PepsiCo, Inc. (PEP)
Quantitative Summary
DeterministicAt 22.6x earnings — a 30% discount to the sector average of 32.6x — PEP is in the lower valuation range. Financial health is average: Piotroski 4/9, Altman Z 3.6. DCF fair value of $132 implies 15% downside based on model assumptions.
Generated deterministically from quant metrics and financial statements. Not a recommendation.
Algorithmic Teardown
AI-GeneratedPepsiCo demonstrates robust fundamental economics driven primarily by high leverage rather than operational efficiency, evidenced by a DuPont ROE of 40.1% where the equity multiplier contributes significantly more to returns than net margins or asset turnover. The company generates value with an attractive 5.3 percentage point spread between its return on invested capital and weighted average cost of capital, indicating efficient deployment of capital despite a modest Piotroski F-Score of 4/9 which suggests some financial weakness relative to peers. While the Altman Z-Score of 3.6 signals a safe distance from bankruptcy territory and the negative Beneish M-Score of -2.54 implies low earnings manipulation risk, the reliance on leverage masks underlying operational constraints reflected in sluggish revenue growth of just 2.2% year-over-year.
Valuation metrics present a mixed picture where the current P/E ratio of 26.2x trades at a discount to the sector average of 31.2x, yet this compression is not fully justified by intrinsic value models that project only minimal upside potential. The DCF analysis places fair value near current levels with an implied growth rate of just 8.1% over ten years, suggesting the market has largely priced in limited expansion prospects rather than expecting a re-rating based on profitability improvements. This valuation disconnect highlights a scenario where downside protection is structurally supported by strong cash flows and low distress risk, while significant capital appreciation requires a material divergence between current expectations and future execution.
Risk-adjusted performance indicators reveal a nuanced profile with substantial Fama-French alpha generation of 7.79% annually, driven specifically by robust profitability factors rather than value characteristics despite a slight HML tilt. However, this strong historical risk premium is counterbalanced by recent insider activity showing net selling totaling over $5.7 million in the last ninety days, which often signals management caution regarding future prospects or valuation levels. The convergence of high absolute alpha with active insider offloading and stagnant top-line growth creates a complex environment where superior long-term factor performance may be offset by near-term sentiment headwinds and limited catalysts for multiple expansion.
Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.
DCF Sandbox
Interactive5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.
The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 2% YoY revenue.
Sensitivity Matrix
| TG ↓ / WACC → | 6% | 7.3% | 9.3% |
|---|---|---|---|
| 2% | $151 | $108 | $72 |
| 3% | $201 | $132 | $84 |
| 4% | $301 | $172 | $99 |
Center = base case. Green = >10% upside, Red = >10% downside vs $142.00.
Pre-computed DCF: WACC=7.3%, terminal growth 3%. Fair value $132 (-15.2%). Not investment advice.
Valuation Context
Currently trading 22% below its 5-year average P/E of 33.5x.
Price Chart with Moving Averages
Technical Setup
AI GeneratedPepsiCo's stock is currently trading above its 50-day moving average, which itself is well above the 200-day moving average, indicating a stronger near-term trend than long-term. The RSI at 49.4 suggests that the stock's momentum is balanced and neither overbought nor oversold in the short term.
Quant Health Deep Dive
Profitability & Value Creation
⚠️ Dividend consumes >80% of FCF — sustainability risk.
DuPont Analysis — ROE Decomposition
Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.
Balance Sheet Health
Insider Activity (Last 90 Days)
Open-market buys vs sells by company insiders. Source: yfinance.
Earnings Surprise History
EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.
Dividend History
| Date | Amount | Change |
|---|---|---|
| 2026-03-06 | $1.4230 | 0.0% |
| 2025-12-05 | $1.4230 | 0.0% |
| 2025-09-05 | $1.4230 | 0.0% |
| 2025-06-06 | $1.4230 | +5.0% |
| 2025-03-07 | $1.3550 | 0.0% |
| 2024-12-06 | $1.3550 | 0.0% |
| 2024-09-06 | $1.3550 | 0.0% |
| 2024-06-07 | $1.3550 | +7.1% |
| 2024-02-29 | $1.2650 | 0.0% |
| 2023-11-30 | $1.2650 | 0.0% |
| 2023-08-31 | $1.2650 | 0.0% |
| 2023-06-01 | $1.2650 | +10.0% |
Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.
