Financial Services

PayPal Holdings, Inc. (PYPL)

$44.53
-1.46%
$39.5B
Market Cap
8.4
P/E Ratio
1.40
Beta
1.25%
Dividend Yield
Piotroski 8/9Altman Z 1.9 Gray ZoneBeneish M -2.52 CleanROIC−WACC +4.1%

Quantitative Summary

Deterministic

At 8.4x earnings — a 56% discount to the sector average of 19.2x — PYPL is in the lower valuation range. Strong operational fundamentals (Piotroski 8/9) with Altman Z of 1.9. DCF fair value of $60 implies 27% upside from current prices based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics present a mixed profile characterized by strong capital efficiency but constrained growth momentum. A 3.9% spread between the 15.8% ROIC and 11.9% WACC indicates healthy value creation, supported by an impressive Piotroski F-Score of 8/9 which signals robust financial health. The DuPont decomposition reveals that a 25.8% ROE is driven primarily by leverage (3.96x equity multiplier) rather than operational efficiency, as asset turnover remains modest at 0.41x despite healthy net and gross margins. However, the Altman Z-Score of 1.9 sits in the grey zone regarding bankruptcy risk, while a Beneish M-Score of -2.52 suggests earnings quality is not under significant manipulation pressure. These factors collectively paint a picture of a financially stable entity where returns are amplified by balance sheet leverage rather than rapid asset expansion or margin widening.

Valuation metrics appear compressed relative to historical norms and sector peers, with the current P/E ratio trading at 8.4x. Discounted cash flow analysis implies significant upside potential, estimating a fair value of $58 based on an implied free cash flow growth rate of only 2.6% over the next decade. This low growth assumption contrasts sharply with the market's pricing in slower expansion, suggesting the current multiple may not fully reflect long-term recovery scenarios or that conservative modeling has already been applied to future cash flows. The disconnect between a high F-Score and such subdued valuation multiples warrants scrutiny regarding whether the market is appropriately discounting future operational improvements.

Risk factor analysis highlights notable divergences in performance attribution, with a negative annual Fama-French alpha of -30.98% indicating underperformance relative to risk-adjusted benchmarks over the past year. The stock exhibits a value tilt (HML: 0.112) but suffers from weak profitability characteristics per the RMW factor (-0.385), which may explain recent valuation compression. Compounding these technical signals, insider flow data shows $3,831,457 in net selling over the last ninety days, a sentiment indicator that often precedes further price discovery or consolidation. Investors must weigh the mathematical upside derived from DCF assumptions against the negative momentum evidenced by factor underperformance and executive disposition of shares.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$44.53
Fair Value
$61
Implied Upside
+37.7%
$61IMPLIED FAIR VALUEUNDERVALUEDOVERUNDER
Growth Rate (Y1–5)-1%
-10%20%50%
Discount Rate (WACC)11.6%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
2.9%annual FCF growth priced in at $44.53

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 4% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →9.6%11.6%13.6%
2%$71$55$45
3%$79$60$48
4%$91$66$52

Center = base case. Green = >10% upside, Red = >10% downside vs $44.53.

Pre-computed DCF: WACC=11.6%, terminal growth 3%. Fair value $60 (+26.9%). Not investment advice.

Valuation Context

8.4x
PYPL P/E
19.2x
Sector Avg
19.1x
5Y Avg P/E
-56%
vs Sector

Currently trading 56% below its 5-year average P/E of 19.1x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
1.9
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.52
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

46.6%
Gross Margin
15.8%
Net Margin
15.8%
ROIC
11.6%
WACC
ROIC − WACC Spread: +4.1%— Positive spread.
+4.3%
Revenue Growth (YoY)
+26.2%
Earnings Growth (YoY)
5.6B
Free Cash Flow
2%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

15.8%
Net Profit Margin
NI ÷ Revenue
×
0.41x
Asset Turnover
Revenue ÷ Assets
×
3.96x
Equity Multiplier
Assets ÷ Equity
=
25.8%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.96x
Debt / Equity
1.29x
Current Ratio
15.3x
Interest Coverage
0.3x
Net Debt / EBITDA
12.76%
FCF Yield
7.7B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$4M
Net Selling
0
Buy Transactions
6
Sale Transactions
2026-03-25HENRY ALYSSAGrant1,210 shares
2026-03-13GILL MICHELLEOther12,005 shares
2026-03-13MILLER JAMIE SOther12,005 shares
2026-03-03KELLER FRANKSold 1/8 qtrsSale$1M
2026-03-03KEREERE SUZANSold 4/8 qtrsSale$621,984

