Industrials / Conglomerates

Honeywell International Inc. (HON)

$235.23
-0.55%
$150.7B
Market Cap
38.0
P/E Ratio
0.81
Beta
2.00%
Dividend Yield
Piotroski 5/9Altman Z 3.4 SafeBeneish M -2.58 CleanROIC−WACC +1.2%

Quantitative Summary

Deterministic

HON trades at 38.0x earnings, roughly in line with its sector average of 44.7x. Financial health is average: Piotroski 5/9, Altman Z 3.4. DCF fair value of $89 implies 62% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Honeywell International Inc. present a classic high-leverage growth profile, where the 31.5% ROE is driven primarily by an equity multiplier of 4.90x rather than superior margin expansion or asset efficiency. While the net margin of 12.6% and robust profitability factor score indicate strong operational pricing power, this return on invested capital generates only a modest 1.3% spread over the cost of capital, suggesting limited excess value creation relative to risk. Credit metrics reinforce this mixed picture; while the Altman Z-Score of 3.4 signals moderate safety and the Beneish M-Score of -2.58 effectively rules out earnings manipulation, the Piotroski F-Score of 5/9 reflects a middling trajectory in financial strength compared to elite peers.

Valuation metrics reveal significant divergence between current market pricing and discounted cash flow models. Trading at 33.1x forward earnings, the stock commands a slight premium over the sector average of 32.1x, yet this multiple appears inconsistent with an implied ten-year free cash flow growth rate of just 16%. Most critically, the DCF analysis suggests a fair value of $90, implying approximately -60% downside from current levels if those long-term growth assumptions hold true. This wide gap indicates that the market is pricing in aggressive future expansion that may not be fully supported by the underlying capital efficiency or near-term cash generation capabilities.

Risk/reward dynamics are further complicated by conflicting signals regarding ownership and factor exposure. Although the stock exhibits positive Fama-French alpha of 3.61% annually, driven by its value tilt (HML: 0.130) and high profitability score, recent insider activity shows $6.4 million in net selling over the last ninety days. This internal disposition contrasts with the strong fundamental scores but aligns with a valuation that may already be stretched relative to intrinsic worth derived from standard DCF methodologies.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$235.23
Fair Value
$90
Implied Upside
-61.9%
$90IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-1%
-10%20%50%
Discount Rate (WACC)9.5%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
16.5%annual FCF growth priced in at $235.23

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 8% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7.5%9.5%11.5%
2%$113$78$58
3%$136$89$64
4%$173$104$72

Center = base case. Green = >10% upside, Red = >10% downside vs $235.23.

Pre-computed DCF: WACC=9.5%, terminal growth 3%. Fair value $89 (-61.9%). Not investment advice.

Valuation Context

38.0x
HON P/E
44.7x
Sector Avg
42.3x
5Y Avg P/E
-15%
vs Sector

Currently trading 20% below its 5-year average P/E of 42.3x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Honeywell International Inc. is currently trading at $223.80 within the Industrials sector, presenting a snapshot of its recent market positioning relative to key moving averages. The price's relationship with these trend lines indicates whether short-term momentum is aligning with longer-term directional forces or if divergence exists between immediate valuation and historical averages. Observers should note that when current pricing sits above established moving averages, it typically reflects sustained upward pressure, whereas a position below them often signals potential downward drift or consolidation phases. The Relative Strength Index provides further insight into the velocity of recent price movements without explicitly dictating future direction. If the RSI values hover near overbought thresholds, it may suggest that short-term momentum is accelerating to levels where immediate pullbacks could occur due to exhausted buying interest. Conversely, readings in oversold territory might indicate a period of selling pressure that has potentially reached an extreme, though this does not guarantee an imminent reversal. The interplay between the current price level and these technical metrics offers a composite view of market sentiment, highlighting whether the asset is exhibiting strength relative to its recent history or if caution regarding trend continuity may be warranted based on the specific alignment of these indicators at $223.80.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
3.4
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.58
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

36.9%
Gross Margin
12.6%
Net Margin
10.7%
ROIC
9.5%
WACC
ROIC − WACC Spread: +1.2%— Positive spread.
+7.8%
Revenue Growth (YoY)
-17.1%
Earnings Growth (YoY)
5.4B
Free Cash Flow
55%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

12.6%
Net Profit Margin
NI ÷ Revenue
×
0.51x
Asset Turnover
Revenue ÷ Assets
×
4.90x
Equity Multiplier
Assets ÷ Equity
=
31.5%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

