Real Estate / REIT - Retail

Simon Property Group, Inc. (SPG)

$203.53
+0.41%
$77.9B
Market Cap
14.2
P/E Ratio
1.36
Beta
4.29%
Dividend Yield
Piotroski 4/9Altman Z 1.8 Gray ZoneBeneish M -2.35 CleanROIC−WACC +2.9%

Quantitative Summary

Deterministic

At 14.2x earnings — a 70% discount to the sector average of 47.4x — SPG is in the lower valuation range. Financial health is average: Piotroski 4/9, Altman Z 1.8. DCF fair value of $33 implies 84% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Simon Property Group reveal a capital structure heavily reliant on financial leverage, evidenced by an equity multiplier of 6.06x driving the DuPont ROE to 69.0%. While this high leverage amplifies returns, it is underpinned by exceptionally strong operating metrics, including net margins at 72.7% and gross margins near 82%, which allow for a robust return on invested capital of 13.8%. This generates a positive spread over the weighted average cost of capital of +3.4%, indicating value creation potential despite elevated risk; however, this profile is tempered by an Altman Z-Score of 1.5 signaling distress territory and a Piotroski F-Score of 4/9 reflecting moderate financial stability rather than aggressive improvement.

Valuation metrics present a stark divergence between market pricing and intrinsic models, with the current P/E ratio at 13.3x significantly discounting against the sector average of 41.4x. This compression aligns with a Discounted Cash Flow fair value estimate that implies approximately -78.8% downside from current levels, suggesting the market is already pricing in substantial headwinds or lower growth trajectories than the model assumes. Despite an implied ten-year free cash flow growth rate of 12.8%, which supports robust profitability factors, the wide gap between trading price and DCF fair value indicates that equity holders are currently bearing disproportionate risk relative to the calculated intrinsic worth.

Risk-adjusted performance data offers a nuanced view through Fama-French factor exposures; the stock exhibits a positive annual alpha of 3.90%, driven by strong profitability factors (RMW: 0.585) and a distinct value tilt (HML: 0.189). These factors suggest the asset has historically outperformed when markets reward high-margin, undervalued equities, yet this momentum is currently counterbalanced by significant insider activity showing $2,008,800 in net selling over the last ninety days. The combination of a distressed Z-Score and active insider divestment alongside strong profitability metrics creates a complex risk-reward profile where fundamental quality coexists with heightened solvency concerns and management caution.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$203.53
Fair Value
$33
Implied Upside
-83.6%
$33IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)2%
-10%20%50%
Discount Rate (WACC)10.9%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
14.5%annual FCF growth priced in at $203.53

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 7% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →8.9%10.9%12.9%
2%$53$23$4
3%$70$33$10
4%$95$44$17

Center = base case. Green = >10% upside, Red = >10% downside vs $203.53.

Pre-computed DCF: WACC=10.9%, terminal growth 3%. Fair value $33 (-83.8%). Not investment advice.

Valuation Context

14.2x
SPG P/E
47.4x
Sector Avg
12.8x
5Y Avg P/E
-70%
vs Sector

Currently trading 10% above its 5-year average P/E of 12.8x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Simon Property Group (SPG) is trading below its 50-day moving average but above the 200-day moving average, indicating a potential short-term weakness amidst an overall stable longer-term trend. The RSI at 38.1 suggests that the stock may be in a neutral to slightly oversold condition on a near-term basis.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
1.8
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.35
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

81.9%
Gross Margin
72.7%
Net Margin
13.8%
ROIC
10.9%
WACC
ROIC − WACC Spread: +2.9%— Positive spread.
+6.7%
Revenue Growth (YoY)
+95.2%
Earnings Growth (YoY)
3.2B
Free Cash Flow
101%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

72.7%
Net Profit Margin
NI ÷ Revenue
×
0.16x
Asset Turnover
Revenue ÷ Assets
×
6.06x
Equity Multiplier
Assets ÷ Equity
=
69.0%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

5.06x
Debt / Equity
0.57x
Current Ratio
6.5x
Interest Coverage
3.4x
Net Debt / EBITDA
3.09%
FCF Yield
7.9B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$2M
Net Selling
0
Buy Transactions
1
Sale Transactions
2026-03-02KELLY KEVIN MOther516 shares
2026-03-02FREY DONALD GOther1,031 shares
2026-03-02SIMON DAVID EOther20,619 shares
2026-03-02FIVEL STEVEN EOther4,124 shares
2026-03-02RULLI JOHNSold 1/8 qtrsOther4,124 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.44
Act: $1.45
+1.1%
Q3
✗ Miss
Est: $1.60
Act: $1.36
-15.5%
Q2
✗ Miss
Est: $1.68
Act: $1.60
-4.7%
Q1
✗ Miss
Est: $1.97
Act: $1.04
-47.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$2.2000
Latest Dividend
$8.55
2025 Total
+5.6%
YoY Growth
4 yrs
Consecutive Increases
Annual Dividends per Share
$4.90
2016
$7.15
2017
$7.90
2018
$8.30
2019
$6.00
2020
$5.85
2021
$6.90
2022
$7.45
2023
$8.10
2024
$8.55
2025
$2.20
2026
DateAmountChange
2026-03-10$2.20000.0%
2025-12-10$2.2000+2.3%
2025-09-09$2.1500+2.4%
2025-06-09$2.10000.0%
2025-03-10$2.10000.0%
2024-12-09$2.1000+2.4%
2024-09-09$2.0500+2.5%
2024-06-07$2.0000+2.6%
2024-03-07$1.9500+2.6%
2023-12-07$1.90000.0%
2023-09-07$1.9000+2.7%
2023-06-08$1.8500+2.8%
Stock Splits
2014-05-29: 1.063:12009-11-12: 1.0063:12009-08-13: 1.00722:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

