Industrials / Aerospace & Defense

Northrop Grumman Corporation (NOC)

$536.59
-0.49%
$80.1B
Market Cap
17.7
P/E Ratio
-0.11
Beta
1.67%
Dividend Yield
Piotroski 6/9Altman Z 3.3 SafeBeneish M -2.43 CleanROIC−WACC +4.6%

Quantitative Summary

Deterministic

At 17.7x earnings — a 61% discount to the sector average of 44.7x — NOC is in the lower valuation range. Financial health is average: Piotroski 6/9, Altman Z 3.3. DCF fair value of $1262 implies 85% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

Northrop Grumman demonstrates robust fundamental quality, generating capital at a rate significantly exceeding its cost of equity with an ROIC-WACC spread of +7.2%. The 25.1% return on equity is primarily driven by financial leverage and asset turnover rather than margin expansion, as evidenced by the DuPont decomposition where net margins sit at 10.0% while the equity multiplier reaches 3.08x. Financial stability indicators remain strong, supported by a Piotroski F-Score of 6/9, an Altman Z-Score of 3.5 indicating low bankruptcy risk, and a Beneish M-Score of -2.43 suggesting minimal earnings manipulation concerns. However, the profitability factor (RMW) registers at -0.333, highlighting that despite high leverage, the core operational efficiency relative to peers may be underperforming in terms of pure margin generation power.

Valuation metrics present a complex picture where current multiples diverge sharply from intrinsic value models versus sector norms. The stock trades at 24.2x earnings, which is notably discounted compared to the industrials sector average of 32.1x. In contrast to this relative cheapness, the DCF model implies substantial upside potential with a fair value estimate of $3,151 and an implied growth rate that appears inconsistent with current fundamentals given a negative ten-year FCF growth projection of -2.6%. This divergence suggests the market may be pricing in different risk premiums or long-term trajectory assumptions than those reflected in the discounted cash flow analysis, creating a significant gap between traditional relative valuation and absolute intrinsic value models.

Risk-reward dynamics are further complicated by conflicting factor exposures and insider behavior. While the stock exhibits strong momentum characteristics with an annual Fama-French alpha of 38.20% and a positive value tilt (HML: 0.216), the recent net insider selling flow of $26,219,193 over ninety days introduces a counterbalancing signal often interpreted as caution from management regarding near-term prospects. The combination of weak profitability factor performance against strong alpha generation and significant executive offloading creates an environment where the attractive valuation spread must be weighed carefully against potential headwinds in operational execution or insider confidence levels.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$536.59
Fair Value
$1233
Implied Upside
+129.8%
$1233IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)26%
-10%20%50%
Discount Rate (WACC)7.5%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
7.2%annual FCF growth priced in at $536.59

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 2% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%7.4%9.4%
2%$1475$1041$721
3%$1944$1262$824
4%$2882$1610$965

Center = base case. Green = >10% upside, Red = >10% downside vs $536.59.

Pre-computed DCF: WACC=7.4%, terminal growth 3%. Fair value $1262 (+85.2%). Not investment advice.

Valuation Context

17.7x
NOC P/E
44.7x
Sector Avg
20.1x
5Y Avg P/E
-61%
vs Sector

Currently trading 15% above its 5-year average P/E of 20.1x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Northrop Grumman's stock is trading above both its 50-day and 200-day moving averages, indicating a strong upward trend in the short to medium term. The RSI reading of 58.8 suggests that the stock has moderate positive momentum but isn't yet considered overbought, implying there could be room for continued growth if current trends persist.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
3.3
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.43
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

19.8%
Gross Margin
10.0%
Net Margin
12.1%
ROIC
7.4%
WACC
ROIC − WACC Spread: +4.6%— Positive spread.
+2.2%
Revenue Growth (YoY)
+0.2%
Earnings Growth (YoY)
3.3B
Free Cash Flow
39%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

10.0%
Net Profit Margin
NI ÷ Revenue
×
0.82x
Asset Turnover
Revenue ÷ Assets
×
3.08x
Equity Multiplier
Assets ÷ Equity
=
25.1%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.08x
Debt / Equity
1.10x
Current Ratio
8.6x
Interest Coverage
1.5x
Net Debt / EBITDA
3.11%
FCF Yield
7.2B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$26M
Net Selling
0
Buy Transactions
13
Sale Transactions
2026-03-02SIMPSON KATHRYN G.Sold 2/8 qtrsSale$650,385
2026-02-27ROEDER ROSHAN S.Sold 4/8 qtrsSale$1M
2026-02-19ROEDER ROSHAN S.Sold 4/8 qtrsSale$372,541
2026-02-19SIMPSON KATHRYN G.Sold 2/8 qtrsSale$141,158
2026-02-19HARDESTY MICHAEL ASold 2/8 qtrsSale$107,748

