Industrials / Railroads

Norfolk Southern Corporation (NSC)

$307.55
+0.78%
$68.5B
Market Cap
25.7
P/E Ratio
1.29
Beta
1.77%
Dividend Yield
Piotroski 6/9Altman Z 2.3 Gray ZoneBeneish M -2.62 CleanROIC−WACC -2.6%

Quantitative Summary

Deterministic

At 25.7x earnings — a 43% discount to the sector average of 44.7x — NSC is in the lower valuation range. Financial health is average: Piotroski 6/9, Altman Z 2.3. DCF fair value of $167 implies 44% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

Norfolk Southern's fundamental economics present a distinct divergence between operational profitability and capital efficiency. While the DuPont decomposition reveals that an ROE of 18.5% is driven primarily by exceptional net margins at 23.6%, this strength is counterbalanced by low asset turnover of 0.27x, indicating heavy reliance on equity leverage with a multiplier of 2.91x rather than efficient capital recycling. This structural trade-off results in an ROIC-WACC spread of -2.5% and an Altman Z-Score of 2.3, signaling that despite a robust Piotroski F-Score of 6/9 and low manipulation risk indicated by a Beneish M-Score of -2.62, the company is currently destroying value on capital employed relative to its cost of funds.

Valuation metrics suggest the market prices in significantly higher growth expectations than current fundamentals support. Trading at a P/E of 22.6x versus a sector average of 32.1x implies a discount, yet this appears misaligned with the DCF fair value calculation which indicates -41.2% downside from current levels based on an implied ten-year FCF growth rate of only 18.6%. The disconnect between the modest revenue growth trajectory and the multiple suggests investors are pricing in future margin expansion or operational improvements that have not yet materialized, creating a scenario where historical valuation bands may be misleading without corresponding fundamental inflection points.

Risk-adjusted performance data highlights specific factor exposures within the equity risk premium framework. The stock exhibits strong alpha characteristics with an annual Fama-French Alpha of 12.37%, underpinned by significant tilts toward both value (HML: 0.298) and robust profitability (RMW: 0.402). However, the neutral insider flow over the last ninety days offers no corroborating signal regarding management's view on future capital allocation or strategic shifts. Consequently, while the stock demonstrates resilience through high margins and low fraud risk, the negative ROIC spread and substantial DCF downside warrant caution when assessing total return potential relative to its cost of capital.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$307.55
Fair Value
$166
Implied Upside
-45.9%
$166IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)19%
-10%20%50%
Discount Rate (WACC)11.1%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
19.2%annual FCF growth priced in at $307.55

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 0% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →9.1%11.1%13.1%
2%$211$147$106
3%$249$167$119
4%$300$193$134

Center = base case. Green = >10% upside, Red = >10% downside vs $307.55.

Pre-computed DCF: WACC=11.1%, terminal growth 3%. Fair value $167 (-43.8%). Not investment advice.

Valuation Context

25.7x
NSC P/E
44.7x
Sector Avg
21.9x
5Y Avg P/E
-43%
vs Sector

Currently trading 6% above its 5-year average P/E of 21.9x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Norfolk Southern (NSC) is trading below its 50-day moving average but above the 200-day moving average, suggesting a near-term downtrend within an overall sideways to slightly bullish trend. The RSI reading of 32.7 indicates that the stock's momentum is currently weak and in oversold territory, which could signal potential for a bounce back up if positive catalysts emerge.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
2.3
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.62
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

36.4%
Gross Margin
23.6%
Net Margin
8.5%
ROIC
11.1%
WACC
ROIC − WACC Spread: -2.6%— Negative spread.
+0.5%
Revenue Growth (YoY)
+9.6%
Earnings Growth (YoY)
2.2B
Free Cash Flow
56%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

23.6%
Net Profit Margin
NI ÷ Revenue
×
0.27x
Asset Turnover
Revenue ÷ Assets
×
2.91x
Equity Multiplier
Assets ÷ Equity
=
18.5%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

1.91x
Debt / Equity
0.85x
Current Ratio
5.6x
Interest Coverage
2.6x
Net Debt / EBITDA
2.65%
FCF Yield
5.8B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $2.68
Act: $2.69
+0.5%
Q3
✗ Miss
Est: $3.31
Act: $3.29
-0.5%
Q2
✓ Beat
Est: $3.20
Act: $3.30
+3.0%
Q1
✓ Beat
Est: $2.76
Act: $3.22
+16.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$1.3500
Latest Dividend
$5.40
2025 Total
0.0%
YoY Growth
Annual Dividends per Share
$1.18
2016
$2.44
2017
$3.04
2018
$3.60
2019
$3.76
2020
$4.16
2021
$4.96
2022
$5.40
2023
$5.40
2024
$5.40
2025
$2.70
2026
DateAmountChange
2026-05-08$1.35000.0%
2026-02-06$1.35000.0%
2025-11-07$1.35000.0%
2025-08-01$1.35000.0%
2025-05-02$1.35000.0%
2025-02-07$1.35000.0%
2024-11-01$1.35000.0%
2024-08-02$1.35000.0%
2024-05-02$1.35000.0%
2024-02-01$1.35000.0%
2023-11-02$1.35000.0%
2023-08-03$1.35000.0%
Stock Splits
1997-10-10: 3:11987-04-07: 3:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

