Utilities

NRG Energy, Inc. (NRG)

$133.51
+3.12%
$28.3B
Market Cap
147.3
P/E Ratio
1.31
Beta
1.42%
Dividend Yield
Piotroski 5/9Altman Z 2.3 Gray ZoneBeneish M -2.47 CleanROIC−WACC -3.1%

Quantitative Summary

Deterministic

NRG trades at 147.3x earnings — a 504% premium to its sector average of 24.4x — without a dominant ROIC-WACC spread. Financial health is average: Piotroski 5/9, Altman Z 2.3.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency of NRG presents a distinct contradiction between its aggressive leverage and diminishing returns on invested capital. While the DuPont decomposition reveals an exceptionally high ROE of 51.4%, this metric is driven almost entirely by an equity multiplier of 17.33x rather than operational excellence, evidenced by thin net margins of just 2.8%. This structural reliance on leverage results in a negative ROIC-WACC spread of -2.6%, indicating that the company currently destroys value relative to its cost of capital despite generating revenue growth of 9.2% year-over-year. Although fundamental quality scores appear mixed, with a moderate Piotroski F-Score of 5/9 and an Altman Z-Score of 2.3 suggesting marginal safety, the deeply negative Beneish M-Score of -2.47 signals strong earnings quality without manipulation risks; however, the weak profitability factor (RMW) loading of -0.330 underscores persistent operational inefficiencies that constrain long-term compounding potential.

Valuation metrics reflect a market willing to price in hyper-growth expectations that may not align with current fundamental realities. The stock trades at a premium P/E ratio of 38.0x, significantly elevated relative to historical norms and sector peers, which appears justified only if the implied forward free cash flow growth rate of 19.5% materializes over the next decade. This aggressive pricing assumes that management can successfully transition from its current low-margin model to one capable of sustaining double-digit FCF expansion; any deviation in execution would likely trigger a rapid re-rating given the limited margin for error inherent in such high multiples. The substantial growth tilt (HML factor loading of -0.132) confirms that investors are currently compensating primarily for anticipated future earnings acceleration rather than current asset productivity or stability.

Risk-adjusted performance data highlights significant divergence between short-term momentum and long-term risk factors. Despite an impressive annual Fama-French alpha of 43.36%, which suggests superior stock selection relative to the market, this outperformance is heavily concentrated in growth characteristics that often correlate with higher volatility and valuation sensitivity. The most critical signal emerges from insider activity over the last ninety days, where net selling totaling approximately $5.3 billion indicates a pronounced lack of confidence among corporate insiders at these price levels. This massive distribution stands in stark contrast to the bullish valuation narrative, suggesting that while the stock may offer asymmetric upside if growth targets are met, it carries substantial downside risk should fundamentals fail to keep pace with expectations or if insider sentiment proves prescient regarding future earnings deterioration.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Valuation Context

147.3x
NRG P/E
24.4x
Sector Avg
18.7x
5Y Avg P/E
+504%
vs Sector

Currently trading 120% above its 5-year average P/E of 18.7x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
2.3
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.47
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

19.4%
Gross Margin
2.8%
Net Margin
7.0%
ROIC
10.1%
WACC
ROIC − WACC Spread: -3.1%— Negative spread.
+9.2%
Revenue Growth (YoY)
-23.2%
Earnings Growth (YoY)
765.0M
Free Cash Flow
54%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

2.8%
Net Profit Margin
NI ÷ Revenue
×
1.05x
Asset Turnover
Revenue ÷ Assets
×
17.33x
Equity Multiplier
Assets ÷ Equity
=
51.4%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

16.33x
Debt / Equity
1.64x
Current Ratio
2.5x
Interest Coverage
4.2x
Net Debt / EBITDA
1.64%
FCF Yield
2.8B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$5.3B
Net Selling
0
Buy Transactions
6
Sale Transactions
2026-03-16KINNEY VIRGINIASold 2/7 qtrsSale$783,250
2026-03-04NANUS DAVIDSold 1/7 qtrsSale$2.6B
2026-03-04LS POWER EQUITY ADVISORS, L.L.CSold 1/7 qtrsSale$2.6B
2026-02-09KAPOOR SANJAYGrant1,453 shares
2026-02-02COBEN LAWRENCE SGrant759 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.69
Act: $2.68
+58.8%
Q3
✓ Beat
Est: $1.65
Act: $1.73
+5.0%
Q2
✓ Beat
Est: $2.13
Act: $2.78
+30.7%
Q1
✓ Beat
Est: $0.89
Act: $1.04
+16.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.4750
Latest Dividend
$1.76
2025 Total
+7.8%
YoY Growth
6 yrs
Consecutive Increases
Annual Dividends per Share
$0.06
2016
$0.12
2017
$0.12
2018
$0.12
2019
$1.20
2020
$1.30
2021
$1.40
2022
$1.51
2023
$1.63
2024
$1.76
2025
$0.95
2026
DateAmountChange
2026-05-01$0.47500.0%
2026-02-02$0.4750+8.0%
2025-11-03$0.44000.0%
2025-08-01$0.44000.0%
2025-05-01$0.44000.0%
2025-02-03$0.4400+7.8%
2024-11-01$0.40800.0%
2024-08-01$0.40800.0%
2024-04-30$0.40800.0%
2024-01-31$0.4080+7.9%
2023-10-31$0.37800.0%
2023-07-31$0.37800.0%
Stock Splits
2007-06-01: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

