.0%
$27IMPLIED FAIR VALUEFAIRLY VALUEDOVERUNDER
Growth Rate (Y1–5)23%
-10%20%50%
Discount Rate (WACC)10.7%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
15.9%annual FCF growth priced in at $29.26

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 5% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →8.7%10.7%12.7%
2%$34$25$19
3%$40$28$21
4%$47$32$23

Center = base case. Green = >10% upside, Red = >10% downside vs $29.26.

Pre-computed DCF: WACC=10.7%, terminal growth 3%. Fair value $28 (-20.0%). Not investment advice.

Valuation Context

29.2x
CMG P/E
35.0x
Sector Avg
36.3x
5Y Avg P/E
-16%
vs Sector

Currently trading 18% below its 5-year average P/E of 36.3x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Chipotle Mexican Grill, Inc. is currently trading at $33.75 within the consumer cyclical sector. Without access to specific moving average values or Relative Strength Index readings in the provided dataset, a definitive assessment of whether price momentum aligns with long-term trends or short-term overbought/oversold conditions cannot be technically confirmed. The absence of comparative data regarding key technical indicators means it is impossible to determine if the current price action suggests strengthening bullish pressure or potential weakening downward force relative to historical averages. In isolation, a single price point does not reveal the trajectory of momentum or the strength of the trend line upon which traders often base their analysis. To evaluate short-term vigor, one would typically require RSI data to gauge divergence from neutral levels, while assessing position relative to moving averages demands knowledge of those specific threshold lines. Consequently, any conclusion regarding whether this asset is in an uptrend, downtrend, or consolidation phase remains speculative without the necessary supporting metrics. The available information highlights only the current valuation and sector classification for Chipotle Mexican Grill, Inc., offering no insight into market sentiment derived from technical oscillators or trend-following tools. Readers must rely on external data sources to fill these gaps before forming a view on whether the stock exhibits characteristics of sustained growth or potential correction based purely on momentum dynamics.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
6.6
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.86
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

25.4%
Gross Margin
12.9%
Net Margin
20.4%
ROIC
10.7%
WACC
ROIC − WACC Spread: +9.7%— Positive value creation spread.
+5.4%
Revenue Growth (YoY)
+0.1%
Earnings Growth (YoY)
1.4B
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

12.9%
Net Profit Margin
NI ÷ Revenue
×
1.33x
Asset Turnover
Revenue ÷ Assets
×
3.18x
Equity Multiplier
Assets ÷ Equity
=
54.3%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.18x
Debt / Equity
1.23x
Current Ratio
1.9x
Net Debt / EBITDA
2.92%
FCF Yield
2.4B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$3M
Net Selling
0
Buy Transactions
2
Sale Transactions
2026-02-24FILI-KRUSHEL PATRICIA DSold 2/8 qtrsSale$122,543
2026-02-13GARNER CURTIS EVANDER IIISold 7/8 qtrsGrant254,846 shares
2026-02-13BOATWRIGHT HENRY SCOTTSold 2/8 qtrsGrant229,457 shares
2026-02-13SCHALOW LAURIESold 1/8 qtrsGrant76,577 shares
2026-02-13RYMER ADAM TGrant25,526 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.28
Act: $0.29
+4.7%
Q3
✓ Beat
Est: $0.33
Act: $0.33
+1.3%
Q2
✓ Beat
Est: $0.29
Act: $0.29
+0.9%
Q1
✓ Beat
Est: $0.24
Act: $0.25
+4.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

39.3%
Annual Volatility
-0.95
Sharpe (1Y)
-48.8%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.94
Market β
Mkt-RF
+0.544
Size (SMB)
Small-cap tilt
-0.116
Value (HML)
Growth tilt
+0.037
Profit (RMW)
Neutral
+0.914
Invest (CMA)
Conservative
Alpha (annual): -49.55%
R²: 28.1%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