22.1%
Annual Volatility
1.48
Sharpe (1Y)
-13.5%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.90
Market β
Mkt-RF
+0.181
Size (SMB)
Small-cap tilt
+0.298
Value (HML)
Value tilt
+0.402
Profit (RMW)
Robust
+0.472
Invest (CMA)
Conservative
Alpha (annual): +12.37%
R²: 54.6%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

22.6
Forward P/E
4.51
PEG Ratio
4.33
Price/Book
1M
Avg Volume
$326.00
52W High
$241.82
52W Low
78%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$7.6B
Tracked Passive Exposure
8
ETFs Holding NSC
0.13%
Avg Weight in ETFs
$6.0T
Total ETF AUM

When investors buy or sell ETFs like XTN or XLI, the fund manager is mechanically forced to buy or sell NSC shares regardless of Norfolk Southern Corporation's individual fundamentals. We estimate $7.6B of passive capital is structurally linked to NSC through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Norfolk Southern Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

NSC Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NSCEpicenterVTIETFVOOETFIVVETFCATLow RiskAVGOLow RiskCATLow RiskJPMHigh RiskGELow Risk
NSC Price Drop (%)0

If Norfolk Southern Corporation (NSC) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Caterpillar Inc. (CAT) as the most exposed collateral stock, sharing 3 ETFs with NSC. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 26 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NSC Ownership Dynamics

Passive funds hold 1 in every 9 NSC shares, reducing daily market volatility.

Ticker
NSC
Total Shares
225M
ETF Lock-Up
11.7%
Display Mode
Total Float Impact
11.7%Locked Float

Norfolk Southern Corporation (NSC) exerts measurable gravity on the passive index market, currently representing 2.4% of the XTN (XTN) and 1.3% of the State Street Industrial Select Sector SPDR ETF (XLI). Across 26 tracked ETFs, approximately 26M shares (11.7% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 26 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NSC Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
NSC
PRICE
$307.55
FLOOR (POC)
$275.65
STRENGTH
High
$241$245$249$254$258$263$267$2717%$276POC 15%$28014%$2849%$28913%$2938%$298$302$306$307.55$311$3157%$319$324
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Norfolk Southern Corporation over the past year sits near $275.65 (15% of 252-day volume). The current price of $307.55 trades 11.6% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (15% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

NSC Capital Efficiency

How efficiently does Norfolk Southern Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$2.2B
EBITDA
$5.8B
FCF Conversion
37%
Reinvestment Rate
63%
37% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
8.5%
ROIC − WACC Spread
-2.6%

Norfolk Southern Corporation converts 37% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 63% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-2.6%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-1723$302.63$6,960.49
2026-04-1582$299.70$24,575.4
2026-04-0825$288.50$7,212.5
2026-04-061,791$288.00$515,808
2026-04-0262,219$287.00$17.9M
2026-03-2760$283.28$16,996.8
2026-03-2594$283.64$26,662.16
2026-03-1314,756$291.26$4.3M
2026-03-09156,464$302.84$47.4M
2026-03-043$317.26$951.78
2026-03-0235,321$314.74$11.1M
2026-02-25142,977$316.09$45.2M
2026-02-2033$314.05$10,363.65
2026-02-1997$316.76$30,725.72
2026-02-0485$298.32$25,357.2
2026-01-29117$284.47$33,282.99
2026-01-2724$288.26$6,918.24
2026-01-2310,912$289.08$3.2M
2026-01-22487$289.10$140,791.7
2026-01-141$288.20$288.2
2026-01-1318$288.73$5,197.14
2026-01-1228$287.21$8,041.88
2026-01-07532$291.15$154,891.8
2025-12-30210$292.05$61,330.5
2025-12-29135$290.96$39,279.6
2025-12-26100$292.71$29,271
2025-12-2447$291.88$13,718.36
2025-12-231,042$291.60$303,847.2
2025-12-221,058$291.41$308,311.78
2025-12-187,570$294.43$2.2M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
UNP0.8190.938High co-movement
CSX0.6830.638Moderate
ITW0.6160.700Moderate
SWK0.5940.509Moderate
MAS0.5800.599Moderate
ODFL0.5660.581Moderate
NDSN0.5590.560Moderate
WAB0.5360.549Moderate
FDX0.5360.477Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare NSC to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.