Consumer Defensive / Beverages - Non-Alcoholic

PepsiCo, Inc. (PEP)

$142.00
+0.34%
$197.1B
Market Cap
22.6
P/E Ratio
0.39
Beta
4.11%
Dividend Yield
Piotroski 4/9Altman Z 3.6 SafeBeneish M -2.54 CleanROIC−WACC +4.7%

Quantitative Summary

Deterministic

At 22.6x earnings — a 30% discount to the sector average of 32.6x — PEP is in the lower valuation range. Financial health is average: Piotroski 4/9, Altman Z 3.6. DCF fair value of $132 implies 15% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

PepsiCo demonstrates robust fundamental economics driven primarily by high leverage rather than operational efficiency, evidenced by a DuPont ROE of 40.1% where the equity multiplier contributes significantly more to returns than net margins or asset turnover. The company generates value with an attractive 5.3 percentage point spread between its return on invested capital and weighted average cost of capital, indicating efficient deployment of capital despite a modest Piotroski F-Score of 4/9 which suggests some financial weakness relative to peers. While the Altman Z-Score of 3.6 signals a safe distance from bankruptcy territory and the negative Beneish M-Score of -2.54 implies low earnings manipulation risk, the reliance on leverage masks underlying operational constraints reflected in sluggish revenue growth of just 2.2% year-over-year.

Valuation metrics present a mixed picture where the current P/E ratio of 26.2x trades at a discount to the sector average of 31.2x, yet this compression is not fully justified by intrinsic value models that project only minimal upside potential. The DCF analysis places fair value near current levels with an implied growth rate of just 8.1% over ten years, suggesting the market has largely priced in limited expansion prospects rather than expecting a re-rating based on profitability improvements. This valuation disconnect highlights a scenario where downside protection is structurally supported by strong cash flows and low distress risk, while significant capital appreciation requires a material divergence between current expectations and future execution.

Risk-adjusted performance indicators reveal a nuanced profile with substantial Fama-French alpha generation of 7.79% annually, driven specifically by robust profitability factors rather than value characteristics despite a slight HML tilt. However, this strong historical risk premium is counterbalanced by recent insider activity showing net selling totaling over $5.7 million in the last ninety days, which often signals management caution regarding future prospects or valuation levels. The convergence of high absolute alpha with active insider offloading and stagnant top-line growth creates a complex environment where superior long-term factor performance may be offset by near-term sentiment headwinds and limited catalysts for multiple expansion.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$142.00
Fair Value
$134
Implied Upside
-5.6%
$134IMPLIED FAIR VALUEFAIRLY VALUEDOVERUNDER
Growth Rate (Y1–5)7%
-10%20%50%
Discount Rate (WACC)7.3%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
10.1%annual FCF growth priced in at $142.00

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 2% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →6%7.3%9.3%
2%$151$108$72
3%$201$132$84
4%$301$172$99

Center = base case. Green = >10% upside, Red = >10% downside vs $142.00.

Pre-computed DCF: WACC=7.3%, terminal growth 3%. Fair value $132 (-15.2%). Not investment advice.

Valuation Context

22.6x
PEP P/E
32.6x
Sector Avg
33.5x
5Y Avg P/E
-30%
vs Sector

Currently trading 22% below its 5-year average P/E of 33.5x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

PepsiCo's stock is currently trading above its 50-day moving average, which itself is well above the 200-day moving average, indicating a stronger near-term trend than long-term. The RSI at 49.4 suggests that the stock's momentum is balanced and neither overbought nor oversold in the short term.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
3.6
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.54
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

54.1%
Gross Margin
8.8%
Net Margin
12.0%
ROIC
7.3%
WACC
ROIC − WACC Spread: +4.7%— Positive spread.
+2.3%
Revenue Growth (YoY)
-14.0%
Earnings Growth (YoY)
7.7B
Free Cash Flow
100%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

8.8%
Net Profit Margin
NI ÷ Revenue
×
0.87x
Asset Turnover
Revenue ÷ Assets
×
5.23x
Equity Multiplier
Assets ÷ Equity
=
40.1%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

