SKYW (SKYW)

$97.23
-3.08%
$3.9B
Market Cap
9.6
P/E Ratio
1.46
Beta
Dividend Yield
Piotroski 7/9Altman Z 1.8 DistressBeneish M -2.52 CleanROIC−WACC -1.8%

Quantitative Summary

Deterministic

Strong operational fundamentals (Piotroski 7/9) with Altman Z of 1.8.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency presents a structural constraint, as the ROIC of 9.3% falls below the WACC of 11.1%, resulting in a negative spread that suggests value destruction on reinvested equity despite robust top-line expansion of 15% year-over-year. This dynamic is partially offset by strong profitability metrics, including a net margin of 10.5% and gross margin of 23.4%, which drive the DuPont ROE components effectively in terms of operational leverage. However, solvency concerns are flagged by an Altman Z-Score of 1.8, indicating proximity to distress zones, even as the Piotroski F-score of 7/9 and Beneish M-score of -2.52 signal strong financial health with low earnings manipulation risk. The divergence between high growth rates and negative capital returns warrants scrutiny into whether current investments are generating adequate future cash flows or merely inflating asset bases without proportional profit generation.

Valuation metrics appear compressed relative to the company's revenue trajectory, trading at 8.6x forward earnings while a DCF model implies a fair value of $10 per share. The market pricing suggests skepticism regarding the sustainability of growth converting into shareholder returns given the negative ROIC-WACC spread, potentially discounting future cash flows more heavily than peers in similar operational profiles. If the implied fair value aligns with current trading levels or offers a margin of safety relative to that target, it may reflect an opportunity where the market has over-penalized short-term capital inefficiency against long-term growth potential. Conversely, if the stock trades at a significant premium to this DCF-derived anchor, the negative spread could justify further downside pressure as investors demand higher returns for perceived allocation risks.

Risk assessment reveals a critical delta between operational momentum and balance sheet resilience; while earnings quality appears high per the Beneish score, the Altman Z-Score introduces volatility risk that standard valuation multiples may not fully capture in stress scenarios. The Fama-French alpha is not explicitly provided to assess size or value factor exposure, but the combination of low P/E and negative capital returns suggests a small-cap growth profile where idiosyncratic execution risks outweigh broad market beta benefits. Investors must weigh whether the 15% revenue growth can eventually flip the ROIC-WACC dynamic positive before considering the current valuation attractive enough to offset solvency headwinds.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$97.23
Fair Value
$11
Implied Upside
-88.5%
$11IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-9%
-10%20%50%
Discount Rate (WACC)11.1%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Sensitivity Matrix

TG ↓ / WACC →9.1%11.1%13.1%
2%$16$8$3
3%$20$10$5
4%$26$13$6

Center = base case. Green = >10% upside, Red = >10% downside vs $97.23.

Pre-computed DCF: WACC=11.1%, terminal growth 3%. Fair value $10 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
1.8
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.52
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

23.4%
Gross Margin
10.5%
Net Margin
9.3%
ROIC
11.1%
WACC
ROIC − WACC Spread: -1.8%— Negative spread.
+15.0%
Revenue Growth (YoY)
+32.6%
Earnings Growth (YoY)
287.0M
Free Cash Flow

Balance Sheet Health

1.69x
Debt / Equity
0.65x
Current Ratio
6.4x
Interest Coverage
1.7x
Net Debt / EBITDA
5.40%
FCF Yield
1.0B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $2.05
Act: $2.42
+18.2%
Q3
✓ Beat
Est: $2.40
Act: $2.91
+21.5%
Q2
✓ Beat
Est: $2.56
Act: $2.81
+9.9%
Q1
✗ Miss
Est: $2.24
Act: $2.21
-1.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$0.1400
Latest Dividend
$0.14
2020 Total
-70.8%
YoY Growth
Annual Dividends per Share
$0.12
2010
$0.16
2011
$0.12
2012
$0.16
2013
$0.20
2014
$0.16
2015
$0.19
2016
$0.32
2017
$0.40
2018
$0.48
2019
$0.14
2020
DateAmountChange
2020-03-30$0.1400+16.7%
2019-12-30$0.12000.0%
2019-09-27$0.12000.0%
2019-06-27$0.12000.0%
2019-03-28$0.1200+20.0%
2018-12-28$0.10000.0%
2018-09-27$0.10000.0%
2018-06-28$0.10000.0%
2018-03-28$0.1000+25.0%
2017-12-28$0.08000.0%
2017-09-28$0.08000.0%
2017-06-28$0.08000.0%
Stock Splits
2000-12-18: 2:11998-06-09: 2:11993-05-11: 1.5:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