Risk Profile
Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.
Underwater (Drawdown from Peak)
How far below the all-time high the price has been over time. Deeper = more pain for holders.
Rolling 60-Day Beta vs S&P 500 (VOO)
How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.
Fama-French 5-Factor Exposure
Academic factor model decomposition — what's really driving this stock's returns.
Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.
Fundamentals
10-K Risk Factor Expansion
Word count of Item 1A (Risk Factors) across annual filings. Rising counts often signal new regulatory, competitive, or operational risks.
Smart Money Flow
Institutional 13F filings from top hedge funds. Positions updated quarterly from SEC EDGAR.
| Fund | Quarter | Shares Change | % Change | Action |
|---|---|---|---|---|
| Millennium Management | 2026-Q1 | -855,100 | -34.1% | Decreased |
| Point72 Asset Mgmt | 2026-Q1 | +232,000 | +74.4% | Increased |
| Citadel Advisors | 2026-Q1 | +2,779,100 | +35.4% | Increased |
| Renaissance Technologies | 2026-Q1 | +193,200 | +100.0% | New Position |
| Bridgewater Associates | 2026-Q1 | -3,319,491 | -99.7% | Decreased |
| Two Sigma Investments | 2026-Q1 | -56,300 | -37.8% | Decreased |
| DE Shaw | 2026-Q1 | -1,064,500 | -57.2% | Decreased |
| Bridgewater Associates | 2025-Q4 | +506,980 | +18.0% | Increased |
| Point72 Asset Mgmt | 2025-Q4 | +86,500 | +38.4% | Increased |
| Two Sigma Investments | 2025-Q4 | -1,309,307 | -89.8% | Decreased |
| DE Shaw | 2025-Q4 | +1,595,000 | +601.9% | Increased |
| Millennium Management | 2025-Q4 | -873,600 | -25.9% | Decreased |
Source: SEC 13F-HR filings. 13F data is delayed ~45 days after quarter end. Not investment advice.
Passive Flow Attribution
ETF Draft EffectWhen investors buy or sell ETFs like IYK or VDC, the fund manager is mechanically forced to buy or sell PEP shares regardless of PepsiCo, Inc.'s individual fundamentals. We estimate $32.9B of passive capital is structurally linked to PEP through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.
Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.
ETF Contagion Visualizer
Simulate a price drop in PepsiCo, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.
If PepsiCo, Inc. (PEP) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Walmart Inc. (WMT) as the most exposed collateral stock, sharing 1 ETFs with PEP. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.
Contagion model based on shared ETF exposure and constituent weights across 40 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.
PEP Ownership Dynamics
Passive funds hold 1 in every 6 PEP shares, reducing daily market volatility.
PepsiCo, Inc. (PEP) exerts notable gravity on the passive index market, currently representing 8.7% of the IYK (IYK) and 4.5% of the VDC (VDC). Across 39 tracked ETFs, approximately 223M shares (16.3% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.
ETFs with Highest PEP Exposure
Float lock-up computed from 39 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).
PEP Institutional Volume Profile
252-day volume distribution by price level. The Point of Control (POC) marks — the price where the most institutional volume transacted — an implicit support/resistance floor.
The highest-volume price zone for PepsiCo, Inc. over the past year sits near $143.55 (12% of 252-day volume). The current price of $142.00 sits 1.1% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level.
Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.
PEP Capital Efficiency
How efficiently does PepsiCo, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.
PepsiCo, Inc. converts 49% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 51% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 4.7% confirms that reinvested capital creates shareholder value.
Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.
Fails-to-Deliver (FTD) History
SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.