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.16
Act: $1.33
+14.5%
Q3
✓ Beat
Est: $1.30
Act: $1.40
+8.0%
Q2
✓ Beat
Est: $1.21
Act: $1.34
+11.1%
Q1
✗ Miss
Est: $1.29
Act: $1.23
-4.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.1400
Latest Dividend
$0.14
2025 Total
Annual Dividends per Share
$0.14
2025
$0.14
2026
DateAmountChange
2026-03-04$0.14000.0%
2025-11-19$0.1400

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

41.9%
Annual Volatility
-0.67
Sharpe (1Y)
-0.31
Sharpe (3Y)
-57.3%
Max Drawdown (3Y)
-87.3%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.21
Market β
Mkt-RF
+0.220
Size (SMB)
Small-cap tilt
+0.112
Value (HML)
Value tilt
-0.385
Profit (RMW)
Weak
-0.000
Invest (CMA)
Neutral
Alpha (annual): -30.98%
R²: 30.1%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

7.7
Forward P/E
0.80
PEG Ratio
1.99
Price/Book
16M
Avg Volume
$79.50
52W High
$38.46
52W Low
15%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$6.7B
Tracked Passive Exposure
8
ETFs Holding PYPL
0.10%
Avg Weight in ETFs
$6.6T
Total ETF AUM

When investors buy or sell ETFs like VFQY or ARKF, the fund manager is mechanically forced to buy or sell PYPL shares regardless of PayPal Holdings, Inc.'s individual fundamentals. We estimate $6.7B of passive capital is structurally linked to PYPL through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in PayPal Holdings, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

PYPL Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
PYPLEpicenterVTIETFVOOETFIVVETFBRK.BUnknownJPMHigh RiskSHOPLow RiskVLow RiskMSFTLow Risk
PYPL Price Drop (%)0

If PayPal Holdings, Inc. (PYPL) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies BERKSHIRE HATHAWAY INC CL B (BRK.B) as the most exposed collateral stock, sharing 1 ETFs with PYPL. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 31 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

PYPL Ownership Dynamics

Passive funds hold 1 in every 7 PYPL shares, reducing daily market volatility.

Ticker
PYPL
Total Shares
882M
ETF Lock-Up
15.4%
Display Mode
Total Float Impact
15.4%Locked Float

PayPal Holdings, Inc. (PYPL) exerts notable gravity on the passive index market, currently representing 1.1% of the VFQY (VFQY) and 0.8% of the ARKF (ARKF). Across 32 tracked ETFs, approximately 136M shares (15.4% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 32 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

PYPL Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
PYPL
PRICE
$44.53
FLOOR (POC)
$45.47
STRENGTH
High
$39$417%$437%$45POC 16%$44.53$48$50$52$54$56$58$607%$62$64$66$6811%$708%$72$74$76$78
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for PayPal Holdings, Inc. over the past year sits near $45.47 (16% of 252-day volume). The current price of $44.53 sits 2.1% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (16% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

PYPL Capital Efficiency

How efficiently does PayPal Holdings, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$5.6B
EBITDA
$7.7B
FCF Conversion
72%
Reinvestment Rate
28%
72% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
15.8%
ROIC − WACC Spread
4.1%

PayPal Holdings, Inc. converts 72% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 4.1% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-084,354$46.22$201,241.88
2026-05-06320$46.49$14,876.8
2026-05-0541,796$50.39$2.1M
2026-05-0495$50.44$4,791.8
2026-04-304,488$50.94$228,618.72
2026-04-294,500$49.64$223,380
2026-04-285,841$49.77$290,706.57
2026-04-278,859$50.48$447,202.32
2026-04-248,523$49.75$424,019.25
2026-04-235,607$51.22$287,190.54
2026-04-22938$50.88$47,725.44
2026-04-2010,634$50.81$540,313.54
2026-04-156$47.97$287.82
2026-04-1498$47.51$4,655.98
2026-04-13200$45.24$9,048
2026-04-07529$45.48$24,058.92
2026-04-06129,335$45.34$5.9M
2026-04-0236,949$44.63$1.6M
2026-04-01447$45.23$20,217.81
2026-03-2754,245$45.20$2.5M
2026-03-23402,289$44.01$17.7M
2026-03-1831,030$46.13$1.4M
2026-03-1714,038$45.42$637,605.96
2026-03-1316,870$44.36$748,353.2
2026-03-091,900$46.97$89,243
2026-03-0667,557$47.64$3.2M
2026-03-04400$46.38$18,552
2026-03-0218$46.21$831.78
2026-02-2477,003$44.05$3.4M
2026-02-231,000$41.65$41,650

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
MCO0.5330.561Moderate
TROW0.5130.507Moderate
ADBE0.5110.497Moderate
TOST0.5100.562Moderate
FIS0.5080.550Moderate
NDAQ0.5030.543Moderate
TRMB0.4980.491Moderate
ABNB0.4910.470Moderate
CSGP0.4830.594Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare PYPL to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.