4.23x
Debt / Equity
0.85x
Current Ratio
10.1x
Interest Coverage
2.1x
Net Debt / EBITDA
3.10%
FCF Yield
15.5B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$6M
Net Selling
0
Buy Transactions
2
Sale Transactions
2026-03-04WILLEMSEN EUGENESold 2/8 qtrsSale$1M
2026-03-02LAGUARTA RAMON LSold 2/8 qtrsSale$5M
2026-03-02POHLAD ROBERT CGrant$27,778
2026-02-27WILLEMSEN EUGENESold 2/8 qtrsGrant39,143 shares
2026-02-27LAGUARTA RAMON LSold 2/8 qtrsGrant112,260 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✗ Miss
Est: $1.49
Act: $1.48
-0.8%
Q3
✓ Beat
Est: $2.03
Act: $2.12
+4.5%
Q2
✓ Beat
Est: $2.26
Act: $2.29
+1.3%
Q1
✓ Beat
Est: $2.24
Act: $2.26
+1.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$1.4230
Latest Dividend
$5.62
2025 Total
+5.5%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$2.26
2016
$3.17
2017
$3.59
2018
$3.79
2019
$4.02
2020
$4.25
2021
$4.52
2022
$4.94
2023
$5.33
2024
$5.62
2025
$1.42
2026
DateAmountChange
2026-03-06$1.42300.0%
2025-12-05$1.42300.0%
2025-09-05$1.42300.0%
2025-06-06$1.4230+5.0%
2025-03-07$1.35500.0%
2024-12-06$1.35500.0%
2024-09-06$1.35500.0%
2024-06-07$1.3550+7.1%
2024-02-29$1.26500.0%
2023-11-30$1.26500.0%
2023-08-31$1.26500.0%
2023-06-01$1.2650+10.0%
Stock Splits
1996-05-29: 2:11990-09-05: 3:11986-05-29: 3:11977-05-31: 3:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

22.1%
Annual Volatility
0.38
Sharpe (1Y)
-15.1%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.24
Market β
Mkt-RF
+0.056
Size (SMB)
Neutral
+0.189
Value (HML)
Value tilt
+0.185
Profit (RMW)
Robust
+0.823
Invest (CMA)
Conservative
Alpha (annual): +7.79%
R²: 16.0%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

15.8
Forward P/E
1.58
PEG Ratio
9.22
Price/Book
6M
Avg Volume
$171.48
52W High
$127.60
52W Low
33%
52W Range Position

10-K Risk Factor Expansion

Word count of Item 1A (Risk Factors) across annual filings. Rising counts often signal new regulatory, competitive, or operational risks.

-2.2%
YoY Change (20242025)
14,834
Latest Word Count
+17%
6-Year Total
2020
2021
2022
2023
2024
2025

Smart Money Flow

Institutional 13F filings from top hedge funds. Positions updated quarterly from SEC EDGAR.

FundQuarterShares Change% ChangeAction
Millennium Management2026-Q1-855,100-34.1%Decreased
Point72 Asset Mgmt2026-Q1+232,000+74.4%Increased
Citadel Advisors2026-Q1+2,779,100+35.4%Increased
Renaissance Technologies2026-Q1+193,200+100.0%New Position
Bridgewater Associates2026-Q1-3,319,491-99.7%Decreased
Two Sigma Investments2026-Q1-56,300-37.8%Decreased
DE Shaw2026-Q1-1,064,500-57.2%Decreased
Bridgewater Associates2025-Q4+506,980+18.0%Increased
Point72 Asset Mgmt2025-Q4+86,500+38.4%Increased
Two Sigma Investments2025-Q4-1,309,307-89.8%Decreased
DE Shaw2025-Q4+1,595,000+601.9%Increased
Millennium Management2025-Q4-873,600-25.9%Decreased

Source: SEC 13F-HR filings. 13F data is delayed ~45 days after quarter end. Not investment advice.

Passive Flow Attribution

ETF Draft Effect
$32.9B
Tracked Passive Exposure
8
ETFs Holding PEP
0.48%
Avg Weight in ETFs
$6.9T
Total ETF AUM

When investors buy or sell ETFs like IYK or VDC, the fund manager is mechanically forced to buy or sell PEP shares regardless of PepsiCo, Inc.'s individual fundamentals. We estimate $32.9B of passive capital is structurally linked to PEP through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in PepsiCo, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

PEP Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
PEPEpicenterVTIETFVOOETFIVVETFWMTLow RiskPGLow RiskMOLow RiskCOSTLow RiskKOLow Risk
PEP Price Drop (%)0

If PepsiCo, Inc. (PEP) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Walmart Inc. (WMT) as the most exposed collateral stock, sharing 1 ETFs with PEP. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 40 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

PEP Ownership Dynamics

Passive funds hold 1 in every 6 PEP shares, reducing daily market volatility.