39.0%
Annual Volatility
1.30
Sharpe (1Y)
1.41
Sharpe (3Y)
-26.2%
Max Drawdown (3Y)
-32.6%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.36
Market β
Mkt-RF
-0.204
Size (SMB)
Large-cap tilt
-0.132
Value (HML)
Growth tilt
-0.330
Profit (RMW)
Weak
+0.637
Invest (CMA)
Conservative
Alpha (annual): +43.36%
R²: 27.5%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

11.5
Forward P/E
0.47
PEG Ratio
24.76
Price/Book
3M
Avg Volume
$189.96
52W High
$121.22
52W Low
18%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$5.1B
Tracked Passive Exposure
8
ETFs Holding NRG
0.08%
Avg Weight in ETFs
$6.0T
Total ETF AUM

When investors buy or sell ETFs like XLU or VPU, the fund manager is mechanically forced to buy or sell NRG shares regardless of NRG Energy, Inc.'s individual fundamentals. We estimate $5.1B of passive capital is structurally linked to NRG through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in NRG Energy, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

NRG Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NRGEpicenterVTIETFVOOETFIVVETFNEEHigh RiskNEEHigh RiskSOHigh RiskDUKHigh RiskSOHigh Risk
NRG Price Drop (%)0

If NRG Energy, Inc. (NRG) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NEXTERA ENERGY INC (NEE) as the most exposed collateral stock, sharing 2 ETFs with NRG. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 27 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NRG Ownership Dynamics

Passive funds hold 1 in every 6 NRG shares, reducing daily market volatility.

Ticker
NRG
Total Shares
211M
ETF Lock-Up
16.4%
Display Mode
Total Float Impact
16.4%Locked Float

NRG Energy, Inc. (NRG) exerts notable gravity on the passive index market, currently representing 2.1% of the State Street Utilities Select Sector SPDR ETF (XLU) and 2.0% of the VPU (VPU). Across 27 tracked ETFs, approximately 35M shares (16.4% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 27 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NRG Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
NRG
PRICE
$133.51
FLOOR (POC)
$150.44
STRENGTH
High
$123$126$130$133$133.51$137$140$144$1478%$150POC 15%$15413%$15711%$16111%$16413%$16810%$171$174$178$181$185$188
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for NRG Energy, Inc. over the past year sits near $150.44 (15% of 252-day volume). The current price of $133.51 sits 11.3% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (15% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

NRG Capital Efficiency

How efficiently does NRG Energy, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$765M
EBITDA
$2.8B
FCF Conversion
28%
Reinvestment Rate
72%
28% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
7.0%
ROIC − WACC Spread
-3.1%

NRG Energy, Inc. converts 28% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 72% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.1%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-27200$159.81$31,962
2026-04-202,453$167.73$411,441.69
2026-04-1715,767$168.50$2.7M
2026-04-16207$168.45$34,869.15
2026-04-153$170.96$512.88
2026-04-138,156$164.07$1.3M
2026-03-2522$151.13$3,324.86
2026-03-20100$161.40$16,140
2026-03-193,410$159.11$542,565.1
2026-03-0322,628$175.58$4.0M
2026-03-0239$178.96$6,979.44
2026-02-2353,969$179.18$9.7M
2026-02-184,202$173.45$728,836.9
2026-02-1779,132$172.35$13.6M
2026-02-04801$152.18$121,896.18
2026-02-032,501$149.11$372,924.11
2026-02-023,574$152.63$545,499.62
2026-01-1596$149.83$14,383.68
2026-01-027$159.24$1,114.68
2025-12-3036$160.96$5,794.56
2025-12-2416,352$158.11$2.6M
2025-12-1911$154.64$1,701.04
2025-12-18126,003$149.48$18.8M
2025-12-1764$160.15$10,249.6
2025-12-01100$169.49$16,949
2025-11-20159$168.80$26,839.2
2025-11-131$168.84$168.84
2025-11-0616$173.19$2,771.04
2025-11-03546$171.86$93,835.56
2025-10-244$163.81$655.24

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
VST0.7300.785High co-movement
CEG0.6340.734Moderate
PWR0.5210.662Moderate
EME0.5090.595Moderate
ETN0.4910.558Moderate
LRCX0.4910.600Moderate
FIX0.4910.657Moderate
TSM0.4900.606Moderate
VRT0.4820.526Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare NRG to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.