Industrials / Railroads

Union Pacific Corporation (UNP)

$264.68
+0.45%
$155.9B
Market Cap
21.6
P/E Ratio
0.99
Beta
2.10%
Dividend Yield
Piotroski 7/9Altman Z 4.0 SafeBeneish M -2.62 CleanROIC−WACC +3.1%

Quantitative Summary

Deterministic

At 21.6x earnings — a 52% discount to the sector average of 44.7x — UNP is in the lower valuation range. Financial health metrics are strong: Piotroski 7/9, Altman Z 4.0 (above 3.0 safe zone threshold). DCF fair value of $41 implies 84% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Union Pacific Corporation reveal a highly efficient capital allocator with exceptional profitability, yet constrained by stagnant top-line expansion. The company generates an ROIC-WACC spread of +3.2%, indicating that it consistently earns returns above its cost of capital to fund operations and growth. This strength is anchored in a DuPont-decomposed ROE of 38.6%, driven primarily by robust net margins at 29.1% rather than asset turnover or financial leverage, while maintaining strong solvency evidenced by an Altman Z-Score of 3.9 and a low Beneish M-Score of -2.62 suggesting minimal earnings manipulation risk. The Piotroski F-Score of 7/9 further corroborates the quality of its balance sheet and operating performance, despite revenue growth remaining modest at just 1.1% year-over-year.

Valuation metrics present a significant divergence between current market pricing and intrinsic value models. Trading at a P/E ratio of 20.4x, the stock is priced approximately 36% below the sector average of 32.1x, suggesting relative undervaluation within its Industrials peer group. However, DCF analysis implies a fair value of $42, which translates to an implied downside of -82.7% from current levels if the model's assumptions regarding long-term cash flow generation hold true. This steep discount appears disconnected from the company's ability to sustain high profitability factors; specifically, the stock exhibits strong exposure to the Profitability Factor (RMW) with a score of 0.445 and a Value tilt via an HML factor of 0.364, yet it has underperformed on risk-adjusted returns as indicated by a negative Fama-French Alpha of -7.34% annually.

The synthesis of these data points suggests a complex investment profile where high-quality fundamentals coexist with severe valuation skepticism or suppressed growth expectations in the market's pricing mechanism. While insider activity remains neutral over the last 90 days, offering no clear directional signal from management, the disparity between the robust margin expansion and the massive DCF-implied discount warrants scrutiny regarding future free cash flow assumptions versus historical revenue stagnation at 1.1%. Investors must weigh whether the current price adequately compensates for the lack of top-line momentum or if it reflects an overly pessimistic view of the company's ability to convert its operational efficiency into sustained earnings growth over the next decade.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$264.68
Fair Value
$39
Implied Upside
-85.4%
$39IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)-8%
-10%20%50%
Discount Rate (WACC)9.7%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
20.2%annual FCF growth priced in at $264.68

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 1% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →7.6%9.6%11.6%
2%$55$34$22
3%$69$41$26
4%$91$50$31

Center = base case. Green = >10% upside, Red = >10% downside vs $264.68.

Pre-computed DCF: WACC=9.7%, terminal growth 3%. Fair value $41 (-83.7%). Not investment advice.

Valuation Context

21.6x
UNP P/E
44.7x
Sector Avg
36.6x
5Y Avg P/E
-52%
vs Sector

Currently trading 43% below its 5-year average P/E of 36.6x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Union Pacific (UNP) is currently trading above its 50-day moving average but below the more significant 200-day line, indicating a cautiously optimistic short-term trend with underlying long-term support; the RSI at 38.9 suggests the stock isn't overbought and has room to move higher before reaching overbought territory.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
4.0
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.62
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

45.8%
Gross Margin
29.1%
Net Margin
12.8%
ROIC
9.7%
WACC
ROIC − WACC Spread: +3.1%— Positive spread.
+1.1%
Revenue Growth (YoY)
+5.8%
Earnings Growth (YoY)
5.5B
Free Cash Flow
59%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

29.1%
Net Profit Margin
NI ÷ Revenue
×
0.35x
Asset Turnover
Revenue ÷ Assets
×
3.77x
Equity Multiplier
Assets ÷ Equity
=
38.6%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

2.77x
Debt / Equity
0.91x
Current Ratio
8.0x
Interest Coverage
2.2x
Net Debt / EBITDA
3.09%
FCF Yield
12.9B
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $2.73
Act: $2.70
-1.1%
Q3
✓ Beat
Est: $2.91
Act: $3.03
+4.2%
Q2
✓ Beat
Est: $3.00
Act: $3.08
+2.8%
Q1
✗ Miss
Est: $2.87
Act: $2.86
-0.3%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$1.3800
Latest Dividend
$5.44
2025 Total
+3.0%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$1.16
2016
$2.48
2017
$3.06
2018
$3.70
2019
$3.88
2020
$4.29
2021
$5.08
2022
$5.20
2023
$5.28
2024
$5.44
2025
$2.76
2026
DateAmountChange
2026-05-29$1.38000.0%
2026-02-27$1.38000.0%
2025-12-05$1.38000.0%
2025-08-29$1.3800+3.0%
2025-05-30$1.34000.0%
2025-02-28$1.34000.0%
2024-12-09$1.34000.0%
2024-08-30$1.3400+3.1%
2024-05-31$1.30000.0%
2024-02-28$1.30000.0%
2023-12-07$1.30000.0%
2023-08-30$1.30000.0%
Stock Splits
2014-06-09: 2:12008-05-29: 2:11996-10-16: 1.48721:11991-10-02: 2:11980-05-12: 2:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