Ticker
PEP
Total Shares
1.4B
ETF Lock-Up
16.3%
Display Mode
Total Float Impact
16.3%Locked Float

PepsiCo, Inc. (PEP) exerts notable gravity on the passive index market, currently representing 8.7% of the IYK (IYK) and 4.5% of the VDC (VDC). Across 39 tracked ETFs, approximately 223M shares (16.3% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 39 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

PEP Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
PEP
PRICE
$142.00
FLOOR (POC)
$143.55
STRENGTH
Medium
$125$127$130$132$134$137$13911%$1419%$142.00$144POC 12%$14610%$1488%$1506%$153$155$157$160$162$164$167$169
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for PepsiCo, Inc. over the past year sits near $143.55 (12% of 252-day volume). The current price of $142.00 sits 1.1% below the POC — suggesting potential mean-reversion upside if institutional demand reasserts at this level.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

PEP Capital Efficiency

How efficiently does PepsiCo, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$7.7B
EBITDA
$15.5B
FCF Conversion
49%
Reinvestment Rate
51%
49% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
12.0%
ROIC − WACC Spread
4.7%

PepsiCo, Inc. converts 49% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 51% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 4.7% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-143$149.27$447.81
2026-05-1132,103$154.62$5.0M
2026-05-0816,050$156.29$2.5M
2026-05-072$155.96$311.92
2026-05-0462$157.41$9,759.42
2026-05-0133$158.49$5,230.17
2026-04-273$155.44$466.32
2026-04-2428$155.70$4,359.6
2026-04-231$153.79$153.79
2026-04-21476$156.99$74,727.24
2026-04-2010,100$157.67$1.6M
2026-04-1718,734$158.38$3.0M
2026-04-16878$154.85$135,958.3
2026-04-1512$155.72$1,868.64
2026-04-1445,898$155.88$7.2M
2026-04-13651$157.06$102,246.06
2026-04-101$157.49$157.49
2026-04-0721,772$156.73$3.4M
2026-04-06100$157.01$15,701
2026-03-30700$153.04$107,128
2026-03-262$151.73$303.46
2026-03-25137$150.59$20,630.83
2026-03-241$150.88$150.88
2026-03-207$152.74$1,069.18
2026-03-171$157.72$157.72
2026-03-13221,766$158.86$35.2M
2026-03-1071$161.53$11,468.63
2026-03-0673$160.70$11,731.1
2026-03-054,774$163.92$782,554.08
2026-03-046,930$164.91$1.1M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Institutional Holdings (13F Filings)

Raw SEC 13F-HR filings from institutional investment managers. Shows exact share counts and portfolio values as reported to the SEC.

FundQuarterSharesValue ($K)
Citadel Advisors2026-Q110,633,200$480,939,636K
Millennium Management2026-Q11,648,900$74,579,747K
DE Shaw2026-Q1795,500$35,980,465K
Point72 Asset Mgmt2026-Q1543,900$24,600,597K
Renaissance Technologies2026-Q1193,200$8,738,436K
Two Sigma Investments2026-Q192,700$4,192,821K
Bridgewater Associates2026-Q19,820$444,159K
Citadel Advisors2025-Q47,854,100$458,522,358K
Bridgewater Associates2025-Q43,329,311$194,365,176K
Millennium Management2025-Q42,504,000$146,183,520K
DE Shaw2025-Q41,860,000$108,586,800K
Point72 Asset Mgmt2025-Q4311,900$18,208,722K
Two Sigma Investments2025-Q4149,000$8,698,620K
Citadel Advisors2025-Q34,716,200$316,268,372K
Millennium Management2025-Q33,377,600$226,501,856K

Source: SEC 13F-HR filings. Values reported in thousands. 13F data is delayed ~45 days after quarter end.

SEC Comment Letters

SEC correspondence with the company regarding their filings. Comment letters often flag disclosure deficiencies, accounting concerns, or material omissions.

Source: SEC EDGAR correspondence. Comment letters are public records of SEC staff review of company filings.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
KO0.5660.591Moderate
GIS0.5500.547Moderate
CAG0.5220.608Moderate
MDLZ0.5150.494Moderate
KHC0.5150.521Moderate
PG0.4950.440Moderate
KDP0.4830.475Moderate
MKC0.4640.511Moderate
CL0.4630.515Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare PEP to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.