25.0%
Annual Volatility
1.44
Sharpe (1Y)
-17.6%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.98
Market β
Mkt-RF
+0.419
Size (SMB)
Small-cap tilt
+0.189
Value (HML)
Value tilt
+0.585
Profit (RMW)
Robust
+0.484
Invest (CMA)
Conservative
Alpha (annual): +3.90%
R²: 54.4%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

29.8
Forward P/E
4.58
PEG Ratio
12.90
Price/Book
2M
Avg Volume
$208.79
52W High
$155.44
52W Low
90%
52W Range Position

10-K Risk Factor Expansion

Word count of Item 1A (Risk Factors) across annual filings. Rising counts often signal new regulatory, competitive, or operational risks.

+1.5%
YoY Change (20242025)
13,877
Latest Word Count
+13%
6-Year Total
2020
2021
2022
2023
2024
2025

Passive Flow Attribution

ETF Draft Effect
$10.7B
Tracked Passive Exposure
8
ETFs Holding SPG
0.17%
Avg Weight in ETFs
$6.4T
Total ETF AUM

When investors buy or sell ETFs like SCHH or XLRE, the fund manager is mechanically forced to buy or sell SPG shares regardless of Simon Property Group, Inc.'s individual fundamentals. We estimate $10.7B of passive capital is structurally linked to SPG through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Simon Property Group, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

SPG Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
SPGEpicenterVTIETFVOOETFIVVETFVRTPXUnknownWELLLow RiskWELLLow RiskWELLLow RiskPLDMed Risk
SPG Price Drop (%)0

If Simon Property Group, Inc. (SPG) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Vanguard Real Estate II Index Fund Institutional Plus Shares (VRTPX) as the most exposed collateral stock, sharing 1 ETFs with SPG. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 36 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

SPG Ownership Dynamics

Passive funds hold 1 in every 5 SPG shares, reducing daily market volatility.

Ticker
SPG
Total Shares
324M
ETF Lock-Up
18.4%
Display Mode
Total Float Impact
18.4%Locked Float

Simon Property Group, Inc. (SPG) exerts notable gravity on the passive index market, currently representing 4.7% of the Schwab U.S. REIT ETF (SCHH) and 4.6% of the State Street Real Estate Select Sector SPDR ETF (XLRE). Across 36 tracked ETFs, approximately 60M shares (18.4% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 36 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

SPG Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
SPG
PRICE
$203.53
FLOOR (POC)
$180.87
STRENGTH
High
$151$1547%$157$160$163$166$169$172$1758%$17811%$181POC 13%$1848%$187$190$193$196$199$2017%$204$203.53$207
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Simon Property Group, Inc. over the past year sits near $180.87 (13% of 252-day volume). The current price of $203.53 trades 12.5% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (13% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

SPG Capital Efficiency

How efficiently does Simon Property Group, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$3.2B
EBITDA
$7.9B
FCF Conversion
40%
Reinvestment Rate
60%
40% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
13.8%
ROIC − WACC Spread
2.9%

Simon Property Group, Inc. converts 40% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 60% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 2.9% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-124$201.00$804
2026-05-0630$202.31$6,069.3
2026-04-14645$200.71$129,457.95
2026-04-0726$190.23$4,945.98
2026-04-0123$186.53$4,290.19
2026-03-25666$178.27$118,727.82
2026-03-1937$189.90$7,026.3
2026-03-18335$190.53$63,827.55
2026-03-101,955$192.83$376,982.65
2026-02-231,981$201.70$399,567.7
2026-02-17170$196.83$33,461.1
2026-02-096,863$199.60$1.4M
2026-01-22130$185.17$24,072.1
2026-01-053,884$183.97$714,539.48
2025-12-30661$187.62$124,016.82
2025-12-232,143$186.66$400,012.38
2025-12-2266$184.93$12,205.38
2025-12-102,425$181.05$439,046.25
2025-12-014$186.32$745.28
2025-11-2110$180.07$1,800.7
2025-11-1870$180.99$12,669.3
2025-11-07166$180.74$30,002.84
2025-10-31124$173.35$21,495.4
2025-10-2956$176.77$9,899.12
2025-10-28142$179.78$25,528.76
2025-10-21539$178.47$96,195.33
2025-10-063$185.23$555.69
2025-10-0111,124$187.67$2.1M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

SEC Comment Letters

SEC correspondence with the company regarding their filings. Comment letters often flag disclosure deficiencies, accounting concerns, or material omissions.

Source: SEC EDGAR correspondence. Comment letters are public records of SEC staff review of company filings.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
VRTPX0.7420.678High co-movement
FRT0.7090.647High co-movement
BRX0.6600.596Moderate
REG0.6470.614Moderate
KIM0.6230.557Moderate
EGP0.6000.581Moderate
PLD0.5810.531Moderate
ESS0.5600.480Moderate
EQR0.5590.429Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare SPG to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.