Utilities / Utilities - Regulated Electric

NextEra Energy, Inc. (NEE)

$85.68
+2.41%
$181.5B
Market Cap
22.1
P/E Ratio
0.72
Beta
2.86%
Dividend Yield
Piotroski 5/9Altman Z 1.3 DistressBeneish M -2.42 CleanROIC−WACC -3.9%

Quantitative Summary

Deterministic

NEE trades at 22.1x earnings, roughly in line with its sector average of 24.4x. Financial health is average: Piotroski 5/9, Altman Z 1.3. DCF fair value of $42 implies 54% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of NextEra Energy reveal a significant divergence between profitability metrics and capital efficiency. While the DuPont decomposition highlights robust operational leverage driven by high net margins (24.9%) supported by moderate asset turnover, this strength is undermined by an ROIC-WACC spread of -3.9%, indicating that current returns on invested capital fail to cover the cost of financing. This inefficiency is reinforced by weak profitability signals in factor models and a low Altman Z-Score of 1.2, which suggests elevated financial distress risk despite a clean Beneish M-Score (-2.42) and moderate Piotroski F-Score (5/9). The company's ability to sustain revenue growth at 10.7% while maintaining such thin capital spreads points to structural challenges in deploying equity efficiently relative to its cost of debt and preferred instruments.

Valuation metrics present a stark contradiction between market pricing and intrinsic value estimates derived from discounted cash flow analysis. Trading at a P/E multiple of 28.2x, the stock commands a significant premium over the sector average of 22.5x, yet this expansion appears unjustified given that DCF modeling implies a fair value $41 lower than current prices, representing an upside drag of -55.5%. This discrepancy suggests the market is pricing in aggressive long-term free cash flow growth assumptions of 20.6% over ten years—a trajectory difficult to reconcile with the negative capital efficiency spread and weak profitability factor exposure (RMW: -0.394). The high implied growth rate effectively masks the underlying return deficiencies, creating a valuation gap where current earnings multiples exceed what fundamental returns can sustainably justify.

Risk factors are further complicated by conflicting alpha signals and active insider behavior. Although the stock exhibits strong Fama-French momentum with an annualized alpha of 10.90% and positive exposure to the value factor (HML: 0.570), these gains are counterbalanced by a pronounced weakness in profitability factors and substantial net insider selling totaling $17,9 million over the past ninety days. The combination of negative capital spreads, distressed financial health indicators per Altman, and significant executive offloading creates a complex risk-reward profile where short-term momentum may diverge sharply from long-term fundamental deterioration driven by inefficient capital allocation.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$85.68
Fair Value
$41
Implied Upside
-52.0%
$41IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)25%
-10%20%50%
Discount Rate (WACC)7.7%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
20.5%annual FCF growth priced in at $85.68

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 11% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%7.7%9.7%
2%$61$29$9
3%$92$42$16
4%$154$62$24

Center = base case. Green = >10% upside, Red = >10% downside vs $85.68.

Pre-computed DCF: WACC=7.7%, terminal growth 3%. Fair value $42 (-54.5%). Not investment advice.

Valuation Context

22.1x
NEE P/E
24.4x
Sector Avg
24.1x
5Y Avg P/E
-9%
vs Sector

Currently trading 18% above its 5-year average P/E of 24.1x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The current price of NextEra Energy (NEE) is above both its 50-day and 200-day moving averages, suggesting it has been performing well relative to short- and long-term trends. With an RSI reading of 56.2, the stock indicates moderate upward momentum but isn't yet in overbought territory, implying there might still be room for further gains.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
1.3
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.42
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

62.3%
Gross Margin
24.9%
Net Margin
3.8%
ROIC
7.7%
WACC
ROIC − WACC Spread: -3.9%— Negative spread.
+10.7%
Revenue Growth (YoY)
-1.6%
Earnings Growth (YoY)
3.2B
Free Cash Flow
146%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

24.9%
Net Profit Margin
NI ÷ Revenue
×
0.13x
Asset Turnover
Revenue ÷ Assets
×
3.20x
Equity Multiplier
Assets ÷ Equity
=
10.3%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.20x
Debt / Equity
0.60x
Current Ratio
2.0x
Interest Coverage
5.4x
Net Debt / EBITDA
1.13%
FCF Yield
16.0B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$18M
Net Selling
0
Buy Transactions
9
Sale Transactions
2026-03-13DAGGS NICOLE JSold 3/8 qtrsSale$458,862
2026-03-09CREWS TERRELL KIRK IISold 1/8 qtrsSale$2M
2026-03-09MAY JAMES MICHAELSold 3/8 qtrsSale$646,423
2026-03-09LEMASNEY MARKSold 3/8 qtrsSale$347,088
2026-03-09CREWS TERRELL KIRK IISold 1/8 qtrsGrant$786,599

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.98
Act: $0.99
+1.2%
Q3
✓ Beat
Est: $1.01
Act: $1.05
+4.0%
Q2
✓ Beat
Est: $1.02
Act: $1.13
+10.6%
Q1
✓ Beat
Est: $0.53
Act: $0.54
+2.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.6230
Latest Dividend
$2.27
2025 Total
+10.1%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$0.65
2016
$0.98
2017
$1.11
2018
$1.25
2019
$1.40
2020
$1.54
2021
$1.70
2022
$1.87
2023
$2.06
2024
$2.27
2025
$0.62
2026
DateAmountChange
2026-02-27$0.6230+9.9%
2025-11-21$0.56700.0%
2025-08-28$0.56700.0%
2025-06-02$0.56700.0%
2025-02-28$0.5670+10.1%
2024-11-22$0.51500.0%
2024-08-30$0.51500.0%
2024-06-03$0.51500.0%
2024-02-26$0.5150+10.0%
2023-11-22$0.46800.0%
2023-08-29$0.46800.0%
2023-05-26$0.46800.0%
Stock Splits
2020-10-27: 4:12005-03-16: 2:11985-01-31: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