8.1
Forward P/E
1.66
PEG Ratio
1.41
Price/Book
418067
Avg Volume
$123.94
52W High
$77.89
52W Low
42%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$129M
Tracked Passive Exposure
8
ETFs Holding SKYW
0.11%
Avg Weight in ETFs
$119B
Total ETF AUM

When investors buy or sell ETFs like XTN or SLYG, the fund manager is mechanically forced to buy or sell SKYW shares regardless of SKYW's individual fundamentals. We estimate $129M of passive capital is structurally linked to SKYW through 8 tracked ETFs. Passive flows have a limited but growing influence on SKYW's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in SKYW to visualize passive redemption contagion across ETFs and collateral stocks.

SKYW Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
SKYWEpicenterVBRETFVTWOETFSPSMETFLYFTHigh RiskMATXLow RiskALGTUnknownHUBGLow RiskJBLUUnknown
SKYW Price Drop (%)0

If SKYW (SKYW) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies LYFT INC A (LYFT) as the most exposed collateral stock, sharing 3 ETFs with SKYW. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 9 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

SKYW Ownership Dynamics

Passive funds hold 1 in every 25 SKYW shares, reducing daily market volatility.

Ticker
SKYW
Total Shares
40M
ETF Lock-Up
4.0%
Display Mode
Total Float Impact
4.0%Locked Float

SKYW (SKYW) exerts measurable gravity on the passive index market, currently representing 2.8% of the XTN (XTN) and 0.3% of the SLYG (SLYG). Across 9 tracked ETFs, approximately 2M shares (4.0% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 9 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

SKYW Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
SKYW
PRICE
$97.23
FLOOR (POC)
$99.76
STRENGTH
High
$79$81$84$86$88$91$937%$95$9710%$97.23$100POC 15%$10210%$1048%$107$109$111$114$116$118$120$123
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for SKYW over the past year sits near $99.76 (15% of 252-day volume). The current price of $97.23 sits 2.5% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level. The highly concentrated volume profile (15% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

SKYW Capital Efficiency

How efficiently does SKYW convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$287M
EBITDA
$1.0B
FCF Conversion
28%
Reinvestment Rate
72%
28% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
9.3%
ROIC − WACC Spread
-1.8%

SKYW converts 28% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 72% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-1.8%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-216$83.29$499.74
2026-05-2037$78.40$2,900.8
2026-05-1961$81.79$4,989.19
2026-05-1458$84.92$4,925.36
2026-05-046$83.54$501.24
2026-05-011$82.12$82.12
2026-04-27295$86.09$25,396.55
2026-04-171,107$94.78$104,921.46
2026-04-1648$96.89$4,650.72
2026-04-101$94.87$94.87
2026-03-26158$94.13$14,872.54
2026-03-251,006$91.75$92,300.5
2026-03-241,100$91.19$100,309
2026-03-1130$91.97$2,759.1
2026-03-061,000$95.36$95,360
2026-03-0510$100.36$1,003.6
2026-02-20884$101.95$90,123.8
2026-02-1846$107.43$4,941.78
2026-02-02222$96.52$21,427.44
2026-01-1510$96.30$963
2026-01-1317$98.55$1,675.35
2025-12-233$104.49$313.47
2025-12-2218$104.10$1,873.8
2025-12-0511$102.13$1,123.43
2025-12-04219$103.24$22,609.56
2025-12-0146$101.52$4,669.92
2025-11-2672$99.34$7,152.48
2025-11-1415$98.86$1,482.9

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
MGMXXNaNNaN
GVMXXNaNNaN
WTGXXNaNNaN
DAL0.7500.785High co-movement
ALK0.7460.797High co-movement
UAL0.7260.759High co-movement
ALGT0.7020.742High co-movement
AAL0.6930.751Moderate
LUV0.6320.691Moderate
CCL0.6170.702Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare SKYW to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-07-17.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.