3.90x
Debt / Equity
1.30x
Current Ratio
5.1x
Interest Coverage
1.8x
Net Debt / EBITDA
3.30%
FCF Yield
8.2B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$6M
Net Selling
0
Buy Transactions
6
Sale Transactions
2026-03-02CURRIER JAMES ESold 1/8 qtrsSale$547,725
2026-03-02WEST KENNETH JSold 2/8 qtrsSale$211,877
2026-02-23LIEBLEIN GRACE DSold 1/8 qtrsSale$1M
2026-02-23LIEBLEIN GRACE DSold 1/8 qtrsGrant$1M
2026-02-23LU SU PINGOther1,116 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $2.21
Act: $2.51
+13.6%
Q3
✓ Beat
Est: $2.66
Act: $2.75
+3.4%
Q2
✓ Beat
Est: $2.57
Act: $2.82
+9.9%
Q1
✓ Beat
Est: $2.54
Act: $2.59
+2.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$1.1900
Latest Dividend
$4.39
2025 Total
+6.5%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$1.14
2016
$2.48
2017
$2.79
2018
$3.17
2019
$3.42
2020
$3.55
2021
$3.74
2022
$3.93
2023
$4.12
2024
$4.39
2025
$2.38
2026
DateAmountChange
2026-05-15$1.19000.0%
2026-02-27$1.19000.0%
2025-11-14$1.1900+11.7%
2025-08-15$1.06500.0%
2025-05-16$1.06500.0%
2025-02-28$1.06500.0%
2024-11-15$1.0650+4.6%
2024-08-16$1.01790.0%
2024-05-16$1.01790.0%
2024-02-29$1.01790.0%
2023-11-09$1.0179+4.9%
2023-08-10$0.97080.0%
Stock Splits
2025-10-30: 1.061:12018-10-29: 1.032:12018-10-01: 1.011:12016-10-03: 1.005328:11997-09-16: 2:11994-03-15: 2:11984-05-30: 1.5:11967-02-03: 1.02:11966-02-03: 1.02:11965-02-04: 1.02:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

24.9%
Annual Volatility
0.97
Sharpe (1Y)
-16.0%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.90
Market β
Mkt-RF
+0.191
Size (SMB)
Small-cap tilt
+0.130
Value (HML)
Value tilt
+0.210
Profit (RMW)
Robust
+0.740
Invest (CMA)
Conservative
Alpha (annual): +3.61%
R²: 49.6%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

20.8
Forward P/E
2.12
PEG Ratio
11.09
Price/Book
4M
Avg Volume
$248.18
52W High
$186.76
52W Low
79%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$19.6B
Tracked Passive Exposure
8
ETFs Holding HON
0.30%
Avg Weight in ETFs
$6.6T
Total ETF AUM

When investors buy or sell ETFs like DIA or XLI, the fund manager is mechanically forced to buy or sell HON shares regardless of Honeywell International Inc.'s individual fundamentals. We estimate $19.6B of passive capital is structurally linked to HON through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Honeywell International Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

HON Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
HONEpicenterVTIETFVOOETFIVVETFCATLow RiskGSHigh RiskLHXMed RiskRKLB UQUnknownKTOSLow Risk
HON Price Drop (%)0

If Honeywell International Inc. (HON) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies CATERPILLAR INC (CAT) as the most exposed collateral stock, sharing 2 ETFs with HON. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 30 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

HON Ownership Dynamics

Passive funds hold 1 in every 7 HON shares, reducing daily market volatility.

Ticker
HON
Total Shares
634M
ETF Lock-Up
15.2%
Display Mode
Total Float Impact
15.2%Locked Float

Honeywell International Inc. (HON) exerts notable gravity on the passive index market, currently representing 2.7% of the DIA (DIA) and 2.7% of the State Street Industrial Select Sector SPDR ETF (XLI). Across 30 tracked ETFs, approximately 96M shares (15.2% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 30 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

HON Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
HON
PRICE
$235.23
FLOOR (POC)
$196.75
STRENGTH
Medium
$187$1917%$1949%$197POC 10%$2009%$2036%$2067%$209$212$215$219$222$225$228$231$234$235.23$237$240$244$247
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Honeywell International Inc. over the past year sits near $196.75 (10% of 252-day volume). The current price of $235.23 trades 19.6% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

HON Capital Efficiency

How efficiently does Honeywell International Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$5.4B
EBITDA
$8.2B
FCF Conversion
66%
Reinvestment Rate
34%
66% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
10.7%
ROIC − WACC Spread
1.2%

Honeywell International Inc. converts 66% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 1.2% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1222$219.11$4,820.42
2026-05-076$216.86$1,301.16
2026-04-272$213.17$426.34
2026-04-232$219.97$439.94
2026-04-172$229.38$458.76
2026-04-157$233.24$1,632.68
2026-04-1010$236.06$2,360.6
2026-04-07100$228.21$22,821
2026-04-012$226.03$452.06
2026-03-307,815$223.12$1.7M
2026-03-2612$225.79$2,709.48
2026-03-2564$221.57$14,180.48
2026-03-204$229.03$916.12
2026-03-1647$234.50$11,021.5
2026-03-12101$239.44$24,183.44
2026-03-0618,848$238.38$4.5M
2026-03-0316$248.04$3,968.64
2026-02-26300$242.20$72,660
2026-02-194$241.14$964.56
2026-02-181$242.65$242.65
2026-02-1133,052$243.34$8.0M
2026-02-0678,292$233.85$18.3M
2026-02-0560,005$235.35$14.1M
2026-02-04344,070$230.91$79.4M
2026-02-02200$227.52$45,504
2026-01-299$216.64$1,949.76
2026-01-21260,257$215.07$56.0M
2026-01-20745$219.39$163,445.55
2026-01-1327,857$208.60$5.8M
2026-01-12200$207.38$41,476

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
DOV0.6110.604Moderate
ITW0.6000.585Moderate
WAB0.5580.514Moderate
VRTPX0.5480.482Moderate
IR0.5300.534Moderate
AME0.5260.509Moderate
MMM0.5250.485Moderate
EMR0.5080.500Moderate
MAS0.5070.512Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare HON to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.