23.5
Forward P/E
1.76
PEG Ratio
17.03
Price/Book
16M
Avg Volume
$58.42
52W High
$29.75
52W Low
-2%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$6.3B
Tracked Passive Exposure
8
ETFs Holding CMG
0.10%
Avg Weight in ETFs
$6.3T
Total ETF AUM

When investors buy or sell ETFs like MOAT or VOT, the fund manager is mechanically forced to buy or sell CMG shares regardless of Chipotle Mexican Grill, Inc.'s individual fundamentals. We estimate $6.3B of passive capital is structurally linked to CMG through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Chipotle Mexican Grill, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

CMG Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
CMGEpicenterVTIETFVOOETFIVVETFAMZNLow RiskAMZNLow RiskTSLALow RiskTSLALow RiskHDLow Risk
CMG Price Drop (%)0

If Chipotle Mexican Grill, Inc. (CMG) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies AMAZON.COM INC (AMZN) as the most exposed collateral stock, sharing 1 ETFs with CMG. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 27 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

CMG Ownership Dynamics

Passive funds hold 1 in every 6 CMG shares, reducing daily market volatility.

Ticker
CMG
Total Shares
1.3B
ETF Lock-Up
15.6%
Display Mode
Total Float Impact
15.6%Locked Float

Chipotle Mexican Grill, Inc. (CMG) exerts notable gravity on the passive index market, currently representing 1.4% of the MOAT (MOAT) and 1.0% of the VOT (VOT). Across 28 tracked ETFs, approximately 200M shares (15.6% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 28 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

CMG Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
CMG
PRICE
$29.26
FLOOR (POC)
$32.77
STRENGTH
High
$30$29.26$3110%$33POC 13%$3410%$36$378%$3911%$4012%$428%$437%$44$46$47$49$50$52$53$55$56$58
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Chipotle Mexican Grill, Inc. over the past year sits near $32.77 (13% of 252-day volume). The current price of $29.26 sits 10.7% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (13% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

CMG Capital Efficiency

How efficiently does Chipotle Mexican Grill, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.4B
EBITDA
$2.4B
FCF Conversion
61%
Reinvestment Rate
39%
61% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
20.4%
ROIC − WACC Spread
9.7%

Chipotle Mexican Grill, Inc. converts 61% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 9.7% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-22578,160$36.05$20.8M
2026-04-20918$35.83$32,891.94
2026-04-1517$34.92$593.64
2026-04-13146,438$34.09$5.0M
2026-04-0736$33.50$1,206
2026-03-247$33.36$233.52
2026-03-23144,254$33.37$4.8M
2026-03-2065$32.94$2,141.1
2026-03-1910,990$32.64$358,713.6
2026-03-181,200$34.41$41,292
2026-03-09100,860$35.37$3.6M
2026-03-061,156$37.06$42,841.36
2026-03-035,945$36.69$218,122.05
2026-02-202,336$37.97$88,697.92
2026-02-191,086$38.72$42,049.92
2026-02-18504$37.88$19,091.52
2026-02-123,435$37.22$127,850.7
2026-02-0936$39.39$1,418.04
2026-02-0528$39.93$1,118.04
2026-02-0475$39.17$2,937.75
2026-02-0390,206$38.51$3.5M
2026-02-021,122$38.87$43,612.14
2026-01-3033,186$39.10$1.3M
2026-01-27633$39.72$25,142.76
2026-01-2673$40.87$2,983.51
2026-01-224,570$40.72$186,090.4
2026-01-215,755$39.00$224,445
2026-01-20423,907$39.96$16.9M
2026-01-16350$40.36$14,126
2026-01-15162$40.59$6,575.58

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
FMC0.5280.637Moderate
AMP0.4800.528Moderate
CI0.4460.562Moderate
BAX0.4300.595Moderate
IP0.4190.499Moderate
DRI0.4130.475Moderate
LUV0.4100.373Moderate
RS0.4060.293Moderate
BEN0.4040.390Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare CMG to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.