22.1%
Annual Volatility
0.56
Sharpe (1Y)
-12.7%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

0.84
Market β
Mkt-RF
+0.293
Size (SMB)
Small-cap tilt
+0.364
Value (HML)
Value tilt
+0.445
Profit (RMW)
Robust
+0.436
Invest (CMA)
Conservative
Alpha (annual): -7.34%
R²: 50.6%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

19.2
Forward P/E
3.26
PEG Ratio
8.44
Price/Book
3M
Avg Volume
$279.70
52W High
$210.84
52W Low
78%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$18.0B
Tracked Passive Exposure
8
ETFs Holding UNP
0.29%
Avg Weight in ETFs
$6.3T
Total ETF AUM

When investors buy or sell ETFs like XLI or XTN, the fund manager is mechanically forced to buy or sell UNP shares regardless of Union Pacific Corporation's individual fundamentals. We estimate $18.0B of passive capital is structurally linked to UNP through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Union Pacific Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

UNP Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
UNPEpicenterVTIETFVOOETFIVVETFXOMLow RiskCATLow RiskCVXLow RiskVLow RiskJNJLow Risk
UNP Price Drop (%)0

If Union Pacific Corporation (UNP) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Exxon Mobil Corp (XOM) as the most exposed collateral stock, sharing 1 ETFs with UNP. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 31 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

UNP Ownership Dynamics

Passive funds hold 1 in every 8 UNP shares, reducing daily market volatility.

Ticker
UNP
Total Shares
594M
ETF Lock-Up
12.2%
Display Mode
Total Float Impact
12.2%Locked Float

Union Pacific Corporation (UNP) exerts measurable gravity on the passive index market, currently representing 3.0% of the State Street Industrial Select Sector SPDR ETF (XLI) and 2.4% of the XTN (XTN). Across 30 tracked ETFs, approximately 73M shares (12.2% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 30 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

UNP Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
UNP
PRICE
$264.68
FLOOR (POC)
$217.42
STRENGTH
High
$210$214$217POC 17%$22114%$22510%$2289%$23211%$235$239$242$246$249$253$257$260$264$264.68$267$271$274$278
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Union Pacific Corporation over the past year sits near $217.42 (17% of 252-day volume). The current price of $264.68 trades 21.7% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (17% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

UNP Capital Efficiency

How efficiently does Union Pacific Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$5.5B
EBITDA
$12.9B
FCF Conversion
42%
Reinvestment Rate
58%
42% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
12.8%
ROIC − WACC Spread
3.1%

Union Pacific Corporation converts 42% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 58% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 3.1% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-122$263.35$526.7
2026-05-1164,905$264.65$17.2M
2026-05-08151$264.89$39,998.39
2026-05-0478$266.32$20,772.96
2026-04-279,500$268.70$2.6M
2026-04-249,686$271.26$2.6M
2026-04-23778$249.40$194,033.2
2026-04-20500$251.14$125,570
2026-04-1796$251.07$24,102.72
2026-04-14151$251.34$37,952.34
2026-04-138,391$250.51$2.1M
2026-04-1010,359$251.15$2.6M
2026-04-09619$249.11$154,199.09
2026-04-088,509$246.11$2.1M
2026-04-071,500$245.54$368,310
2026-04-0617$244.71$4,160.07
2026-04-021,949$243.12$473,840.88
2026-03-319,027$239.23$2.2M
2026-03-2559$239.67$14,140.53
2026-03-2310,431$234.92$2.5M
2026-03-204,624$234.18$1.1M
2026-03-0550$266.70$13,335
2026-03-03158,046$266.97$42.2M
2026-03-0225,434$264.98$6.7M
2026-02-2359,937$266.10$15.9M
2026-02-1352$261.77$13,612.04
2026-02-06698$251.45$175,512.1
2026-02-05644$249.76$160,845.44
2026-02-032,300$235.23$541,029
2026-01-301,032$233.58$241,054.56

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
NSC0.8190.938High co-movement
ITW0.6120.701Moderate
TXT0.5920.591Moderate
WAB0.5850.555Moderate
CSX0.5740.629Moderate
MAS0.5720.591Moderate
SWK0.5720.527Moderate
TFC0.5460.551Moderate
FDX0.5450.492Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare UNP to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.