25.3%
Annual Volatility
1.35
Sharpe (1Y)
-12.8%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.49
Market β
Mkt-RF
-0.538
Size (SMB)
Large-cap tilt
+0.570
Value (HML)
Value tilt
-0.394
Profit (RMW)
Weak
+0.484
Invest (CMA)
Conservative
Alpha (annual): +10.90%
R²: 16.1%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

19.8
Forward P/E
1.92
PEG Ratio
3.29
Price/Book
10M
Avg Volume
$98.75
52W High
$67.20
52W Low
59%
52W Range Position

10-K Risk Factor Expansion

Word count of Item 1A (Risk Factors) across annual filings. Rising counts often signal new regulatory, competitive, or operational risks.

+6.2%
YoY Change (20242025)
22,594
Latest Word Count
+11%
6-Year Total
2020
2021
2022
2023
2024
2025

Passive Flow Attribution

ETF Draft Effect
$27.1B
Tracked Passive Exposure
8
ETFs Holding NEE
0.44%
Avg Weight in ETFs
$6.2T
Total ETF AUM

When investors buy or sell ETFs like XLU or VPU, the fund manager is mechanically forced to buy or sell NEE shares regardless of NextEra Energy, Inc.'s individual fundamentals. We estimate $27.1B of passive capital is structurally linked to NEE through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in NextEra Energy, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

NEE Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NEEEpicenterVTIETFVOOETFIVVETFSOHigh RiskDUKHigh RiskSOHigh RiskCEGMed RiskSOHigh Risk
NEE Price Drop (%)0

If NextEra Energy, Inc. (NEE) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies SOUTHERN CO/THE (SO) as the most exposed collateral stock, sharing 1 ETFs with NEE. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 31 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NEE Ownership Dynamics

Passive funds hold 1 in every 7 NEE shares, reducing daily market volatility.

Ticker
NEE
Total Shares
2.1B
ETF Lock-Up
14.0%
Display Mode
Total Float Impact
14.0%Locked Float

NextEra Energy, Inc. (NEE) exerts measurable gravity on the passive index market, currently representing 13.4% of the State Street Utilities Select Sector SPDR ETF (XLU) and 12.6% of the VPU (VPU). Across 29 tracked ETFs, approximately 291M shares (14.0% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 29 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NEE Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
NEE
PRICE
$85.68
FLOOR (POC)
$69.91
STRENGTH
High
$67$68$70POC 12%$729%$73$75$77$78$808%$816%$839%$857%$86$85.68$88$90$919%$937%$95$96$98
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for NextEra Energy, Inc. over the past year sits near $69.91 (12% of 252-day volume). The current price of $85.68 trades 22.6% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (12% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

NEE Capital Efficiency

How efficiently does NextEra Energy, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$3.2B
EBITDA
$16.0B
FCF Conversion
20%
Reinvestment Rate
80%
20% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
3.8%
ROIC − WACC Spread
-3.9%

NextEra Energy, Inc. converts 20% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 80% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.9%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-144,331$94.85$410,795.35
2026-05-041$96.95$96.95
2026-04-20344$91.98$31,641.12
2026-04-17202$91.83$18,549.66
2026-04-075,703$92.73$528,839.19
2026-04-0242,287$92.85$3.9M
2026-04-0133,082$92.88$3.1M
2026-03-2598,259$91.62$9.0M
2026-03-231,232$89.50$110,264
2026-03-2017,452$92.41$1.6M
2026-03-19300$90.96$27,288
2026-03-1816,115$92.53$1.5M
2026-03-065,253$91.13$478,705.89
2026-03-0533,194$92.60$3.1M
2026-03-02144,528$93.77$13.6M
2026-02-27611$91.99$56,205.89
2026-02-2310,855$92.18$1.0M
2026-02-172,687$93.80$252,040.6
2026-02-0949,587$89.47$4.4M
2026-02-06216,287$89.21$19.3M
2026-02-0325,660$86.33$2.2M
2026-02-02150,887$87.90$13.3M
2026-01-2818$87.15$1,568.7
2026-01-2210,100$83.85$846,885
2026-01-1669$82.19$5,671.11
2026-01-0839,289$78.37$3.1M
2026-01-0730$81.05$2,431.5
2025-12-29310$80.41$24,927.1
2025-12-241$79.79$79.79
2025-12-2233,275$79.54$2.6M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

SEC Comment Letters

SEC correspondence with the company regarding their filings. Comment letters often flag disclosure deficiencies, accounting concerns, or material omissions.

Source: SEC EDGAR correspondence. Comment letters are public records of SEC staff review of company filings.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
LNT0.5780.607Moderate
XEL0.5150.584Moderate
DTE0.4940.595Moderate
CMS0.4930.560Moderate
AEE0.4490.562Moderate
PNW0.4440.541Moderate
WEC0.4330.579Moderate
NI0.4290.579Moderate
ETR0.4290.541Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare NEE to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.