| Date | Failed Shares | Close Price | Notional Value |
|---|---|---|---|
| 2026-05-14 | 3 | $149.27 | $447.81 |
| 2026-05-11 | 32,103 | $154.62 | $5.0M |
| 2026-05-08 | 16,050 | $156.29 | $2.5M |
| 2026-05-07 | 2 | $155.96 | $311.92 |
| 2026-05-04 | 62 | $157.41 | $9,759.42 |
| 2026-05-01 | 33 | $158.49 | $5,230.17 |
| 2026-04-27 | 3 | $155.44 | $466.32 |
| 2026-04-24 | 28 | $155.70 | $4,359.6 |
| 2026-04-23 | 1 | $153.79 | $153.79 |
| 2026-04-21 | 476 | $156.99 | $74,727.24 |
| 2026-04-20 | 10,100 | $157.67 | $1.6M |
| 2026-04-17 | 18,734 | $158.38 | $3.0M |
| 2026-04-16 | 878 | $154.85 | $135,958.3 |
| 2026-04-15 | 12 | $155.72 | $1,868.64 |
| 2026-04-14 | 45,898 | $155.88 | $7.2M |
| 2026-04-13 | 651 | $157.06 | $102,246.06 |
| 2026-04-10 | 1 | $157.49 | $157.49 |
| 2026-04-07 | 21,772 | $156.73 | $3.4M |
| 2026-04-06 | 100 | $157.01 | $15,701 |
| 2026-03-30 | 700 | $153.04 | $107,128 |
| 2026-03-26 | 2 | $151.73 | $303.46 |
| 2026-03-25 | 137 | $150.59 | $20,630.83 |
| 2026-03-24 | 1 | $150.88 | $150.88 |
| 2026-03-20 | 7 | $152.74 | $1,069.18 |
| 2026-03-17 | 1 | $157.72 | $157.72 |
| 2026-03-13 | 221,766 | $158.86 | $35.2M |
| 2026-03-10 | 71 | $161.53 | $11,468.63 |
| 2026-03-06 | 73 | $160.70 | $11,731.1 |
| 2026-03-05 | 4,774 | $163.92 | $782,554.08 |
| 2026-03-04 | 6,930 | $164.91 | $1.1M |
Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.
Institutional Holdings (13F Filings)
Raw SEC 13F-HR filings from institutional investment managers. Shows exact share counts and portfolio values as reported to the SEC.
| Fund | Quarter | Shares | Value ($K) |
|---|---|---|---|
| Citadel Advisors | 2026-Q1 | 10,633,200 | $480,939,636K |
| Millennium Management | 2026-Q1 | 1,648,900 | $74,579,747K |
| DE Shaw | 2026-Q1 | 795,500 | $35,980,465K |
| Point72 Asset Mgmt | 2026-Q1 | 543,900 | $24,600,597K |
| Renaissance Technologies | 2026-Q1 | 193,200 | $8,738,436K |
| Two Sigma Investments | 2026-Q1 | 92,700 | $4,192,821K |
| Bridgewater Associates | 2026-Q1 | 9,820 | $444,159K |
| Citadel Advisors | 2025-Q4 | 7,854,100 | $458,522,358K |
| Bridgewater Associates | 2025-Q4 | 3,329,311 | $194,365,176K |
| Millennium Management | 2025-Q4 | 2,504,000 | $146,183,520K |
| DE Shaw | 2025-Q4 | 1,860,000 | $108,586,800K |
| Point72 Asset Mgmt | 2025-Q4 | 311,900 | $18,208,722K |
| Two Sigma Investments | 2025-Q4 | 149,000 | $8,698,620K |
| Citadel Advisors | 2025-Q3 | 4,716,200 | $316,268,372K |
| Millennium Management | 2025-Q3 | 3,377,600 | $226,501,856K |
Source: SEC 13F-HR filings. Values reported in thousands. 13F data is delayed ~45 days after quarter end.
SEC Comment Letters
SEC correspondence with the company regarding their filings. Comment letters often flag disclosure deficiencies, accounting concerns, or material omissions.
Source: SEC EDGAR correspondence. Comment letters are public records of SEC staff review of company filings.
Price Correlations
Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.
| Peer | 252-Day (1Y) | 126-Day (6M) | Direction |
|---|---|---|---|
| WTGXX | NaN | NaN | |
| KO | 0.566 | 0.591 | Moderate |
| GIS | 0.550 | 0.547 | Moderate |
| CAG | 0.522 | 0.608 | Moderate |
| MDLZ | 0.515 | 0.494 | Moderate |
| KHC | 0.515 | 0.521 | Moderate |
| PG | 0.495 | 0.440 | Moderate |
| KDP | 0.483 | 0.475 | Moderate |
| MKC | 0.464 | 0.511 | Moderate |
| CL | 0.463 | 0.515 | Moderate |
Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.
Compare PEP to Peers
Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.
SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.