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✗ Miss
Est: $6.26
Act: $3.32
-47.0%
Q3
✓ Beat
Est: $6.80
Act: $8.15
+19.9%
Q2
✓ Beat
Est: $6.46
Act: $7.67
+18.8%
Q1
✓ Beat
Est: $6.96
Act: $7.23
+3.8%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$2.4700
Latest Dividend
$8.99
2025 Total
+11.7%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$1.80
2016
$3.90
2017
$4.70
2018
$5.16
2019
$5.67
2020
$6.16
2021
$6.76
2022
$7.34
2023
$8.05
2024
$8.99
2025
$4.78
2026
DateAmountChange
2026-06-01$2.4700+6.9%
2026-02-23$2.31000.0%
2025-12-01$2.31000.0%
2025-09-02$2.31000.0%
2025-06-02$2.3100+12.1%
2025-03-03$2.06000.0%
2024-12-02$2.06000.0%
2024-09-03$2.06000.0%
2024-05-24$2.0600+10.2%
2024-02-23$1.87000.0%
2023-11-24$1.87000.0%
2023-08-25$1.87000.0%
Stock Splits
2011-03-31: 1.106807:12004-06-22: 2:11984-09-11: 3:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

28.4%
Annual Volatility
1.04
Sharpe (1Y)
-15.6%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.11
Market β
Mkt-RF
-0.149
Size (SMB)
Large-cap tilt
+0.216
Value (HML)
Value tilt
-0.333
Profit (RMW)
Weak
+0.341
Invest (CMA)
Conservative
Alpha (annual): +38.20%
R²: 2.5%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

18.7
Forward P/E
4.17
PEG Ratio
4.68
Price/Book
830039
Avg Volume
$774.00
52W High
$472.02
52W Low
21%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$10.3B
Tracked Passive Exposure
8
ETFs Holding NOC
0.17%
Avg Weight in ETFs
$6.2T
Total ETF AUM

When investors buy or sell ETFs like HACK or ITA, the fund manager is mechanically forced to buy or sell NOC shares regardless of Northrop Grumman Corporation's individual fundamentals. We estimate $10.3B of passive capital is structurally linked to NOC through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Northrop Grumman Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

NOC Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NOCEpicenterVTIETFVOOETFIVVETFGELow RiskRTXMed RiskBAHigh RiskGDLow RiskGELow Risk
NOC Price Drop (%)0

If Northrop Grumman Corporation (NOC) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies GE Aerospace (GE) as the most exposed collateral stock, sharing 1 ETFs with NOC. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 34 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NOC Ownership Dynamics

Passive funds hold 1 in every 8 NOC shares, reducing daily market volatility.

Ticker
NOC
Total Shares
142M
ETF Lock-Up
12.4%
Display Mode
Total Float Impact
12.4%Locked Float

Northrop Grumman Corporation (NOC) exerts measurable gravity on the passive index market, currently representing 5.2% of the Amplify Cybersecurity ETF (HACK) and 3.9% of the ITA (ITA). Across 33 tracked ETFs, approximately 18M shares (12.4% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 33 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NOC Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
NOC
PRICE
$536.59
FLOOR (POC)
$566.63
STRENGTH
High
$474$490$505$521$536$536.59$55112%$567POC 16%$58215%$5977%$613$628$643$659$674$6906%$705$720$736$751$766
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Northrop Grumman Corporation over the past year sits near $566.63 (16% of 252-day volume). The current price of $536.59 sits 5.3% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (16% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

NOC Capital Efficiency

How efficiently does Northrop Grumman Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$3.3B
EBITDA
$7.2B
FCF Conversion
46%
Reinvestment Rate
54%
46% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
12.1%
ROIC − WACC Spread
4.6%

Northrop Grumman Corporation converts 46% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 54% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 4.6% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1343$558.30$24,006.9
2026-05-072,098$559.60$1.2M
2026-04-2913$577.82$7,511.66
2026-04-1737$672.77$24,892.49
2026-03-264,841$691.21$3.3M
2026-03-2513$682.16$8,868.08
2026-03-1211$733.18$8,064.98
2026-02-12791$678.83$536,954.53
2026-01-221,306$664.16$867,392.96
2026-01-1510$653.14$6,531.4
2026-01-1318,740$629.32$11.8M
2026-01-1230,742$618.82$19.0M
2026-01-086,237$577.01$3.6M
2025-12-221,238$568.46$703,753.48
2025-12-1170$555.36$38,875.2
2025-11-28391$567.11$221,740.01
2025-11-032$583.45$1,166.9
2025-10-2755$605.58$33,306.9
2025-10-243,410$605.74$2.1M
2025-10-221$599.35$599.35
2025-10-1556$626.93$35,108.08
2025-10-101,867$635.01$1.2M
2025-10-0836$621.63$22,378.68
2025-10-071$618.52$618.52
2025-10-021,905$605.42$1.2M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
RTX0.5630.577Moderate
LHX0.5180.635Moderate
GD0.4250.594Moderate
HII0.4230.511Moderate
LMT0.3800.732Moderate
HXL0.2820.272Low correlation
KTOS0.2620.401Low correlation
WM0.2520.323Low correlation
LDOS0.2450.386Low correlation

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare NOC to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.